LOANS / LEASES |
LOANS AND LEASES The following table provides a detailed listing of Huntington’s loan and lease portfolio at September 30, 2021 and December 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
September 30, 2021 |
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan and lease portfolio: |
|
|
|
Commercial and industrial |
$ |
40,452 |
|
|
$ |
33,151 |
|
Commercial real estate |
14,694 |
|
|
7,199 |
|
Lease financing |
4,991 |
|
|
2,222 |
|
Total commercial loan and lease portfolio |
60,137 |
|
|
42,572 |
|
Consumer loan portfolio: |
|
|
|
Automobile |
13,305 |
|
|
12,778 |
|
Residential mortgage |
18,922 |
|
|
12,141 |
|
Home equity |
10,919 |
|
|
8,894 |
|
RV and marine |
5,052 |
|
|
4,190 |
|
Other consumer |
2,232 |
|
|
1,033 |
|
Total consumer loan portfolio |
50,430 |
|
|
39,036 |
|
Total loans and leases (1) (2) |
110,567 |
|
|
81,608 |
|
Allowance for loan and lease losses |
(2,107) |
|
|
(1,814) |
|
Net loans and leases |
$ |
108,460 |
|
|
$ |
79,794 |
|
(1)Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net (discount) premium of $(85) million and $171 million at September 30, 2021 and December 31, 2020, respectively.
(2)The total amount of accrued interest recorded for these loans and leases at September 30, 2021, was $146 million and $143 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2020, was $146 million and $123 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in other assets within the Condensed Consolidated Balance Sheets.
Lease Financing
Huntington leases equipment to customers, and substantially all such arrangements are classified as either sales-type or direct financing leases, which are included in commercial loans and leases. These leases are reported at the aggregate of lease payments receivable and estimated residual values, net of unearned and deferred income, and any initial direct costs incurred to originate these leases.
Huntington assesses net investments in leases (including residual values) for impairment and recognizes any impairment losses in accordance with the impairment guidance for financial instruments. As such, net investments in leases may be reduced by an ACL, with changes recognized as provision expense.
The following table presents net investments in lease financing receivables by category at September 30, 2021 and December 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
September 30, 2021 |
|
December 31, 2020 |
|
|
|
|
Lease payments receivable |
$ |
4,622 |
|
|
$ |
1,737 |
|
Estimated residual value of leased assets |
781 |
|
|
664 |
|
Gross investment in lease financing receivables |
5,403 |
|
|
2,401 |
|
Deferred origination costs |
24 |
|
|
21 |
|
Deferred fees, unearned income and other |
(436) |
|
|
(200) |
|
Total lease financing receivables |
$ |
4,991 |
|
|
$ |
2,222 |
|
The carrying value of residual values guaranteed was $463 million and $93 million as of September 30, 2021 and December 31, 2020, respectively. The future lease rental payments due from customers on sales-type and direct financing leases at September 30, 2021, totaled $4.6 billion and were due as follows: $0.8 billion in 2021, $0.8 billion in 2022, $0.8 billion in 2023, $0.8 billion in 2024, $0.7 billion in 2025, and $0.7 billion thereafter. Interest income recognized for these types of leases was $73 million and $26 million for the three-month periods ended September 30, 2021 and 2020, respectively. For the nine-month periods ended September 30, 2021 and 2020, interest income recognized was $154 million and $81 million, respectively.
