LOANS AND LEASES (Tables)

v3.23.1

LOANS AND LEASES (Tables)	3 Months Ended
	Mar. 31, 2023
Receivables [Abstract]
Loan and Lease Portfolio	The following table provides a detailed listing of Huntington’s loan and lease portfolio at March 31, 2023 and December 31, 2022. (dollar amounts in millions) At March 31, 2023 At December 31, 2022 Commercial loan and lease portfolio: Commercial and industrial $ 47,049  $ 45,127  Commercial real estate 16,377  16,634  Lease financing 5,244  5,252  Total commercial loan and lease portfolio 68,670  67,013  Consumer loan portfolio: Residential mortgage 22,472  22,226  Automobile 13,187  13,154  Home equity 10,166  10,375  RV and marine 5,404  5,376  Other consumer 1,280  1,379  Total consumer loan portfolio 52,509  52,510  Total loans and leases (1)(2) 121,179  119,523  Allowance for loan and lease losses (2,142) (2,121) Net loans and leases $ 119,037  $ 117,402  (1)Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net (discount) premium of $(12) million and $3 million at March 31, 2023 and December 31, 2022, respectively. (2)The total amount of accrued interest recorded for these loans and leases at March 31, 2023, was $305 million and $187 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2022, was $274 million and $186 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in accrued income and other receivables within the Consolidated Balance Sheets.
Direct Financing Lease, Lease Income	The following table presents net investments in lease financing receivables by category at March 31, 2023 and December 31, 2022. (dollar amounts in millions) At March 31, 2023 At December 31, 2022 Lease payments receivable $ 4,928  $ 4,916  Estimated residual value of leased assets 784  788  Gross investment in lease financing receivables 5,712  5,704  Deferred origination costs 49  46  Deferred fees, unearned income and other (517) (498) Total lease financing receivables $ 5,244  $ 5,252
NALs and Past Due Loans	The following table presents NALs by class at March 31, 2023 and December 31, 2022: At March 31, 2023 At December 31, 2022 (dollar amounts in millions) Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases Commercial and industrial $ 37  $ 273  $ 49  $ 288  Commercial real estate 37  86  63  92  Lease financing —  14  —  18  Residential mortgage —  81  —  90  Automobile —  4  —  4  Home equity —  74  —  76  RV and marine —  1  —  1  Total nonaccrual loans and leases $ 74  $ 533  $ 112  $ 569
Aging analysis of loans and leases	The following tables present an aging analysis of loans and leases, by class at March 31, 2023 and December 31, 2022: At March 31, 2023 Past Due (1)  Loans Accounted for Under FVO Total Loans and Leases 90 or more days past due and accruing (dollar amounts in millions) 30-59  Days 60-89  Days 90 or  more days Total Current Commercial and industrial $ 37  $ 23  $ 90  $ 150  $ 46,899  $ —  $ 47,049  $ 12  (2) Commercial real estate 31  42  9  82  16,295  —  16,377  —  Lease financing 34  35  12  81  5,163  —  5,244  10  (3) Residential mortgage 196  61  181  438  21,848  186  22,472  134  (4) Automobile 78  16  9  103  13,084  —  13,187  7  Home equity 49  27  68  144  10,021  1  10,166  18  RV and marine 13  3  2  18  5,386  —  5,404  2  Other consumer 8  3  2  13  1,267  —  1,280  2  Total loans and leases $ 446  $ 210  $ 373  $ 1,029  $ 119,963  $ 187  $ 121,179  $ 185  At December 31, 2022 Past Due (1)  Loans Accounted for Under FVO Total Loans and Leases 90 or more days past due and accruing (dollar amounts in millions) 30-59  Days 60-89  Days 90 or more days Total Current Commercial and industrial $ 53  $ 19  $ 108  $ 180  $ 44,947  $ —  $ 45,127  $ 23  (2) Commercial real estate 2  1  9  12  16,622  —  16,634  —  Lease financing 36  18  10  64  5,188  —  5,252  9  (3) Residential mortgage 246  69  199  514  21,528  184  22,226  146  (4) Automobile 88  20  11  119  13,035  —  13,154  9  Home equity 56  30  66  152  10,222  1  10,375  15  RV and marine 15  5  3  23  5,353  —  5,376  3  Other consumer 13  3  3  19  1,360  —  1,379  2  Total loans and leases $ 509  $ 165  $ 409  $ 1,083  $ 118,255  $ 185  $ 119,523  $ 207  (1)NALs are included in this aging analysis based on the loan’s past due status. (2)Amounts include SBA loans and leases. (3)Amounts include Huntington Technology Finance administrative lease delinquencies. (4)Amounts include mortgage loans insured by U.S. government agencies.
