Business Segment Financial Information |
|
|
|
Three Months Ended September 30, |
|
|
|
Retail & |
|
Regional & |
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Treasury/ |
|
Huntington |
(dollar amounts in thousands ) |
|
Banking |
Banking |
|
AFCRE |
|
WGH |
Other |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
213,270 |
|
69,995 |
|
89,573 |
|
48,181 |
|
9,279 |
|
$ |
430,298 |
Provision for credit losses |
|
38,347 |
|
4,933 |
|
(13,948) |
|
7,672 |
|
--- |
|
|
37,004 |
Noninterest income |
|
99,751 |
|
33,320 |
|
10,000 |
|
82,139 |
|
35,857 |
|
|
261,067 |
Noninterest expense |
|
252,241 |
|
50,660 |
|
38,437 |
|
95,049 |
|
21,916 |
|
|
458,303 |
Income taxes |
|
7,852 |
|
16,703 |
|
26,279 |
|
9,659 |
|
(32,202) |
|
|
28,291 |
Net income |
$ |
14,581 |
$ |
31,019 |
$ |
48,805 |
$ |
17,940 |
$ |
55,422 |
|
$ |
167,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
229,613 |
|
61,320 |
|
94,380 |
|
49,381 |
|
(28,216) |
|
$ |
406,478 |
Provision for credit losses |
|
36,467 |
|
16,530 |
|
(19,979) |
|
10,568 |
|
--- |
|
|
43,586 |
Noninterest income |
|
110,756 |
|
34,030 |
|
28,362 |
|
54,565 |
|
30,846 |
|
|
258,559 |
Noninterest expense |
|
246,454 |
|
50,623 |
|
40,348 |
|
92,416 |
|
9,277 |
|
|
439,118 |
Income taxes |
|
20,107 |
|
9,869 |
|
35,831 |
|
337 |
|
(27,202) |
|
|
38,942 |
Net income |
$ |
37,341 |
$ |
18,328 |
$ |
66,542 |
$ |
625 |
$ |
20,555 |
|
$ |
143,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
Retail & |
|
Regional & |
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Treasury/ |
|
|
Huntington |
(dollar amounts in thousands ) |
|
Banking |
Banking |
|
AFCRE |
|
WGH |
Other |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
656,216 |
|
202,116 |
|
266,765 |
|
143,396 |
|
7,976 |
|
$ |
1,276,469 |
Provision for credit losses |
|
103,233 |
|
42,542 |
|
(61,030) |
|
23,185 |
|
--- |
|
|
107,930 |
Noninterest income |
|
286,745 |
|
100,724 |
|
55,018 |
|
250,370 |
|
107,349 |
|
|
800,206 |
Noninterest expense |
|
727,486 |
|
148,219 |
|
115,802 |
|
279,988 |
|
93,753 |
|
|
1,365,248 |
Income taxes |
|
39,285 |
|
39,228 |
|
93,454 |
|
31,708 |
|
(73,921) |
|
|
129,754 |
Net income |
$ |
72,957 |
$ |
72,851 |
$ |
173,557 |
$ |
58,885 |
$ |
95,493 |
|
$ |
473,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
702,666 |
|
178,787 |
|
271,510 |
|
145,614 |
|
(84,432) |
|
$ |
1,214,145 |
Provision for credit losses |
|
94,825 |
|
23,957 |
|
(30,050) |
|
40,036 |
|
--- |
|
|
128,768 |
Noninterest income |
|
311,598 |
|
94,657 |
|
57,886 |
|
187,443 |
|
99,687 |
|
|
751,271 |
Noninterest expense |
|
705,201 |
|
143,040 |
|
125,652 |
|
265,161 |
|
59,172 |
|
|
1,298,226 |
Income taxes |
|
74,983 |
|
37,256 |
|
81,828 |
|
9,751 |
|
(81,151) |
|
|
122,667 |
Net income |
$ |
139,255 |
$ |
69,191 |
$ |
151,966 |
$ |
18,109 |
$ |
37,234 |
|
$ |
415,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Disclosure of Assets and Deposits |
|
|
Assets at |
|
Deposits at |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
(dollar amounts in millions) |
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail & Business Banking |
$ |
14,318 |
|
$ |
13,889 |
|
$ |
28,220 |
|
$ |
27,536 |
|
Regional & Commercial Banking |
|
11,333 |
|
|
10,186 |
|
|
6,205 |
|
|
4,683 |
|
AFCRE |
|
12,758 |
|
|
12,873 |
|
|
922 |
|
|
881 |
|
WGH |
|
7,834 |
|
|
7,474 |
|
|
9,816 |
|
|
9,115 |
|
Treasury / Other |
|
10,200 |
|
|
10,029 |
|
|
1,578 |
|
|
1,065 |
|
Total |
$ |
56,443 |
|
$ |
54,451 |
|
$ |
46,741 |
|
$ |
43,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|