Nonaccrual and Past Due Loans and Leases
The following table presents NALs by class at September 30, 2021 and December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
(dollar amounts in millions) |
Nonaccrual loans and leases with no ACL |
Total nonaccrual loans and leases |
|
Nonaccrual loans and leases with no ACL |
Total nonaccrual loans and leases |
Commercial and industrial |
$ |
141 |
|
$ |
494 |
|
|
$ |
69 |
|
$ |
349 |
|
Commercial real estate |
27 |
|
103 |
|
|
8 |
|
15 |
|
Lease financing |
2 |
|
60 |
|
|
— |
|
4 |
|
Automobile |
— |
|
3 |
|
|
— |
|
4 |
|
Residential mortgage |
— |
|
108 |
|
|
— |
|
88 |
|
Home equity |
— |
|
87 |
|
|
— |
|
70 |
|
RV and marine |
— |
|
6 |
|
|
— |
|
2 |
|
Other consumer |
— |
|
— |
|
|
— |
|
— |
|
Total nonaccrual loans and leases |
$ |
170 |
|
$ |
861 |
|
|
$ |
77 |
|
$ |
532 |
|
|
|
|
|
|
|
The following table presents an aging analysis of loans and leases, by class at September 30, 2021 and December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
|
Past Due (1) |
|
|
|
|
|
Loans Accounted for Under FVO |
|
Total Loans and Leases |
|
90 or more days past due and accruing |
|
(dollar amounts in millions) |
30-59 Days |
|
60-89 Days |
|
90 or more days |
|
Total |
|
Current |
|
|
|
|
|
|
Commercial and industrial |
$ |
86 |
|
|
$ |
28 |
|
|
$ |
80 |
|
|
$ |
194 |
|
|
$ |
40,258 |
|
|
|
|
$ |
— |
|
|
$ |
40,452 |
|
|
$ |
6 |
|
|
Commercial real estate |
9 |
|
|
5 |
|
|
18 |
|
|
32 |
|
|
14,662 |
|
|
|
|
— |
|
|
14,694 |
|
|
— |
|
|
Lease financing |
87 |
|
|
20 |
|
|
19 |
|
|
126 |
|
|
4,865 |
|
|
|
|
— |
|
|
4,991 |
|
|
12 |
|
(2) |
Automobile |
61 |
|
|
13 |
|
|
7 |
|
|
81 |
|
|
13,224 |
|
|
|
|
— |
|
|
13,305 |
|
|
5 |
|
|
Residential mortgage |
106 |
|
|
44 |
|
|
212 |
|
|
362 |
|
|
18,422 |
|
|
|
|
138 |
|
|
18,922 |
|
|
138 |
|
(3) |
Home equity |
42 |
|
|
14 |
|
|
65 |
|
|
121 |
|
|
10,797 |
|
|
|
|
1 |
|
|
10,919 |
|
|
10 |
|
|
RV and marine |
12 |
|
|
2 |
|
|
3 |
|
|
17 |
|
|
5,035 |
|
|
|
|
— |
|
|
5,052 |
|
|
2 |
|
|
Other consumer |
11 |
|
|
3 |
|
|
2 |
|
|
16 |
|
|
2,216 |
|
|
|
|
— |
|
|
2,232 |
|
|
2 |
|
|
Total loans and leases |
$ |
414 |
|
|
$ |
129 |
|
|
$ |
406 |
|
|
$ |
949 |
|
|
$ |
109,479 |
|
|
|
|
$ |
139 |
|
|
$ |
110,567 |
|
|
$ |
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
|
Past Due (1)(4) |
|
|
|
|
|
Loans Accounted for Under FVO |
|
Total Loans and Leases |
|
90 or more days past due and accruing |
|
(dollar amounts in millions) |
30-59 Days |
|
60-89 Days |
|
90 or more days |
|
Total |
|
Current |
|
|
|
|
|
Commercial and industrial |
$ |
38 |
|
|
$ |
33 |
|
|
$ |
82 |
|
|
$ |
153 |
|
|
$ |
32,998 |
|
|
|
|
$ |
— |
|
|
$ |
33,151 |
|
|
$ |
— |
|
|
Commercial real estate |
— |
|
|
1 |
|
|
11 |
|
|
12 |
|
|
7,187 |
|
|
|
|
— |
|
|
7,199 |
|
|
— |
|
|
Lease financing |
22 |
|
|
5 |
|
|
13 |
|
|
40 |
|
|
2,182 |
|
|
|
|
— |
|
|
2,222 |
|
|
10 |
|
(2) |
Automobile |
84 |
|
|
22 |
|
|
12 |
|
|
118 |
|
|
12,660 |
|
|
|
|
— |
|
|
12,778 |
|
|
9 |
|
|
Residential mortgage |
114 |
|
|
38 |
|
|
194 |
|
|
346 |
|
|
11,702 |
|
|
|
|
93 |
|
|
12,141 |
|
|
132 |
|
(3) |
Home equity |
35 |
|
|
15 |
|
|
61 |
|
|
111 |
|
|
8,782 |
|
|
|
|
1 |
|
|
8,894 |
|
|
14 |
|
|
RV and marine |
17 |
|
|
3 |
|
|
3 |
|
|
23 |
|
|
4,167 |
|
|
|
|
— |
|
|
4,190 |
|
|
3 |
|
|
Other consumer |
9 |
|
|