Loan and lease balances by credit quality indicator	The following tables present the amortized cost basis of loans and leases by vintage and credit quality indicator at March 31, 2023 and December 31, 2022 respectively: At March 31, 2023 Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans (dollar amounts in millions) 2023 2022 2021 2020 2019 Prior Total Commercial and industrial Credit Quality Indicator (1): Pass $ 5,651  $ 13,501  $ 5,680  $ 2,891  $ 1,760  $ 1,956  $ 13,043  $ 4  $ 44,486  OLEM 33  207  123  52  19  92  170  —  696  Substandard 58  341  158  199  179  356  575  —  1,866  Doubtful —  —  —  —  —  1  —  —  1  Total Commercial and industrial $ 5,742  $ 14,049  $ 5,961  $ 3,142  $ 1,958  $ 2,405  $ 13,788  $ 4  $ 47,049  Commercial real estate Credit Quality Indicator (1): Pass $ 620  $ 5,544  $ 2,995  $ 1,438  $ 1,508  $ 1,750  $ 1,509  $ —  $ 15,364  OLEM 5  147  46  8  34  42  —  —  282  Substandard 65  147  107  39  158  213  2  —  731  Total Commercial real estate $ 690  $ 5,838  $ 3,148  $ 1,485  $ 1,700  $ 2,005  $ 1,511  $ —  $ 16,377  Lease financing Credit Quality Indicator (1): Pass $ 471  $ 1,777  $ 1,176  $ 817  $ 409  $ 261  $ —  $ —  $ 4,911  OLEM 31  28  9  24  15  6  —  —  113  Substandard 8  71  44  60  21  15  —  —  219  Doubtful —  —  1  —  —  —  —  —  1  Total Lease financing $ 510  $ 1,876  $ 1,230  $ 901  $ 445  $ 282  $ —  $ —  $ 5,244  Residential mortgage Credit Quality Indicator (2): 750+ $ 331  $ 3,774  $ 6,244  $ 3,493  $ 816  $ 2,452  $ —  $ —  $ 17,110  650-749 137  1,323  1,142  613  216  878  —  —  4,309  <650 2  60  73  67  93  572  —  —  867  Total Residential mortgage $ 470  $ 5,157  $ 7,459  $ 4,173  $ 1,125  $ 3,902  $ —  $ —  $ 22,286  Automobile Credit Quality Indicator (2): 750+ $ 911  $ 2,471  $ 2,021  $ 1,097  $ 655  $ 276  $ —  $ —  $ 7,431  650-749 422  1,850  1,333  591  308  159  —  —  4,663  <650 36  351  349  169  105  83  —  —  1,093  Total Automobile $ 1,369  $ 4,672  $ 3,703  $ 1,857  $ 1,068  $ 518  $ —  $ —  $ 13,187  Home equity Credit Quality Indicator (2): 750+ $ 96  $ 463  $ 557  $ 592  $ 21  $ 298  $ 4,562  $ 240  $ 6,829  650-749 44  122  83  65  9  121  2,097  245  2,786  <650 —  3  3  4  2  51  354  133  550  Total Home equity $ 140  $ 588  $ 643  $ 661  $ 32  $ 470  $ 7,013  $ 618  $ 10,165  RV and marine Credit Quality Indicator (2): 750+ $ 250  $ 1,080  $ 981  $ 685  $ 339  $ 733  $ —  $ —  $ 4,068  650-749 33  305  303  193  116  270  —  —  1,220  <650 —  9  20  18  16  53  —  —  116  Total RV and marine $ 283  $ 1,394  $ 1,304  $ 896  $ 471  $ 1,056  $ —  $ —  $ 5,404  Other consumer Credit Quality Indicator (2): 750+ $ 66  $ 111  $ 55  $ 29  $ 28  $ 60  $ 363  $ 3  $ 715  650-749 21  63  26  10  12  16  339  15  502  <650 —  5  4  2  3  2  34  13  63  Total Other consumer $ 87  $ 179  $ 85  $ 41  $ 43  $ 78  $ 736  $ 31  $ 1,280  (1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades. (2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly. At December 31, 2022 Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans (dollar amounts in millions) 