Available-for-Sale and Other Securities (Tables)
|
3 Months Ended |
Mar. 31, 2013
|
Securities [Abstract] |
|
Contractual maturities of investment securities |
Listed below are the contractual maturities (under 1 year, 1-5 years, 6-10 years, and over 10 years) of available-for-sale and other securities at March 31, 2013 and December 31, 2012:
|
|
|
|
March 31, 2013 |
|
December 31, 2012 |
|
|
|
|
Amortized |
|
|
|
|
|
Amortized |
|
|
|
(dollar amounts in thousands) |
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
U.S. Treasury: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
|
1-5 years |
|
50,947 |
|
|
51,526 |
|
|
51,111 |
|
|
51,770 |
|
|
6-10 years |
|
508 |
|
|
537 |
|
|
508 |
|
|
539 |
|
|
Over 10 years |
|
1 |
|
|
3 |
|
|
1 |
|
|
2 |
|
Total U.S. Treasury |
|
51,456 |
|
|
52,066 |
|
|
51,620 |
|
|
52,311 |
|
Federal agencies: mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
1 |
|
|
1 |
|
|
1-5 years |
|
170,623 |
|
|
173,392 |
|
|
182,722 |
|
|
185,792 |
|
|
6-10 years |
|
504,508 |
|
|
519,486 |
|
|
503,045 |
|
|
521,068 |
|
|
Over 10 years |
|
3,400,142 |
|
|
3,484,055 |
|
|
3,464,196 |
|
|
3,557,809 |
|
Total Federal agencies: mortgage-backed securities |
|
4,075,273 |
|
|
4,176,933 |
|
|
4,149,964 |
|
|
4,264,670 |
|
Other agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
5,483 |
|
|
5,562 |
|
|
4,934 |
|
|
5,017 |
|
|
1-5 years |
|
306,501 |
|
|
315,210 |
|
|
304,769 |
|
|
314,149 |
|
|
6-10 years |
|
32,758 |
|
|
33,719 |
|
|
39,143 |
|
|
40,460 |
|
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Total other agencies |
|
344,742 |
|
|
354,491 |
|
|
348,846 |
|
|
359,626 |
Total U.S. Government backed agencies |
|
4,471,471 |
|
|
4,583,490 |
|
|
4,550,430 |
|
|
4,676,607 |
Municipal securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
125 |
|
|
126 |
|
|
466 |
|
|
466 |
|
1-5 years |
|
180,238 |
|
|
185,309 |
|
|
173,300 |
|
|
177,593 |
|
6-10 years |
|
348,124 |
|
|
353,519 |
|
|
257,314 |
|
|
265,490 |
|
Over 10 years |
|
52,643 |
|
|
52,111 |
|
|
58,000 |
|
|
57,451 |
Total municipal securities |
|
581,130 |
|
|
591,065 |
|
|
489,080 |
|
|
501,000 |
Private-label CMO: |
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
1-5 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
6-10 years |
|
6,043 |
|
|
6,245 |
|
|
7,394 |
|
|
7,567 |
|
Over 10 years |
|
64,033 |
|
|
60,735 |
|
|
68,163 |
|
|
64,001 |
Total private-label CMO |
|
70,076 |
|
|
66,980 |
|
|
75,557 |
|
|
71,568 |
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
26,000 |
|
|
26,180 |
|
|
26,000 |
|
|
26,258 |
|
1-5 years |
|
497,044 |
|
|
504,242 |
|
|
506,319 |
|
|
514,616 |
|
6-10 years |
|
264,637 |
|
|
271,501 |
|
|
204,525 |
|
|
210,477 |
|
Over 10 years |
|
395,436 |
|
|
296,940 |
|
|
389,471 |
|
|
277,732 |
Total asset-backed securities |
|
1,183,117 |
|
|
1,098,863 |
|
|
1,126,315 |
|
|
1,029,083 |
Covered bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
1-5 years |
|
281,711 |
|
|
289,409 |
|
|
282,080 |
|
|
290,625 |
|
6-10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
Total covered bonds |
|
281,711 |
|
|
289,409 |
|
|
282,080 |
|
|
290,625 |
Corporate debt: |
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