4 |
|
|
3 |
|
|
16 |
|
|
1,017 |
|
|
|
|
— |
|
|
1,033 |
|
|
3 |
|
|
Total loans and leases |
$ |
319 |
|
|
$ |
121 |
|
|
$ |
379 |
|
|
$ |
819 |
|
|
$ |
80,695 |
|
|
|
|
$ |
94 |
|
|
$ |
81,608 |
|
|
$ |
171 |
|
|
(1)NALs are included in this aging analysis based on the loan’s past due status.
(2)Amounts include Huntington Technology Finance administrative lease delinquencies.
(3)Amounts include mortgage loans insured by U.S. government agencies.
(4)The principal balance of loans in payment deferral programs offered in response to the COVID-19 pandemic which are performing according to their modified terms are generally not considered delinquent.
Credit Quality Indicators
See Note 5 “Loans/Leases” to the Consolidated Financial Statements appearing in Huntington’s 2020 Annual Report on Form 10-K for a description of the credit quality indicators Huntington utilizes for monitoring credit quality and for determining an appropriate ACL level.
To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate ACL level for these loans, Huntington utilizes the following internally defined categories of credit grades:
•Pass - Higher quality loans that do not fit any of the other categories described below.
•OLEM - The credit risk may be relatively minor yet represents a risk given certain specific circumstances. If the potential weaknesses are not monitored or mitigated, the loan may weaken or the collateral may be inadequate to protect Huntington’s position in the future. For these reasons, Huntington considers the loans to be potential problem loans.
•Substandard - Inadequately protected loans resulting from the borrower’s ability to repay, equity, and/or the collateral pledged to secure the loan. These loans have identified weaknesses that could hinder normal repayment or collection of the debt. It is likely Huntington will sustain some loss if any identified weaknesses are not mitigated.
•Doubtful - Loans that have all of the weaknesses inherent in those loans classified as Substandard, with the added elements of the full collection of the loan is improbable and that the possibility of loss is high.
Loans are generally assigned a category of “Pass” rating upon initial approval and subsequently updated as appropriate based on the borrower’s financial performance.
Commercial loans categorized as OLEM, Substandard, or Doubtful are considered Criticized loans. Commercial loans categorized as Substandard or Doubtful are both considered Classified loans.
For all classes within the consumer loan portfolios, loans are assigned pool level PD factors based on the FICO range within which the borrower’s credit bureau score falls. A credit bureau score is a credit score developed by FICO based on data provided by the credit bureaus. The credit bureau score is widely accepted as the standard measure of consumer credit risk used by lenders, regulators, rating agencies, and consumers. The higher the credit bureau score, the higher likelihood of repayment and therefore, an indicator of higher credit quality.
Huntington assesses the risk in the loan portfolio by utilizing numerous risk characteristics. The classifications described above, and also presented in the table below, represent one of those characteristics that are closely monitored in the overall credit risk management processes.