2022 2021 2020 2019 2018 Prior Total Commercial and industrial Credit Quality Indicator (1): Pass $ 16,480  $ 6,597  $ 3,279  $ 2,040  $ 1,068  $ 1,163  $ 12,077  $ 3  $ 42,707  OLEM 108  139  72  21  49  26  112  —  527  Substandard 364  181  189  212  141  255  550  —  1,892  Doubtful —  —  —  —  —  1  —  —  1  Total Commercial and industrial $ 16,952  $ 6,917  $ 3,540  $ 2,273  $ 1,258  $ 1,445  $ 12,739  $ 3  $ 45,127  Commercial real estate Credit Quality Indicator (1): Pass $ 5,634  $ 3,260  $ 1,616  $ 1,728  $ 917  $ 1,044  $ 1,502  $ —  $ 15,701  OLEM 61  53  1  43  6  9  —  —  173  Substandard 235  118  105  75  85  140  2  —  760  Total Commercial real estate $ 5,930  $ 3,431  $ 1,722  $ 1,846  $ 1,008  $ 1,193  $ 1,504  $ —  $ 16,634  Lease financing Credit Quality Indicator (1): Pass $ 1,930  $ 1,291  $ 952  $ 447  $ 186  $ 143  $ —  $ —  $ 4,949  OLEM 32  9  15  18  6  3  —  —  83  Substandard 65  37  74  24  9  11  —  —  220  Total Lease financing $ 2,027  $ 1,337  $ 1,041  $ 489  $ 201  $ 157  $ —  $ —  $ 5,252  Residential mortgage Credit Quality Indicator (2): 750+ $ 3,666  $ 6,274  $ 3,566  $ 846  $ 469  $ 2,070  $ —  $ —  $ 16,891  650-749 1,394  1,172  617  211  137  777  —  —  4,308  <650 49  68  61  95  90  480  —  —  843  Total Residential mortgage $ 5,109  $ 7,514  $ 4,244  $ 1,152  $ 696  $ 3,327  $ —  $ —  $ 22,042  Automobile Credit Quality Indicator (2): 750+ $ 2,770  $ 2,212  $ 1,243  $ 777  $ 289  $ 98  $ —  $ —  $ 7,389  650-749 1,944  1,508  683  367  162  52  —  —  4,716  <650 307  352  173  115  67  35  —  —  1,049  Total Automobile $ 5,021  $ 4,072  $ 2,099  $ 1,259  $ 518  $ 185  $ —  $ —  $ 13,154  Home equity Credit Quality Indicator (2): 750+ $ 463  $ 573  $ 611  $ 23  $ 20  $ 301  $ 4,787  $ 252  $ 7,030  650-749 131  88  68  9  8  122  2,129  261  2,816  <650 3  3  3  2  2  51  335  129  528  Total Home equity $ 597  $ 664  $ 682  $ 34  $ 30  $ 474  $ 7,251  $ 642  $ 10,374  RV and marine Credit Quality Indicator (2): 750+ $ 1,148  $ 1,031  $ 731  $ 361  $ 354  $ 438  $ —  $ —  $ 4,063  650-749 290  315  200  118  113  169  —  —  1,205  <650 5  18  15  17  17  36  —  —  108  Total RV and marine $ 1,443  $ 1,364  $ 946  $ 496  $ 484  $ 643  $ —  $ —  $ 5,376  Other consumer Credit Quality Indicator (2): 750+ $ 207  $ 64  $ 35  $ 34  $ 13  $ 52  $ 393  $ 3  $ 801  650-749 71  30  12  15  4  14  355  16  517  <650 3  3  2  3  1  2  33  14  61  Total Other consumer $ 281  $ 97  $ 49  $ 52  $ 18  $ 68  $ 781  $ 33  $ 1,379  (1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades. (2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly. The following tables present the gross charge-offs of loans and leases by vintage. Term Loans Gross Charge-offs by Origination Year Revolver Gross Charge-offs Revolver Converted to Term Loans Gross Charge-offs (dollar amounts in millions) 2023 2022 2021 2020 2019 Prior Total Three Months Ended March 31, 2023 Commercial and industrial $ 1  $ 14  $ 3  $ 6  $ 4  $ —  $ 4  $ —  $ 32  Commercial real estate —  —  19  —  —  —  —  —  19  Lease Financing —  —  —  —  —  1  —  —  1  Residential mortgage —  —  1  —  —  1  —  —  2  Automobile —  3  4  2  1  2  —  —  12  Home equity —  —  —  —  —  —  1  1  2  RV and marine —  —  1  1  1  1  —  —  4  Other consumer 1  8  5  1  1  4  —  7  27  Total $ 2  $ 25  $ 33  $ 10  $ 7  $ 9  $ 5  $ 8  $ 99
