AVAILABLE-FOR-SALE AND OTHER SECURITIES (Tables)
|
9 Months Ended |
Sep. 30, 2016 |
Investments, Debt and Equity Securities [Abstract] |
|
Contractual maturities of investment securities |
Listed below are the contractual maturities (1 year or less, 1-5 years, 6-10 years, and over 10 years) of available-for-sale and other securities at September 30, 2016 and December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016 |
|
December 31, 2015 |
(dollar amounts in thousands) |
Amortized
Cost
|
|
Fair Value |
|
Amortized
Cost
|
|
Fair Value |
U.S. Treasury, Federal agency, and other agency securities: |
|
|
|
|
|
|
|
U.S. Treasury: |
|
|
|
|
|
|
|
1 year or less |
$ |
1,000 |
|
|
$ |
1,000 |
|
|
$ |
— |
|
|
$ |
— |
|
After 1 year through 5 years |
5,474 |
|
|
5,509 |
|
|
5,457 |
|
|
5,472 |
|
After 5 years through 10 years |
— |
|
|
— |
|
|
— |
|
|
— |
|
After 10 years |
— |
|
|
— |
|
|
— |
|
|
— |
|
Total U.S. Treasury |
6,474 |
|
|
6,509 |
|
|
5,457 |
|
|
5,472 |
|
Federal agencies: mortgage-backed securities: |
|
|
|
|
|
|
|
1 year or less |
— |
|
|
— |
|
|
51,146 |
|
|
51,050 |
|
After 1 year through 5 years |
112,813 |
|
|
114,408 |
|
|
111,655 |
|
|
113,393 |
|
After 5 years through 10 years |
268,553 |
|
|
274,530 |
|
|
254,397 |
|
|
257,765 |
|
After 10 years |
10,427,666 |
|
|
10,491,942 |
|
|
4,088,120 |
|
|
4,099,480 |
|
Total Federal agencies: mortgage-backed securities |
10,809,032 |
|
|
10,880,880 |
|
|
4,505,318 |
|
|
4,521,688 |
|
Other agencies: |
|
|
|
|
|
|
|
1 year or less |
1,851 |
|
|
1,878 |
|
|
801 |
|
|
805 |
|
After 1 year through 5 years |
9,806 |
|
|
10,132 |
|
|
9,101 |
|
|
9,395 |
|
After 5 years through 10 years |
111,561 |
|
|
113,761 |
|
|
105,174 |
|
|
105,713 |
|
After 10 years |
— |
|
|
— |
|
|
— |
|
|
— |
|
Total other agencies |
123,218 |
|
|
125,771 |
|
|
115,076 |
|
|
115,913 |
|
Total U.S. Treasury, Federal agency, and other agency securities |
10,938,724 |
|
|
11,013,160 |
|
|
4,625,851 |
|
|
4,643,073 |
|
Municipal securities: |
|
|
|
|
|
|
|
1 year or less |
171,499 |
|
|
165,902 |
|
|
281,644 |
|
|
280,823 |
|
After 1 year through 5 years |
960,375 |
|
|
968,651 |
|
|
587,664 |
|
|
587,345 |
|
After 5 years through 10 years |
1,434,758 |
|
|
1,440,241 |
|
|
1,053,502 |
|
|
1,048,550 |
|
After 10 years |
727,541 |
|
|
736,367 |
|
|
509,133 |
|
|
539,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total municipal securities |
3,294,173 |
|
|
3,311,161 |
|
|
2,431,943 |
|
|
2,456,396 |
|
Asset-backed securities: |
|
|
|
|
|
|
|
1 year or less |
— |
|
|
— |
|
|
— |
|
|
— |
|
After 1 year through 5 years |
174,949 |
|
|
175,889 |
|
|
110,115 |
|
|
109,300 |
|
After 5 years through 10 years |
292,649 |
|
|
295,441 |
|
|
128,342 |
|
|
128,208 |
|
After 10 years |
639,277 |
|
|
609,852 |
|
|
662,602 |
|
|
623,905 |
|
Total asset-backed securities |
1,106,875 |
|
|
1,081,182 |
|
|
901,059 |
|
|
861,413 |
|
Corporate debt: |
|
|
|
|
|
|
|
1 year or less |
79,248 |
|
|
80,146 |
|
|
300 |
|
|
302 |
|
After 1 year through 5 years |
345,632 |
|
|
354,698 |
|
|
356,513 |
|
|
360,653 |
|
After 5 years through 10 years |
66,223 |
|
|
68,428 |
|
|
107,394 |
|
|
105,522 |
|
After 10 years |
48,861 |
|
|
49,219 |
|
|
— |
|
|
— |
|
Total corporate debt |
539,964 |
|
|