The following tables present the amortized cost basis of loans and leases by vintage and credit quality indicator at September 30, 2021 and December 31, 2020 respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2021 |
|
|
Term Loans Amortized Cost Basis by Origination Year |
|
Revolver Total at Amortized Cost Basis |
|
Revolver Total Converted to Term Loans |
|
|
(dollar amounts in millions) |
|
2021 |
|
2020 |
|
2019 |
|
2018 |
|
2017 |
|
Prior |
|
|
|
Total |
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
10,821 |
|
|
$ |
6,941 |
|
|
$ |
4,246 |
|
|
$ |
2,626 |
|
|
$ |
1,222 |
|
|
$ |
1,320 |
|
|
$ |
10,698 |
|
|
$ |
3 |
|
|
$ |
37,877 |
|
OLEM |
|
148 |
|
|
204 |
|
|
176 |
|
|
122 |
|
|
33 |
|
|
81 |
|
|
133 |
|
|
— |
|
|
897 |
|
Substandard |
|
182 |
|
|
171 |
|
|
266 |
|
|
244 |
|
|
146 |
|
|
193 |
|
|
469 |
|
|
— |
|
|
1,671 |
|
Doubtful |
|
1 |
|
|
— |
|
|
— |
|
|
4 |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
7 |
|
Total Commercial and industrial |
|
$ |
11,152 |
|
|
$ |
7,316 |
|
|
$ |
4,688 |
|
|
$ |
2,996 |
|
|
$ |
1,401 |
|
|
$ |
1,595 |
|
|
$ |
11,301 |
|
|
$ |
3 |
|
|
$ |
40,452 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
2,561 |
|
|
$ |
2,813 |
|
|
$ |
2,939 |
|
|
$ |
1,769 |
|
|
$ |
929 |
|
|
$ |
1,286 |
|
|
$ |
613 |
|
|
$ |
— |
|
|
$ |
12,910 |
|
OLEM |
|
57 |
|
|
172 |
|
|
77 |
|
|
78 |
|
|
82 |
|
|
46 |
|
|
1 |
|
|
— |
|
|
513 |
|
Substandard |
|
280 |
|
|
284 |
|
|
329 |
|
|
134 |
|
|
149 |
|
|
77 |
|
|
18 |
|
|
— |
|
|
1,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial real estate |
|
$ |
2,898 |
|
|
$ |
3,269 |
|
|
$ |
3,345 |
|
|
$ |
1,981 |
|
|
$ |
1,160 |
|
|
$ |
1,409 |
|
|
$ |
632 |
|
|
$ |
— |
|
|
$ |
14,694 |
|
Lease financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
1,383 |
|
|
$ |
1,655 |
|
|
$ |
915 |
|
|
$ |
499 |
|
|
$ |
282 |
|
|
$ |
168 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,902 |
|
OLEM |
|
8 |
|
|
10 |
|
|
9 |
|
|
4 |
|
|
4 |
|
|
1 |
|
|
— |
|
|
— |
|
|
36 |
|
Substandard |
|
3 |
|
|
14 |
|
|
18 |
|
|
1 |
|
|
8 |
|
|
9 |
|
|
— |
|
|
— |
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Lease financing |
|
$ |
1,394 |
|
|
$ |
1,679 |
|
|
$ |
942 |
|
|
$ |
504 |
|
|
$ |
294 |
|
|
$ |
178 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,991 |
|
Automobile |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
2,250 |
|
|
$ |
2,112 |
|
|
$ |
1,563 |
|
|
$ |
785 |
|
|
$ |
441 |
|
|
$ |
174 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,325 |
|
650-749 |
|
1,879 |
|
|
1,442 |
|
|
867 |
|
|
458 |
|
|
212 |
|
|
96 |
|
|
— |
|
|
— |
|
|
4,954 |
|
<650 |
|
283 |
|
|
252 |
|
|
200 |
|
|
149 |
|
|
87 |
|
|
55 |
|