26,768 |
|
|
26,951 |
|
|
27,153 |
|
|
27,411 |
|
1-5 years |
|
293,788 |
|
|
307,094 |
|
|
458,516 |
|
|
468,077 |
|
6-10 years |
|
196,952 |
|
|
197,343 |
|
|
158,878 |
|
|
162,453 |
|
Over 10 years |
|
10,138 |
|
|
10,327 |
|
|
10,146 |
|
|
10,201 |
Total corporate debt |
|
527,646 |
|
|
541,715 |
|
|
654,693 |
|
|
668,142 |
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
500 |
|
|
500 |
|
|
1,500 |
|
|
1,498 |
|
1-5 years |
|
2,400 |
|
|
2,400 |
|
|
2,400 |
|
|
2,400 |
|
6-10 years |
|
1,500 |
|
|
1,500 |
|
|
--- |
|
|
--- |
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Non-marketable equity securities |
|
311,738 |
|
|
311,738 |
|
|
308,075 |
|
|
308,075 |
|
Marketable equity securities |
|
16,461 |
|
|
16,979 |
|
|
16,877 |
|
|
17,177 |
Total other |
|
332,599 |
|
|
333,117 |
|
|
328,852 |
|
|
329,150 |
Total available-for-sale and other securities |
$ |
7,447,750 |
|
$ |
7,504,639 |
|
$ |
7,507,007 |
|
$ |
7,566,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost, fair value, and gross unrealized gains and losses recognized in accumulated other comprehensive income |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
March 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
51,456 |
|
$ |
610 |
|
$ |
--- |
|
$ |
52,066 |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
4,075,273 |
|
|
103,210 |
|
|
(1,550) |
|
|
4,176,933 |
|
Other agencies |
|
344,742 |
|
|
9,751 |
|
|
(2) |
|
|
354,491 |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
4,471,471 |
|
|
113,571 |
|
|
(1,552) |
|
|
4,583,490 |
Municipal securities |
|
581,130 |
|
|
12,691 |
|
|
(2,756) |
|
|
591,065 |
Private-label CMO |
|
70,076 |
|
|
1,081 |
|
|
(4,177) |
|
|
66,980 |
Asset-backed securities |
|
1,183,117 |
|
|
16,759 |
|
|
(101,013) |
|
|
1,098,863 |
Covered bonds |
|
281,711 |
|
|
7,698 |
|
|
--- |
|
|
289,409 |
Corporate debt |
|
527,646 |
|
|
16,668 |
|
|
(2,599) |
|
|
541,715 |
Other securities |
|
332,599 |
|
|
533 |
|
|
(15) |
|
|
333,117 |
Total available-for-sale and other securities |
$ |
7,447,750 |
|
$ |
169,001 |
|
$ |
(112,112) |
|
$ |
7,504,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
51,620 |
|
$ |
691 |
|
$ |
--- |
|
$ |
52,311 |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
4,149,964 |
|
|
114,984 |
|
|
(278) |
|
|
4,264,670 |
|
Other agencies |
|
348,846 |
|
|
10,781 |
|
|
(1) |
|
|
359,626 |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
4,550,430 |
|
|
126,456 |
|
|
(279) |
|
|
4,676,607 |
Municipal securities |
|
489,080 |
|
|
13,927 |
|
|
(2,007) |
|
|
501,000 |
Private-label CMO |
|
75,557 |
|
|
1,087 |
|
|
(5,076) |
|
|
71,568 |
Asset-backed securities |
|
1,126,315 |
|
|
16,287 |
|
|
(113,519) |
|
|
1,029,083 |
Covered bonds |
|
282,080 |
|
|
8,545 |
|
|
--- |
|
|
290,625 |
Corporate debt |
|
654,693 |
|
|
15,301 |
|
|
(1,852) |
|
|
668,142 |
Other securities |
|
328,852 |
|
|
333 |
|
|
(35) |
|
|
329,150 |
Total available-for-sale and other securities |
$ |
7,507,007 |
|
$ |
181,936 |
|
$ |
(122,768) |
|
$ |
7,566,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities in an unrealized loss position |
|
|
|
Less than 12 Months |
|
|