552,491 |
|
|
464,207 |
|
|
466,477 |
|
Other: |
|
|
|
|
|
|
|
1 year or less |
— |
|
|
— |
|
|
— |
|
|
— |
|
After 1 year through 5 years |
3,950 |
|
|
3,947 |
|
|
3,950 |
|
|
3,898 |
|
After 5 years through 10 years |
— |
|
|
— |
|
|
— |
|
|
— |
|
After 10 years |
— |
|
|
— |
|
|
— |
|
|
— |
|
Non-marketable equity securities |
492,080 |
|
|
492,080 |
|
|
332,786 |
|
|
332,786 |
|
Mutual funds |
2,113 |
|
|
2,553 |
|
|
10,604 |
|
|
10,604 |
|
Marketable equity securities |
13,800 |
|
|
13,800 |
|
|
523 |
|
|
794 |
|
Total other |
511,943 |
|
|
512,380 |
|
|
347,863 |
|
|
348,082 |
|
Total available-for-sale and other securities |
$ |
16,391,679 |
|
|
$ |
16,470,374 |
|
|
$ |
8,770,923 |
|
|
$ |
8,775,441 |
|
|
Amortized cost, fair value, and gross unrealized gains and losses recognized in accumulated other comprehensive income |
The following tables provide amortized cost, fair value, and gross unrealized gains and losses recognized in OCI by investment category at September 30, 2016 and December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
(dollar amounts in thousands) |
Amortized
Cost
|
|
Gross
Gains
|
|
Gross
Losses
|
|
Fair Value |
September 30, 2016 |
|
|
|
|
|
|
|
U.S. Treasury |
$ |
6,474 |
|
|
$ |
35 |
|
|
$ |
— |
|
|
$ |
6,509 |
|
Federal agencies: |
|
|
|
|
|
|
|
Mortgage-backed securities |
10,809,032 |
|
|
79,940 |
|
|
(8,092 |
) |
|
10,880,880 |
|
Other agencies |
123,218 |
|
|
2,553 |
|
|
— |
|
|
125,771 |
|
Total U.S. Treasury, Federal agency securities |
10,938,724 |
|
|
82,528 |
|
|
(8,092 |
) |
|
11,013,160 |
|
Municipal securities |
3,294,173 |
|
|
54,452 |
|
|
(37,464 |
) |
|
3,311,161 |
|
Asset-backed securities |
1,106,875 |
|
|
5,633 |
|
|
(31,326 |
) |
|
1,081,182 |
|
Corporate debt |
539,964 |
|
|
12,838 |
|
|
(311 |
) |
|
552,491 |
|
Other securities |
511,943 |
|
|
440 |
|
|
(3 |
) |
|
512,380 |
|
Total available-for-sale and other securities |
$ |
16,391,679 |
|
|
$ |
155,891 |
|
|
$ |
(77,196 |
) |
|
$ |
16,470,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
(dollar amounts in thousands) |
Amortized
Cost
|
|
Gross
Gains
|
|
Gross
Losses
|
|
Fair Value |
December 31, 2015 |
|
|
|
|
|
|
|
U.S. Treasury |
$ |
5,457 |
|
|
$ |
15 |
|
|
$ |
— |
|
|
$ |
5,472 |
|
Federal agencies: |
|
|
|
|
|
|
|
Mortgage-backed securities |
4,505,318 |
|
|
30,078 |
|
|
(13,708 |
) |
|
4,521,688 |
|
Other agencies |
115,076 |
|
|
888 |
|
|
(51 |
) |
|
115,913 |
|
Total U.S. Treasury, Federal agency securities |
4,625,851 |
|
|
30,981 |
|
|
(13,759 |
) |
|
4,643,073 |
|
Municipal securities |
2,431,943 |
|
|
51,558 |
|
|
(27,105 |
) |
|
2,456,396 |
|
Asset-backed securities |
901,059 |
|
|
535 |
|
|
(40,181 |
) |
|
861,413 |
|
Corporate debt |
464,207 |
|
|
4,824 |
|
|
(2,554 |
) |
|
466,477 |
|
Other securities |
347,863 |
|
|
271 |
|
|
(52 |
) |
|
348,082 |
|
Total available-for-sale and other securities |
$ |
8,770,923 |
|
|
$ |
88,169 |
|
|
$ |
(83,651 |
) |
|
$ |
8,775,441 |
|
|
Available for sale securities in an unrealized loss position table text block |
The following tables provide detail on investment securities with unrealized losses aggregated by investment category and the length of time the individual securities have been in a continuous loss position, at September 30, 2016 and December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