|
— |
|
|
— |
|
|
1,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Automobile |
|
$ |
4,412 |
|
|
$ |
3,806 |
|
|
$ |
2,630 |
|
|
$ |
1,392 |
|
|
$ |
740 |
|
|
$ |
325 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
13,305 |
|
Residential mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
4,359 |
|
|
$ |
4,253 |
|
|
$ |
1,214 |
|
|
$ |
678 |
|
|
$ |
817 |
|
|
$ |
2,132 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
13,453 |
|
650-749 |
|
1,443 |
|
|
960 |
|
|
420 |
|
|
301 |
|
|
270 |
|
|
975 |
|
|
— |
|
|
— |
|
|
4,369 |
|
<650 |
|
39 |
|
|
56 |
|
|
99 |
|
|
125 |
|
|
102 |
|
|
541 |
|
|
— |
|
|
— |
|
|
962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Residential mortgage |
|
$ |
5,841 |
|
|
$ |
5,269 |
|
|
$ |
1,733 |
|
|
$ |
1,104 |
|
|
$ |
1,189 |
|
|
$ |
3,648 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
18,784 |
|
Home equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
570 |
|
|
$ |
812 |
|
|
$ |
101 |
|
|
$ |
70 |
|
|
$ |
61 |
|
|
$ |
459 |
|
|
$ |
4,796 |
|
|
$ |
201 |
|
|
$ |
7,070 |
|
650-749 |
|
138 |
|
|
156 |
|
|
98 |
|
|
62 |
|
|
38 |
|
|
232 |
|
|
2,320 |
|
|
172 |
|
|
3,216 |
|
<650 |
|
5 |
|
|
10 |
|
|
30 |
|
|
28 |
|
|
23 |
|
|
114 |
|
|
331 |
|
|
91 |
|
|
632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Home equity |
|
$ |
713 |
|
|
$ |
978 |
|
|
$ |
229 |
|
|
$ |
160 |
|
|
$ |
122 |
|
|
$ |
805 |
|
|
$ |
7,447 |
|
|
$ |
464 |
|
|
$ |
10,918 |
|
RV and marine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
1,022 |
|
|
$ |
982 |
|
|
$ |
495 |
|
|
$ |
518 |
|
|
$ |
301 |
|
|
$ |
364 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,682 |
|
650-749 |
|
312 |
|
|
303 |
|
|
190 |
|
|
173 |
|
|
117 |
|
|
167 |
|
|
— |
|
|
— |
|
|
1,262 |
|
<650 |
|
5 |
|
|
11 |
|
|
17 |
|
|
20 |
|
|
22 |
|
|
33 |
|
|
— |
|
|
— |
|
|
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RV and marine |
|
$ |
1,339 |
|
|
$ |
1,296 |
|
|
$ |
702 |
|
|
$ |
711 |
|
|
$ |
440 |
|
|
$ |
564 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,052 |
|
Other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
486 |
|
|
$ |
217 |
|
|
$ |
239 |
|
|
$ |
83 |
|
|
$ |
32 |
|
|
$ |
73 |
|
|
$ |
586 |
|
|
$ |
2 |
|
|
$ |
1,718 |
|
650-749 |
|
42 |
|
|
32 |
|
|
46 |
|
|
14 |
|
|
5 |
|
|
7 |
|
|
282 |
|
|
24 |
|
|
452 |
|
<650 |
|
3 |
|
|
2 |
|
|
7 |
|
|
3 |
|
|
1 |
|
|
2 |
|
|
26 |
|
|
18 |
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other consumer |
|
$ |
531 |
|
|
$ |
251 |
|
|
$ |
292 |
|
|
$ |
100 |
|
|
$ |
38 |
|
|
$ |
82 |
|
|
$ |
894 |
|
|
$ |
44 |
|
|
$ |
2,232 |
|
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 |
|
|
Term Loans Amortized Cost Basis by Origination Year |