Over 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
(dollar amounts in thousands ) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
March 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
198,901 |
|
|
(1,550) |
|
|
--- |
|
|
--- |
|
|
198,901 |
|
|
(1,550) |
|
Other agencies |
|
1,099 |
|
|
(2) |
|
|
--- |
|
|
--- |
|
|
1,099 |
|
|
(2) |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
200,000 |
|
|
(1,552) |
|
|
--- |
|
|
--- |
|
|
200,000 |
|
|
(1,552) |
Municipal securities |
|
159,973 |
|
|
(2,756) |
|
|
--- |
|
|
--- |
|
|
159,973 |
|
|
(2,756) |
Private-label CMO |
|
21,434 |
|
|
--- |
|
|
29,855 |
|
|
(4,177) |
|
|
51,289 |
|
|
(4,177) |
Asset-backed securities |
|
48,626 |
|
|
(368) |
|
|
115,455 |
|
|
(100,645) |
|
|
164,081 |
|
|
(101,013) |
Covered bonds |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
Corporate debt |
|
137,837 |
|
|
(2,289) |
|
|
44,690 |
|
|
(310) |
|
|
182,527 |
|
|
(2,599) |
Other securities |
|
--- |
|
|
--- |
|
|
2,573 |
|
|
(15) |
|
|
2,573 |
|
|
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
$ |
567,870 |
|
$ |
(6,965) |
|
$ |
192,573 |
|
$ |
(105,147) |
|
$ |
760,443 |
|
$ |
(112,112) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
Over 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
(dollar amounts in thousands ) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
44,836 |
|
|
(278) |
|
|
--- |
|
|
--- |
|
|
44,836 |
|
|
(278) |
|
Other agencies |
|
801 |
|
|
(1) |
|
|
--- |
|
|
--- |
|
|
801 |
|
|
(1) |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
45,637 |
|
|
(279) |
|
|
--- |
|
|
--- |
|
|
45,637 |
|
|
(279) |
Municipal securities |
|
51,316 |
|
|
(2,007) |
|
|
--- |
|
|
--- |
|
|
51,316 |
|
|
(2,007) |
Private-label CMO |
|
22,793 |
|
|
--- |
|
|
34,617 |
|
|
(5,076) |
|
|
57,410 |
|
|
(5,076) |
Asset-backed securities |
|
28,089 |
|
|
(73) |
|
|
108,660 |
|
|
(113,446) |
|
|
136,749 |
|
|
(113,519) |
Covered bonds |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
Corporate debt |
|
138,792 |
|
|
(1,472) |
|
|
119,620 |
|
|
(380) |
|
|
258,412 |
|
|
(1,852) |
Other securities |
|
--- |
|
|
--- |
|
|
1,630 |
|
|
(35) |
|
|
1,630 |
|
|
(35) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
$ |
286,627 |
|
$ |
(3,831) |
|
$ |
264,527 |
|
$ |
(118,937) |
|
$ |
551,154 |
|
$ |
(122,768) |
|
Realized securities gains and losses |
The following table is a summary of realized securities gains and losses for the three-month periods ended March 31, 2013 and 2012:
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
(dollar amounts in thousands) |
|
|
2013 |
|
|
2012 |
|
Gross gains on sales of securities |
|
$ |
199 |
|
$ |
779 |
|
Gross (losses) on sales of securities |
|
|
(12) |
|
|
(155) |
Net gain on sales of securities |
|
$ |
187 |
|
$ |
624 |
|
|
|
|
|
|
|
|
|
Trust Preferred Securities Data |
The following table summarizes the relevant characteristics of our pooled-trust-preferred securities portfolio, which are included in asset-backed securities, at March 31, 2013. Each security is part of a pool of issuers and supports a more senior tranche of securities except for the I-Pre TSL II, and MM Comm III securities which are the most senior class.
