Quarterly report pursuant to Section 13 or 15(d)

Parent Company Financial Statements (Details)

v2.4.0.8
Parent Company Financial Statements (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Assets          
Cash and cash equivalents $ 879,862,000 $ 1,107,658,000 $ 879,862,000 $ 1,107,658,000  
Accrued interest receivable and other assets 1,665,071,000   1,665,071,000   1,609,876,000
Assets 64,330,629,000   64,330,629,000   59,467,174,000
LIABILITIES AND SHAREHOLDERS' EQUITY          
Short-term borrowings 1,530,938,000   1,530,938,000   552,143,000
Accrued expenses and other liabilities 1,161,056,000   1,161,056,000   1,059,888,000
Liabilities 58,046,419,000   58,046,419,000   53,377,021,000
Shareholders' equity 6,284,210,000 5,952,060,000 6,284,210,000 5,952,060,000 6,090,153,000
Total liabilities and shareholders' equity 64,330,629,000   64,330,629,000   59,467,174,000
Interest from          
Other 30,445,000 36,845,000 97,323,000 103,452,000  
Expense          
Personnel costs 275,409,000 229,326,000 785,486,000 752,083,000  
Other 39,468,000 34,640,000 123,942,000 102,406,000  
Total Expense 480,318,000 423,336,000 1,399,075,000 1,311,994,000  
Income (loss) before income taxes and equity in undistributed net income of subsidiaries 208,886,000 243,883,000 632,220,000 658,555,000  
Income taxes 53,870,000 65,047,000 163,442,000 175,445,000  
Increase (decrease) in undistributed net income of:          
Net Income (Loss) Attributable to Parent 155,016,000 178,836,000 468,778,000 483,110,000  
Operating activities          
Net Income (Loss) Attributable to Parent 155,016,000 178,836,000 468,778,000 483,110,000  
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization     238,974,000 210,311,000  
Other, net     0 0  
Net cash provided by (used for) operating activities     629,226,000 813,294,000  
Investing activities          
Net cash provided by (used for) investing activities     (3,533,590,000) (1,212,768,000)  
Financing activities          
Payment of borrowings     983,741,000 155,454,000  
Dividends paid on preferred stock     (23,891,000) (23,910,000)  
Dividends paid on common stock     (121,253,000) (109,046,000)  
Repurchase of common stock     (299,720,000) (124,995,000)  
Proceeds from Issuance of Common Stock     2,597,000 0  
Other, net     19,069,000 10,822,000  
Net cash provided by (used for) financing activities     2,783,094,000 244,326,000  
Cash and Cash Equivalents, Period Increase (Decrease)     (121,270,000) (155,148,000)  
Cash and cash equivalents at beginning of period     1,001,132,000 1,262,806,000  
Cash and cash equivalents at end of period 879,862,000 1,107,658,000 879,862,000 1,107,658,000  
Supplemental disclosures:          
Interest paid     98,080,000 116,945,000  
Parent Company [Member]
         
Assets          
Cash and cash equivalents 732,436,000 967,644,000 732,436,000 967,644,000  
Due from The Huntington National Bank 246,832,000   246,832,000   246,841,000
Due from non-bank subsidiaries 54,348,000   54,348,000   57,747,000
Investment in The Huntington National Bank 5,926,366,000   5,926,366,000   5,537,582,000
Investment in non-bank subsidiaries 518,615,000   518,615,000   587,388,000
Accrued interest receivable and other assets 274,656,000   274,656,000    
Assets 7,753,253,000   7,753,253,000   7,681,659,000
LIABILITIES AND SHAREHOLDERS' EQUITY          
Long-term borrowings 1,039,969,000   1,039,969,000   1,034,266,000
Accrued expenses and other liabilities 429,074,000   429,074,000   557,240,000
Liabilities 1,469,043,000   1,469,043,000   1,591,506,000
Shareholders' equity 6,284,210,000 [1]   6,284,210,000 [1]   6,090,153,000 [1]
Total liabilities and shareholders' equity 7,753,253,000   7,753,253,000   7,681,659,000
Dividends from          
The Huntington National Bank 169,000,000 0 244,000,000 0  
Non-bank subsidiaries 8,827,000 18,000,000 12,468,000 18,000,000  
Interest from          
The Huntington National Bank 982,000 425,000 2,936,000 5,513,000  
Non-bank subsidiaries 634,000 782,000 2,002,000 2,399,000  
Other 209,000 353,000 2,514,000 1,266,000  
Total Income 179,652,000 19,560,000 263,920,000 27,178,000  
Expense          
Personnel costs 17,608,000 12,951,000 42,753,000 41,161,000  
Interest on borrowings 4,261,000 5,692,000 12,766,000 14,242,000  
Other 10,370,000 11,923,000 39,423,000 26,790,000  
Total Expense 32,239,000 30,566,000 94,942,000 82,193,000  
Income (loss) before income taxes and equity in undistributed net income of subsidiaries 147,413,000 (11,006,000) 168,978,000 (55,015,000)  
Income taxes (15,038,000) (12,043,000) (44,015,000) (20,229,000)  
Income before equity in undistributed net income of subsidiaries 162,451,000 1,037,000 212,993,000 (34,786,000)  
Increase (decrease) in undistributed net income of:          
The Huntington National Bank (4,828,000) 189,726,000 248,359,000 516,436,000  
Non-bank subsidiaries (2,607,000) (11,927,000) 7,426,000 1,460,000  
Net Income (Loss) Attributable to Parent 155,016,000 178,836,000 468,778,000 483,110,000  
Statement of Income and Comprehensive Income [Abstract]          
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (22,289,000) [2] 52,969,000 [2] 31,993,000 (79,950,000)  
Comprehensive Income, Net of Tax, Attributable to Parent 132,727,000 231,805,000 500,771,000 403,160,000  
Operating activities          
Net Income (Loss) Attributable to Parent 155,016,000 178,836,000 468,778,000 483,110,000  
Adjustments to reconcile net income to net cash provided by operating activities          
Equity in undistributed net income of subsidiaries     (255,253,000) (536,591,000)  
Depreciation and amortization     291,000 323,000  
Other, net     (10,376,000) (3,710,000)  
Net cash provided by (used for) operating activities     203,440,000 (56,868,000)  
Investing activities          
Repayments from subsidiaries     6,400,000 251,853,000  
Advances to subsidiaries     (1,000,000) (248,950,000)  
Payments To Acquire Businesses Net Of Cash Acquired     (13,452,000) 0  
Net cash provided by (used for) investing activities     (8,052,000) 2,903,000  
Financing activities          
Payment of borrowings     0 (50,000,000)  
Dividends paid on common stock     (145,143,000) (132,957,000)  
Repurchase of common stock     (299,720,000) (124,995,000)  
Proceeds from Issuance of Common Stock     2,597,000 0  
Repurchase of Warrant to the Treasury     0 399,200,000  
Other, net     13,249,000 8,890,000  
Net cash provided by (used for) financing activities     (429,017,000) 100,138,000  
Cash and Cash Equivalents, Period Increase (Decrease)     (233,629,000) 46,173,000  
Cash and cash equivalents at beginning of period     966,065,000 921,471,000  
Cash and cash equivalents at end of period 732,436,000 967,644,000 732,436,000 967,644,000  
Supplemental disclosures:          
Interest paid     $ 12,766,000 $ 14,242,000  
[1]
(1) See Huntington’s Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity.
[2]
See Huntington's Unaudited Condensed Consolidated Statements of Comprehensive Income for other comprehensive income