|
Revolver Total at Amortized Cost Basis |
|
Revolver Total Converted to Term Loans |
|
|
(dollar amounts in millions) |
|
2020 |
|
2019 |
|
2018 |
|
2017 |
|
2016 |
|
Prior |
|
|
|
Total |
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
12,599 |
|
|
$ |
4,161 |
|
|
$ |
2,537 |
|
|
$ |
1,192 |
|
|
$ |
837 |
|
|
$ |
815 |
|
|
$ |
8,894 |
|
|
$ |
2 |
|
|
$ |
31,037 |
|
OLEM |
|
415 |
|
|
112 |
|
|
65 |
|
|
24 |
|
|
32 |
|
|
22 |
|
|
124 |
|
|
— |
|
|
794 |
|
Substandard |
|
195 |
|
|
125 |
|
|
181 |
|
|
203 |
|
|
41 |
|
|
147 |
|
|
423 |
|
|
— |
|
|
1,315 |
|
Doubtful |
|
2 |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
5 |
|
Total Commercial and industrial |
|
$ |
13,211 |
|
|
$ |
4,398 |
|
|
$ |
2,784 |
|
|
$ |
1,419 |
|
|
$ |
910 |
|
|
$ |
985 |
|
|
$ |
9,442 |
|
|
$ |
2 |
|
|
$ |
33,151 |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
1,742 |
|
|
$ |
1,610 |
|
|
$ |
1,122 |
|
|
$ |
507 |
|
|
$ |
507 |
|
|
$ |
539 |
|
|
$ |
633 |
|
|
$ |
— |
|
|
$ |
6,660 |
|
OLEM |
|
94 |
|
|
78 |
|
|
63 |
|
|
37 |
|
|
28 |
|
|
14 |
|
|
4 |
|
|
— |
|
|
318 |
|
Substandard |
|
27 |
|
|
46 |
|
|
10 |
|
|
29 |
|
|
58 |
|
|
14 |
|
|
36 |
|
|
— |
|
|
220 |
|
Doubtful |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Total Commercial real estate |
|
$ |
1,863 |
|
|
$ |
1,734 |
|
|
$ |
1,195 |
|
|
$ |
573 |
|
|
$ |
593 |
|
|
$ |
568 |
|
|
$ |
673 |
|
|
$ |
— |
|
|
$ |
7,199 |
|
Lease financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
1,158 |
|
|
$ |
364 |
|
|
$ |
221 |
|
|
$ |
155 |
|
|
$ |
137 |
|
|
$ |
101 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,136 |
|
OLEM |
|
6 |
|
|
4 |
|
|
4 |
|
|
6 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
21 |
|
Substandard |
|
1 |
|
|
19 |
|
|
7 |
|
|
21 |
|
|
5 |
|
|
12 |
|
|
— |
|
|
— |
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Lease financing |
|
$ |
1,165 |
|
|
$ |
387 |
|
|
$ |
232 |
|
|
$ |
182 |
|
|
$ |
143 |
|
|
$ |
113 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,222 |
|
Automobile |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
2,670 |
|
|
$ |
2,013 |
|
|
$ |
1,144 |
|
|
$ |
742 |
|
|
$ |
317 |
|
|
$ |
81 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,967 |
|
650-749 |
|
1,965 |
|
|
1,343 |
|
|
755 |
|
|
386 |
|
|
175 |
|
|
52 |
|
|
— |
|
|
— |
|
|
4,676 |
|
<650 |
|
312 |
|
|
301 |
|
|
244 |
|
|
157 |
|
|
84 |
|
|
37 |
|
|
— |
|
|
— |
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Automobile |
|
$ |
4,947 |
|
|
$ |
3,657 |
|
|
$ |
2,143 |
|
|
$ |
1,285 |
|
|
$ |
576 |
|
|
$ |
170 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12,778 |
|
Residential mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