Over 12 Months |
|
Total |
(dollar amounts in thousands) |
Fair Value |
|
Unrealized
Losses
|
|
Fair Value |
|
Unrealized
Losses
|
|
Fair Value |
|
Unrealized
Losses
|
September 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
$ |
2,583,032 |
|
|
$ |
(7,836 |
) |
|
$ |
30,742 |
|
|
$ |
(256 |
) |
|
$ |
2,613,774 |
|
|
$ |
(8,092 |
) |
Other agencies |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total Federal agency securities |
2,583,032 |
|
|
(7,836 |
) |
|
30,742 |
|
|
(256 |
) |
|
2,613,774 |
|
|
(8,092 |
) |
Municipal securities |
911,170 |
|
|
(30,367 |
) |
|
178,540 |
|
|
(7,097 |
) |
|
1,089,710 |
|
|
(37,464 |
) |
Asset-backed securities |
199,279 |
|
|
(2,085 |
) |
|
125,304 |
|
|
(29,241 |
) |
|
324,583 |
|
|
(31,326 |
) |
Corporate debt |
23,663 |
|
|
(306 |
) |
|
299 |
|
|
(5 |
) |
|
23,962 |
|
|
(311 |
) |
Other securities |
— |
|
|
— |
|
|
1,497 |
|
|
(3 |
) |
|
1,497 |
|
|
(3 |
) |
Total temporarily impaired securities |
$ |
3,717,144 |
|
|
$ |
(40,594 |
) |
|
$ |
336,382 |
|
|
$ |
(36,602 |
) |
|
$ |
4,053,526 |
|
|
$ |
(77,196 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
Over 12 Months |
|
Total |
(dollar amounts in thousands) |
Fair Value |
|
Unrealized
Losses
|
|
Fair Value |
|
Unrealized
Losses
|
|
Fair Value |
|
Unrealized
Losses
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
$ |
1,658,516 |
|
|
$ |
(11,341 |
) |
|
$ |
84,147 |
|
|
$ |
(2,367 |
) |
|
$ |
1,742,663 |
|
|
$ |
(13,708 |
) |
Other agencies |
37,982 |
|
|
(51 |
) |
|
— |
|
|
— |
|
|
37,982 |
|
|
(51 |
) |
Total Federal agency securities |
1,696,498 |
|
|
(11,392 |
) |
|
84,147 |
|
|
(2,367 |
) |
|
1,780,645 |
|
|
(13,759 |
) |
Municipal securities |
570,916 |
|
|
(15,992 |
) |
|
248,204 |
|
|
(11,113 |
) |
|
819,120 |
|
|
(27,105 |
) |
Asset-backed securities |
552,275 |
|
|
(5,791 |
) |
|
207,639 |
|
|
(34,390 |
) |
|
759,914 |
|
|
(40,181 |
) |
Corporate debt |
167,144 |
|
|
(1,673 |
) |
|
21,965 |
|
|
(881 |
) |
|
189,109 |
|
|
(2,554 |
) |
Other securities |
772 |
|
|
(28 |
) |
|
1,476 |
|
|
(24 |
) |
|
2,248 |
|
|
(52 |
) |
Total temporarily impaired securities |
$ |
2,987,605 |
|
|
$ |
(34,876 |
) |
|
$ |
563,431 |
|
|
$ |
(48,775 |
) |
|
$ |
3,551,036 |
|
|
$ |
(83,651 |
) |
|
Realized securities gains and losses |
The following table is a summary of realized securities gains and losses for the three-month and nine-month periods ended September 30, 2016 and 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(dollar amounts in thousands) |
2016 |
|
2015 |
|
2016 |
|
2015 |
Gross gains on sales of securities |
$ |
3,770 |
|
|
$ |
6,173 |
|
|
$ |
7,161 |
|
|
$ |
6,256 |
|
Gross (losses) on sales of securities |
(2,739 |
) |
|
(5,985 |
) |
|
(5,474 |
) |
|
(5,986 |
) |
Net gain on sales of securities |
$ |
1,031 |
|
|
$ |
188 |
|
|
$ |
1,687 |
|
|
$ |
270 |
|
|
Trust Preferred Securities Data |
The following table summarizes the relevant characteristics of our CDO securities portfolio, which are included in asset-backed securities, at September 30, 2016. Each security is part of a pool of issuers and supports a more senior tranche of securities except for the MM Comm III securities which are the most senior class.