Summary of modifications	The following table summarizes the amortized cost basis of loans modified during the reporting period to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of modification. Amortized Cost (dollar amounts in millions) Interest rate reduction Term extension Combo - interest rate reduction and term extension Total % of total loan class (1) Three months ended March 31, 2023 Commercial and industrial $ 35  $ 124  $ 3  $ 162  0.34  % Commercial real estate —  48  —  48  0.29  Residential mortgage —  23  1  24  0.11  Automobile —  3  —  3  0.02  Home equity —  —  3  3  0.03  RV and marine —  1  —  1  0.02  Total loans made to borrowers experiencing financial difficulty in which modifications were made $ 35  $ 199  $ 7  $ 241  (1)Represents the amortized cost of loans modified during the reporting period as a percentage of the period-end loan balance by class. The following table describes the financial effect of the modification made to borrowers experiencing financial difficulty. Interest Rate Reduction Term Extension Weighted-average contractual interest rate Weighted-average years added to the life From To Three months ended March 31, 2023 Commercial and industrial 7.60  % 6.80  % 0.9 Commercial real estate     0.6 Residential mortgage 5.36  4.14  6.3 Automobile     2.1 Home equity 8.13  5.59  16.6 RV and marine     3.1 The following table depicts the performance of loans that have been modified during the reporting period. At March 31, 2023 Past Due (dollar amounts in millions) 30-59  Days 60-89  Days 90 or  more days Total Current Total Commercial and industrial $ —  $ —  $ —  $ —  $ 162  $ 162  Commercial real estate —  —  —  —  48  48  Residential mortgage 4  4  —  8  16  24  Automobile —  —  —  —  3  3  Home equity —  —  —  —  3  3  RV and marine —  —  —  —  1  1  Total loans made to borrowers experiencing financial difficulty in which modifications were made in the three months ended March 31, 2023 $ 4  $ 4  $ —  $ 8  $ 233  $ 241
Summary of Troubled Debt Restructuring Note, Debtor	The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month period ended March 31, 2022. New Troubled Debt Restructurings (1) Three Months Ended March 31, 2022 Number of Contracts Post-modification Outstanding Recorded Investment (2) (dollar amounts in millions) Interest rate concession Amortization or maturity date change Chapter 7 bankruptcy Total Commercial and industrial 53  $ 11  $ 3  $ —  $ 14  Commercial real estate 1  —  —  —  —  Residential mortgage 207  —  28  1  29  Automobile 625  —  4  1  5  Home equity 42  —  1  1  2  RV and marine 39  —  1  —  1  Other consumer 30  —  —  —  —  Total new TDRs 997  $ 11  $ 37  $ 3  $ 51  (1)TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower. (2)Post-modification balances approximate pre-modification balances.