Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Changes in Shareholders' Equity

v3.22.2.2
Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Series D Preferred Stock
Series I Preferred Stock
Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Series I Preferred Stock
Common Stock
Common Stock
Common Stock
Capital Surplus
Capital Surplus
Common Stock
Capital Surplus
Series I Preferred Stock
Treasury Stock
Treasury Stock
Common Stock
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series D Preferred Stock
Retained Earnings
Series I Preferred Stock
Total
Total
Common Stock
Total
Series D Preferred Stock
Total
Series I Preferred Stock
Non-controlling Interest
Balance, beginning of period at Dec. 31, 2020 $ 12,993       $ 2,191     $ 10   $ 8,781     $ (59)   $ 192 $ 1,878     $ 12,993       $ 0
Balance, beginning of period, common stock (in shares) at Dec. 31, 2020               1,022,258,000                              
Balance, beginning of period, treasury stock (in shares) at Dec. 31, 2020                         (5,062,000)                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net income 895                             894     894        
Other comprehensive income (loss), net of tax (317)                           (317)       (317)        
Repurchases of common stock (shares)               (33,409,000)                              
Redemption/repurchases of stock (500)             $ 0   (500)                 (500)        
Cash dividends declared:                                              
Common (601)                             (601)     (601)        
Preferred (103)                             (103) $ (18) $ (5) (103)        
Net proceeds from issuance of preferred stock 486       486                           486        
Recognition of the fair value of share-based compensation 97                 97                 97        
Other share-based compensation activity (in shares)               5,747,000                              
Other share-based compensation activity (31)             $ 0   (31)           0     (31)        
Other (in shares)                         (1,244,000)                    
Other 12                       $ 17     (2)     15       (3)
Issuance of common stock, acquisitions (in shares)                 458,171,000                            
Issuance of common stock, acquisitions   $ 6,961   $ 185     $ 175   $ 5   $ 6,993 $ 10   $ (37)           $ 6,961   $ 185  
Non-controlling interest acquired 22                                           22
Balance, end of period at Sep. 30, 2021 19,499       2,267     $ 15   15,350     $ (79)   (125) 2,051     19,479       20
Balance, end of period, common stock (in shares) at Sep. 30, 2021               1,452,767,000                              
Balance, end of period, treasury stock (in shares) at Sep. 30, 2021                         (6,306,000)                    
Balance, beginning of period at Jun. 30, 2021 20,531       2,851     $ 15   15,830     $ (105)   (19) 1,939     20,511       20
Balance, beginning of period, common stock (in shares) at Jun. 30, 2021               1,484,614,000                              
Balance, beginning of period, treasury stock (in shares) at Jun. 30, 2021                         (8,056,000)                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net income 378                             377     377       1
Other comprehensive income (loss), net of tax (106)                           (106)       (106)        
Repurchases of common stock (shares)               (33,409,000)                              
Redemption/repurchases of stock (500)   $ (600)     $ (585)       (500)             (15)   (500)   $ (600)    
Cash dividends declared:                                              
Common (221)                             (221)     (221)        
Preferred (29)                             (29) 0 (2) (29)        
Recognition of the fair value of share-based compensation 32                 32                 32        
Other share-based compensation activity (in shares)               1,562,000                              
Other share-based compensation activity (12)                 (12)                 (12)        
Other (in shares)                         1,750,000                    
Other 26                       $ 26     0     27       (1)
Balance, end of period at Sep. 30, 2021 19,499       2,267     $ 15   15,350     $ (79)   (125) 2,051     19,479       20
Balance, end of period, common stock (in shares) at Sep. 30, 2021               1,452,767,000                              
Balance, end of period, treasury stock (in shares) at Sep. 30, 2021                         (6,306,000)                    
Balance, beginning of period at Dec. 31, 2021 $ 19,318       2,167     $ 14   15,222     $ (79)   (229) 2,202     19,297       21
Balance, beginning of period, common stock (in shares) at Dec. 31, 2021 1,437,742,172             1,444,040,000                              
Balance, beginning of period, treasury stock (in shares) at Dec. 31, 2021 (6,298,288)                       (6,298,000)                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net income $ 1,600                             1,593     1,593        
Other comprehensive income (loss), net of tax (3,047)                           (3,047)       (3,047)        
Redemption/repurchases of stock     $ (600)     $ (585)                     (15)       $ (600)    
Cash dividends declared:                                              
Common (681)                             (681)     (681)        
Preferred (85)                             (85) 0 (7) (85)        
Recognition of the fair value of share-based compensation 82                 82                 82        
Other share-based compensation activity (in shares)               5,036,000                              
Other share-based compensation activity (22)             $ 0   (22)           0     (22)        
Other (in shares)                         (44,000)                    
Other 6                 0     $ (1)   0 0     (1)       7
Balance, end of period at Sep. 30, 2022 $ 17,171       2,167     $ 14   15,282     $ (80)   (3,276) 3,029     17,136       35
Balance, end of period, common stock (in shares) at Sep. 30, 2022 1,442,734,255             1,449,076,000                              
Balance, end of period, treasury stock (in shares) at Sep. 30, 2022 (6,341,958)                       (6,342,000)                    
Balance, beginning of period at Jun. 30, 2022 $ 17,979       2,167     $ 14   15,261     $ (85)   (2,098) 2,691     17,950       29
Balance, beginning of period, common stock (in shares) at Jun. 30, 2022               1,448,885,000                              
Balance, beginning of period, treasury stock (in shares) at Jun. 30, 2022                         (6,691,000)                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net income 597                             594     594       3
Other comprehensive income (loss), net of tax (1,178)                           (1,178)       (1,178)        
Cash dividends declared:                                              
Common (227)                             (227)     (227)        
Preferred (29)                             (29) $ 0 $ (3) (29)        
Recognition of the fair value of share-based compensation 19                 19                 19        
Other share-based compensation activity (in shares)               191,000                              
Other share-based compensation activity 2                 2                 2        
Other (in shares)                         349,000                    
Other 8                       $ 5           5       3
Balance, end of period at Sep. 30, 2022 $ 17,171       $ 2,167     $ 14   $ 15,282     $ (80)   $ (3,276) $ 3,029     $ 17,136       $ 35
Balance, end of period, common stock (in shares) at Sep. 30, 2022 1,442,734,255             1,449,076,000                              
Balance, end of period, treasury stock (in shares) at Sep. 30, 2022 (6,341,958)                       (6,342,000)