Collateralized Debt Obligation Data
September 30, 2016
(dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deal Name |
Par Value |
|
Amortized
Cost
|
|
Fair
Value
|
|
Unrealized
Loss (2)
|
|
Lowest
Credit
Rating
(3)
|
|
# of Issuers
Currently
Performing/
Remaining (4)
|
|
Actual
Deferrals
and
Defaults
as a % of
Original
Collateral
|
|
Expected
Defaults
as a % of
Remaining
Performing
Collateral
|
|
Excess
Subordination
(5)
|
ICONS |
$ |
18,912 |
|
|
$ |
18,912 |
|
|
$ |
15,228 |
|
|
$ |
(3,684 |
) |
|
BB |
|
19/21 |
|
7 |
|
14 |
|
52 |
MM Comm III |
4,633 |
|
|
4,426 |
|
|
3,553 |
|
|
(873 |
) |
|
BB |
|
5/8 |
|
5 |
|
6 |
|
34 |
Pre TSL IX |
5,000 |
|
|
3,955 |
|
|
3,155 |
|
|
(800 |
) |
|
C |
|
27/38 |
|
18 |
|
10 |
|
8 |
Pre TSL XI |
25,000 |
|
|
19,733 |
|
|
15,223 |
|
|
(4,510 |
) |
|
C |
|
44/53 |
|
12 |
|
7 |
|
14 |
Pre TSL XIII |
27,530 |
|
|
19,277 |
|
|
16,524 |
|
|
(2,753 |
) |
|
C |
|
44/54 |
|
10 |
|
10 |
|
28 |
Reg Diversified (1) |
25,500 |
|
|
4,610 |
|
|
1,749 |
|
|
(2,861 |
) |
|
D |
|
22/38 |
|
33 |
|
7 |
|
— |
Tropic III |
31,000 |
|
|
31,000 |
|
|
18,377 |
|
|
(12,623 |
) |
|
BB |
|
28/37 |
|
16 |
|
7 |
|
39 |
Total at September 30, 2016 |
$ |
137,575 |
|
|
$ |
101,913 |
|
|
$ |
73,809 |
|
|
$ |
(28,104 |
) |
|
|
|
|
|
|
|
|
|
|
Total at December 31, 2015 |
$ |
179,574 |
|
|
$ |
131,911 |
|
|
$ |
100,338 |
|
|
$ |
(31,654 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Security was determined to have OTTI. As such, the book value is net of recorded credit impairment. |
|
|
(2) |
The majority of securities have been in a continuous loss position for 12 months or longer. |
|
|
(3) |
For purposes of comparability, the lowest credit rating expressed is equivalent to Fitch ratings even where the lowest rating is based on another nationally recognized credit rating agency. |
|
|
(4) |
Includes both banks and/or insurance companies. |
|
|
(5) |
Excess subordination percentage represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages. |
|
Schedule of other than temporary impairment |
For the three-month and nine-month periods ended September 30, 2016 and 2015, the following table summarizes by security type the total OTTI losses recognized in the Unaudited Condensed Consolidated Statements of Income for securities evaluated for impairment as described above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(dollar amounts in thousands) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Available-for-sale and other securities: |
|
|
|
|
|
|
|
|
Collateralized Debt Obligations |
|
$ |
— |
|
|
$ |
2,440 |
|
|
$ |
— |
|
|
$ |
2,440 |
|
Municipal Securities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
76 |
|
|
$ |
— |
|
Total available-for-sale and other securities |
|
$ |
— |
|
|
$ |
2,440 |
|
|
$ |
76 |
|
|
$ |
2,440 |
|
The following table rolls forward the OTTI recognized in earnings on debt securities held by Huntington for the three-month and nine-month periods ended September 30, 2016 and 2015 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(dollar amounts in thousands) |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Balance, beginning of period |
|
$ |
9,831 |
|
|
$ |
30,869 |
|
|
$ |
18,368 |
|
|
$ |
30,869 |
|
Reductions from sales |
|
(76 |
) |
|
(14,941 |
) |
|
(8,689 |
) |
|
(14,941 |
) |
Additional credit losses |
|
— |
|
|
2,440 |
|
|
76 |
|
|
2,440 |
|
Balance, end of period |
|
$ |
9,755 |
|
|
$ |
18,368 |
|
|
$ |
9,755 |
|
|
$ |
18,368 |
|
|