GOODWILL AND OTHER INTANGIBLE ASSETS |
7. Goodwill and Other Intangible Assets
A rollforward of goodwill by business segment for the first nine-month period of 2011 was as follows:
|
|
Retail & |
Regional & |
|
|
|
|
|
|
|
|
|
|
|
|
Business |
Commercial |
|
|
|
|
|
Treasury/ |
|
Huntington |
(dollar amounts in thousands) |
Banking |
Banking |
AFCRE |
|
WGH |
|
|
Other |
|
Consolidated |
Balance, beginning of period |
$ |
286,824 |
|
$ |
16,169 |
|
$ |
--- |
|
$ |
98,951 |
|
$ |
42,324 |
|
$ |
444,268 |
|
Adjustments |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
Balance, end of period |
$ |
286,824 |
|
$ |
16,169 |
|
$ |
--- |
|
$ |
98,951 |
|
$ |
42,324 |
|
$ |
444,268 |
Goodwill is not amortized but is evaluated for impairment on an annual basis at October 1 of each year or whenever events or changes in circumstances indicate the carrying value may not be recoverable. No events or changes in circumstances since the October 1, 2010, annual impairment test were noted that would indicate it was more likely than not a goodwill impairment exists.
At September 30, 2011, December 31, 2010, and September 30, 2010, Huntington's other intangible assets consisted of the following:
|
|
|
Gross |
|
|
|
|
|
Net |
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
(dollar amounts in thousands) |
|
Amount |
|
|
Amortization |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
|
|
|
|
|
|
Core deposit intangible |
$ |
376,846 |
|
$ |
(252,397) |
|
$ |
124,449 |
|
Customer relationship |
|
104,574 |
|
|
(40,993) |
|
|
63,581 |
|
Other |
|
25,164 |
|
|
(24,717) |
|
|
447 |
Total other intangible assets |
$ |
506,584 |
|
$ |
(318,107) |
|
$ |
188,477 |
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
Core deposit intangible |
$ |
376,846 |
|
$ |
(219,311) |
|
$ |
157,535 |
|
Customer relationship |
|
104,574 |
|
|
(34,751) |
|
|
69,823 |
|
Other |
|
25,164 |
|
|
(23,902) |
|
|
1,262 |
Total other intangible assets |
$ |
506,584 |
|
$ |
(277,964) |
|
$ |
228,620 |
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
Core deposit intangible |
$ |
376,846 |
|
$ |
(206,658) |
|
$ |
170,188 |
|
Customer relationship |
|
104,574 |
|
|
(32,579) |
|
|
71,995 |
|
Other |
|
25,164 |
|
|
(23,681) |
|
|
1,483 |
Total other intangible assets |
$ |
506,584 |
|
$ |
(262,918) |
|
$ |
243,666 |
The estimated amortization expense of other intangible assets for the fourth quarter of 2011 and the next five years is as follows:
|
(dollar amounts |
|
|
Amortization |
|
in thousands) |
|
|
Expense |
|
|
|
|
|
|
2011 |
|
$ |
13,188 |
|
2012 |
|
|
46,075 |
|
2013 |
|
|
40,511 |
|
2014 |
|
|
35,858 |
|
2015 |
|
|
19,758 |
|
2016 |
|
|
6,606 |
|