3,269 |
|
|
$ |
1,370 |
|
|
$ |
891 |
|
|
$ |
1,064 |
|
|
$ |
762 |
|
|
$ |
1,243 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
8,600 |
|
650-749 |
|
991 |
|
|
435 |
|
|
307 |
|
|
278 |
|
|
171 |
|
|
495 |
|
|
— |
|
|
— |
|
|
2,677 |
|
<650 |
|
34 |
|
|
89 |
|
|
111 |
|
|
108 |
|
|
81 |
|
|
348 |
|
|
— |
|
|
— |
|
|
771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Residential mortgage |
|
$ |
4,294 |
|
|
$ |
1,894 |
|
|
$ |
1,309 |
|
|
$ |
1,450 |
|
|
$ |
1,014 |
|
|
$ |
2,086 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
12,048 |
|
Home equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
793 |
|
|
$ |
26 |
|
|
$ |
26 |
|
|
$ |
32 |
|
|
$ |
89 |
|
|
$ |
451 |
|
|
$ |
4,373 |
|
|
$ |
192 |
|
|
$ |
5,982 |
|
650-749 |
|
147 |
|
|
9 |
|
|
8 |
|
|
11 |
|
|
27 |
|
|
157 |
|
|
1,906 |
|
|
181 |
|
|
2,446 |
|
<650 |
|
1 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
6 |
|
|
70 |
|
|
286 |
|
|
99 |
|
|
465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Home equity |
|
$ |
941 |
|
|
$ |
36 |
|
|
$ |
35 |
|
|
$ |
44 |
|
|
$ |
122 |
|
|
$ |
678 |
|
|
$ |
6,565 |
|
|
$ |
472 |
|
|
$ |
8,893 |
|
RV and marine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
1,136 |
|
|
$ |
525 |
|
|
$ |
589 |
|
|
$ |
337 |
|
|
$ |
153 |
|
|
$ |
254 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,994 |
|
650-749 |
|
348 |
|
|
215 |
|
|
201 |
|
|
136 |
|
|
64 |
|
|
129 |
|
|
— |
|
|
— |
|
|
1,093 |
|
<650 |
|
4 |
|
|
15 |
|
|
21 |
|
|
22 |
|
|
12 |
|
|
29 |
|
|
— |
|
|
— |
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RV and marine |
|
$ |
1,488 |
|
|
$ |
755 |
|
|
$ |
811 |
|
|
$ |
495 |
|
|
$ |
229 |
|
|
$ |
412 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,190 |
|
Other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
69 |
|
|
$ |
58 |
|
|
$ |
26 |
|
|
$ |
8 |
|
|
$ |
4 |
|
|
$ |
14 |
|
|
$ |
340 |
|
|
$ |
2 |
|
|
$ |
521 |
|
650-749 |
|
36 |
|
|
56 |
|
|
17 |
|
|
5 |
|
|
2 |
|
|
3 |
|
|
294 |
|
|
30 |
|
|
443 |
|
<650 |
|
2 |
|
|
8 |
|
|
3 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
26 |
|
|
28 |
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other consumer |
|
$ |
107 |
|
|
$ |
122 |
|
|
$ |
46 |
|
|
$ |
14 |
|
|
$ |
6 |
|
|
$ |
18 |
|
|
$ |
660 |
|
|
$ |
60 |
|
|
$ |
1,033 |
|
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
TDR Loans
TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided would not otherwise be considered. However, not all loan modifications are TDRs. See Note 5 “Loans / Leases” to the Consolidated Financial Statements appearing in Huntington’s 2020 Annual Report on Form 10-K for an additional discussion of TDRs.
