| Business Segment Financial Information |
|
|
|
Retail & |
|
|
|
|
|
|
|
|
|
|
|
|
| Income Statements |
|
Business |
|
Commercial |
|
|
|
|
|
Home |
|
Treasury / |
Huntington |
| (dollar amounts in thousands) |
|
Banking |
|
Banking |
|
AFCRE |
|
RBHPCG |
|
Lending |
|
Other |
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest income |
$ |
912,992 |
|
306,434 |
$ |
379,363 |
$ |
101,839 |
$ |
58,015 |
$ |
78,498 |
$ |
1,837,141 |
| Provision for credit losses |
|
75,529 |
|
31,521 |
|
(52,843) |
|
4,893 |
|
21,889 |
|
--- |
|
80,989 |
| Noninterest income |
|
409,746 |
|
209,238 |
|
26,628 |
|
173,550 |
|
69,899 |
|
90,118 |
|
979,179 |
| Noninterest expense |
|
982,288 |
|
249,300 |
|
156,715 |
|
236,634 |
|
136,374 |
|
121,035 |
|
1,882,346 |
| Provision (benefit) for income taxes |
|
92,722 |
|
82,198 |
|
105,742 |
|
11,852 |
|
(10,622) |
|
(61,299) |
|
220,593 |
| Net income (loss) |
$ |
172,199 |
$ |
152,653 |
$ |
196,377 |
$ |
22,010 |
$ |
(19,727) |
$ |
108,880 |
$ |
632,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest income |
$ |
902,526 |
$ |
281,461 |
$ |
366,508 |
$ |
105,862 |
$ |
51,839 |
$ |
(3,588) |
$ |
1,704,608 |
| Provision for credit losses |
|
137,978 |
|
27,464 |
|
(82,269) |
|
(5,376) |
|
12,249 |
|
(1) |
|
90,045 |
| Noninterest income |
|
398,065 |
|
200,573 |
|
46,819 |
|
186,430 |
|
106,006 |
|
74,303 |
|
1,012,196 |
| Noninterest expense |
|
964,193 |
|
254,629 |
|
156,469 |
|
236,895 |
|
141,489 |
|
4,328 |
|
1,758,003 |
| Provision (benefit) for income taxes |
|
69,447 |
|
69,979 |
|
118,694 |
|
21,271 |
|
1,437 |
|
(53,354) |
|
227,474 |
| Net income |
$ |
128,973 |
$ |
129,962 |
$ |
220,433 |
$ |
39,502 |
$ |
2,670 |
$ |
119,742 |
$ |
641,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest income |
$ |
941,844 |
$ |
294,333 |
$ |
369,376 |
$ |
104,329 |
$ |
54,980 |
$ |
(54,338) |
$ |
1,710,524 |
| Provision for credit losses |
|
135,102 |
|
4,602 |
|
(16,557) |
|
6,044 |
|
18,198 |
|
(1) |
|
147,388 |
| Noninterest income |
|
380,820 |
|
197,191 |
|
91,314 |
|
181,650 |
|
165,189 |
|
90,157 |
|
1,106,321 |
| Noninterest expense |
|
973,691 |
|
248,157 |
|
160,434 |
|
253,901 |
|
132,302 |
|
67,391 |
|
1,835,876 |
| Provision (benefit) for income taxes |
|
74,855 |
|
83,568 |
|
110,885 |
|
9,112 |
|
24,384 |
|
(100,513) |
|
202,291 |
| Net income |
$ |
139,016 |
$ |
155,197 |
$ |
205,928 |
$ |
16,922 |
$ |
45,285 |
$ |
68,942 |
$ |
631,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment Disclosure of Assets and Deposits |
|
Assets at |
Deposits at |
|
December 31, |
December 31, |
| (dollar amounts in thousands) |
2014 |
2013 |
2014 |
2013 |
|
|
|
|
|
|
|
|
|
| Retail & Business Banking |
$ |
15,146,857 |
$ |
14,440,869 |
$ |
29,350,255 |
$ |
28,293,993 |
| Commercial Banking |
|
15,043,477 |
|
12,410,339 |
|
11,184,566 |
|
10,187,891 |
| AFCRE |
|
16,027,910 |
|
14,081,112 |
|
1,377,921 |
|
1,170,518 |
| RBHPCG |
|
3,871,020 |
|
3,736,790 |
|
6,727,892 |
|
6,094,135 |
| Home Lending |
|
3,949,247 |
|
3,742,527 |
|
326,841 |
|
329,511 |
| Treasury / Other |
|
12,259,499 |
|
11,055,537 |
|
2,764,676 |
|
1,430,670 |
| Total |
$ |
66,298,010 |
$ |
59,467,174 |
$ |
51,732,151 |
$ |
47,506,718 |
|
|
|
|
|
|
|
|
|
|