Trust Preferred Securities Data |
|
|
|
|
|
|
|
|
|
|
March 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in thousands) |
|
|
|
|
Actual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferrals |
|
Expected |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
Defaults |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of Issuers |
Defaults |
|
as a % of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lowest |
Currently |
as a % of |
|
Remaining |
|
|
|
|
|
|
|
Amortized |
Fair |
Unrealized |
Credit |
Performing/ |
Original |
|
Performing |
|
Excess |
|
Deal Name
|
Par Value |
Cost |
Value |
Loss (2) |
Rating (3) |
Remaining (4) |
Collateral |
|
Collateral |
Subordination (5) |
Alesco II (1)
|
$ |
41,645 |
$ |
30,238 |
$ |
11,601 |
$ |
(18,637) |
C |
31/35 |
8 |
% |
10 |
% |
--- |
% |
Alesco IV (1)
|
|
21,630 |
|
8,247 |
|
4,177 |
|
(4,070) |
C |
32/39 |
9 |
|
13 |
|
--- |
|
ICONS
|
|
20,000 |
|
20,000 |
|
13,948 |
|
(6,052) |
BB |
23/24 |
3 |
|
13 |
|
47 |
|
I-Pre TSL II
|
|
26,203 |
|
26,136 |
|
22,137 |
|
(3,999) |
A |
22/24 |
5 |
|
10 |
|
73 |
|
MM Comm III
|
|
7,220 |
|
6,898 |
|
4,931 |
|
(1,967) |
B |
6/10 |
5 |
|
9 |
|
22 |
|
Pre TSL IX (1)
|
|
5,000 |
|
3,955 |
|
1,757 |
|
(2,198) |
C |
32/46 |
20 |
|
14 |
|
7 |
|
Pre TSL X (1)
|
|
17,466 |
|
9,041 |
|
5,158 |
|
(3,883) |
C |
35/50 |
26 |
|
13 |
|
--- |
|
Pre TSL XI (1)
|
|
25,225 |
|
21,680 |
|
7,217 |
|
(14,463) |
C |
42/62 |
29 |
|
15 |
|
--- |
|
Pre TSL XIII (1)
|
|
29,070 |
|
22,701 |
|
8,927 |
|
(13,774) |
C |
43/63 |
30 |
|
22 |
|
3 |
|
Reg Diversified (1)
|
|
25,500 |
|
6,908 |
|
462 |
|
(6,446) |
D |
24/43 |
40 |
|
12 |
|
--- |
|
Soloso (1)
|
|
12,500 |
|
3,546 |
|
335 |
|
(3,211) |
C |
37/64 |
32 |
|
23 |
|
--- |
|
Tropic III
|
|
31,000 |
|
31,000 |
|
10,308 |
|
(20,692) |
CC |
25/42 |
30 |
|
18 |
|
31 |
|
Total at March 31, 2013 |
$ |
262,459 |
$ |
190,350 |
$ |
90,958 |
$ |
(99,392) |
|
|
|
|
|
|
|
|
Total at December 31, 2012 |
$ |
266,863 |
$ |
195,760 |
$ |
84,296 |
$ |
(111,464) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Security was determined to have OTTI. As such, the book value is net of recorded credit impairment. |
(2) |
The majority of securities have been in a continuous loss position for 12 months or longer. |
(3) |
For purposes of comparability, the lowest credit rating expressed is equivalent to Fitch ratings even where the lowest rating is based on another nationally recognized credit rating agency. |
(4) |
Includes both banks and/or insurance companies. |
(5) |
Excess subordination percentage represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages. |
|
Total OTTI losses, OTTI losses included in OCI, and OTTI recognized in the income statement for securities evaluated for impairment by debt security debt |
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
(dollar amounts in thousands) |
|
|
2013 |
|
|
2012 |
Available-for-sale and other securities: |
|
|
|
|
|
|
|
Alt-A Mortgage-backed |
|
$ |
--- |
|
$ |
--- |
|
Pooled-trust-preferred |
|
|
(360) |
|
|
--- |
|
Private label CMO |
|
|
(336) |
|
|
(1,237) |
|
Total debt securities |
|
|
(696) |
|
|
(1,237) |
|
Equity securities |
|
|
--- |
|
|
--- |
Total available-for-sale and other securities |
|
$ |
(696) |
|
$ |
(1,237) |
|
OTTI recognized in earnings on debt securities held by Huntington |
The following table rolls forward the OTTI amounts recognized in earnings on debt securities held by Huntington for the three-month periods ended March 31, 2013 and 2012 as follows:
|
|
|
Three Months Ended |
|
|
|
March 31, |
(dollar amounts in thousands) |
|
|
2013 |
|
|
2012 |
Balance, beginning of period |
|
$ |
49,433 |
|
$ |
56,764 |
|
Reductions from sales/maturities |
|
|
--- |
|
|
(1,097) |
|
Credit losses not previously recognized |
|
|
--- |
|
|
--- |
|
Additional credit losses |
|
|
696 |
|
|
1,237 |
Balance, end of period |
|
$ |
50,129 |
|
$ |
56,904 |
|