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month and nine-month periods ended September 30, 2021 and 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Troubled Debt Restructurings (1) |
|
Three Months Ended September 30, 2021 |
|
Number of Contracts |
|
Post-modification Outstanding Recorded Investment (2) |
|
|
(dollar amounts in millions) |
|
Interest rate reduction |
|
Amortization or maturity date change |
|
Chapter 7 bankruptcy |
|
Other |
|
Total |
|
Commercial and industrial |
16 |
|
|
$ |
— |
|
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3 |
|
|
|
Commercial real estate |
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
498 |
|
|
— |
|
|
3 |
|
|
1 |
|
|
— |
|
|
4 |
|
|
|
Residential mortgage |
74 |
|
|
— |
|
|
7 |
|
|
2 |
|
|
— |
|
|
9 |
|
|
|
Home equity |
42 |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
2 |
|
|
|
RV and marine |
19 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Other consumer |
49 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
Total new TDRs |
702 |
|
|
$ |
— |
|
|
$ |
14 |
|
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2020 |
|
Number of Contracts |
|
Post-modification Outstanding Recorded Investment (2) |
|
|
(dollar amounts in millions) |
|
Interest rate reduction |
|
Amortization or maturity date change |
|
Chapter 7 bankruptcy |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
39 |
|
|
$ |
— |
|
|
$ |
28 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
28 |
|
|
|
Commercial real estate |
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
726 |
|
|
— |
|
|
5 |
|
|
2 |
|
|
— |
|
|
7 |
|
|
|
Residential mortgage |
242 |
|
|
— |
|
|
40 |
|
|
2 |
|
|
— |
|
|
42 |
|
|
|
Home equity |
90 |
|
|
— |
|
|
2 |
|
|
3 |
|
|
1 |
|
|
6 |
|
|
|
RV and marine |
30 |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
Other consumer |
122 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
Total new TDRs |
1,251 |
|
|
$ |
1 |
|
|
$ |
76 |
|
|
$ |
7 |
|
|
$ |
1 |
|
|
$ |
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Troubled Debt Restructurings (1) |
|
Nine Months Ended September 30, 2021 |
|
Number of Contracts |
|
Post-modification Outstanding Recorded Investment (2) |
|
|
(dollar amounts in millions) |
|
Interest rate reduction |
|
Amortization or maturity date change |
|
Chapter 7 bankruptcy |
|
Other |
|
Total |
|
Commercial and industrial |
53 |
|
|
$ |
15 |
|
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
38 |
|
|
|
Commercial real estate |
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
1,914 |
|
|
— |
|
|
13 |
|
|
3 |
|
|
— |
|
|
16 |
|
|
|
Residential mortgage |
232 |
|
|
— |
|
|
31 |
|
|
4 |
|
|
— |
|
|
35 |
|
|
|
Home equity |
155 |
|
|
— |
|
|
3 |
|
|
5 |
|
|
— |
|
|
8 |
|
|
|
RV and marine finance |
103 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
3 |
|
|
|
Other consumer |
214 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
|
Total new TDRs |
2,675 |
|
|
$ |
16 |
|
|
$ |
71 |
|
|
$ |
13 |
|
|
$ |
1 |
|
|
$ |
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2020 |
|
Number of Contracts |
|
Post-modification Outstanding Recorded Investment (2) |
|
|
(dollar amounts in millions) |
|
Interest rate reduction |
|
Amortization or maturity date change |
|
Chapter 7 bankruptcy |
|
Other |
|
Total |
|
Commercial and industrial |
277 |
|
|
$ |
— |
|
|
$ |
116 |
|
|
$ |
— |
|
|
$ |
58 |
|
|
$ |
174 |
|
|
|
Commercial real estate |
11 |
|
|
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
2,582 |
|
|
— |
|
|
26 |
|
|
5 |
|
|
— |
|
|
31 |
|
|
|
Residential mortgage |
448 |
|
|
— |
|
|
62 |
|
|
5 |
|
|
— |
|
|
67 |
|
|
|
Home equity |
216 |
|
|
— |
|
|
5 |
|
|
6 |
|
|
2 |
|
|
13 |
|
|
|
RV and marine finance |
126 |
|
|
— |
|
|
4 |
|
|
— |
|
|
— |
|
|
4 |
|
|
|
Other consumer |
513 |
|
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
|
Total new TDRs |
4,173 |
|
|
$ |
3 |
|
|
$ |
216 |
|
|
$ |
16 |
|
|
$ |
60 |
|
|
$ |
295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.
(2)Post-modification balances approximate pre-modification balances.
Pledged Loans
The Bank has access to the Federal Reserve’s discount window and advances from the FHLB. As of September 30, 2021 and December 31, 2020, these borrowings and advances are secured by $45.9 billion and $43.0 billion, respectively, of loans.
|