Annual report pursuant to Section 13 and 15(d)

Fair Values of Assets and Liabilities (Tables)

v2.4.0.6
Fair Values of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2011
Fair Values of Assets and Liabilities [Abstract]  
Assets and liabilities measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis at December 31, 2011 and 2010 are summarized below

Fair Value Measurements at Reporting Date Using   Netting     Balance at
(dollar amounts in thousands)   Level 1     Level 2     Level 3   Adjustments (1)   December 31, 2011
Assets                            
Mortgage loans held for sale $ ---   $ 343,588   $ ---   $ ---   $ 343,588
                               
Trading account securities:                            
  U.S. Treasury securities   ---     ---     ---     ---     ---
  Federal agencies: Mortgage-backed   ---     5,541     ---     ---     5,541
  Federal agencies: Other agencies   ---     ---     ---     ---     ---
  Municipal securities   ---     8,147     ---     ---     8,147
  Other securities   32,085     126     ---     ---     32,211
      32,085     13,814     ---     ---     45,899
                               
Available-for-sale and other securities:                            
  U.S. Treasury securities   53,204     ---     ---     ---     53,204
  Federal agencies: Mortgage-backed (2)   ---     4,464,892     ---     ---     4,464,892
  TLGP securities   ---     ---     ---     ---     ---
  Federal agencies: Other agencies   ---     735,544     ---     ---     735,544
  Municipal securities   ---     312,634     95,092     ---     407,726
  Private-label CMO   ---     ---     72,364     ---     72,364
  Asset-backed securities   ---     845,390     121,698     ---     967,088
  Covered bonds   ---     504,045     ---     ---     504,045
  Corporate debt   ---     528,883     ---     ---     528,883
  Other securities   53,619     4,134     ---     ---     57,753
      106,823     7,395,522     289,154     ---     7,791,499
                               
Automobile loans   ---     ---     296,250     ---     296,250
                               
MSRs   ---     ---     65,001     ---     65,001
                               
Derivative assets   4,886     485,428     6,770     (94,082)     403,002
                               
Liabilities                            
Securitization trust notes payable   ---     123,039     ---     ---     123,039
                               
Derivative liabilities   12,245     246,132     6,939     ---     265,316
                               
Other liabilities   ---     751     ---     ---     751
                               
Fair Value Measurements at Reporting Date Using   Netting     Balance at
(dollar amounts in thousands)   Level 1     Level 2     Level 3   Adjustments (1)   December 31, 2010
Assets                            
Mortgage loans held for sale $ ---   $ 754,117   $ ---   $ ---   $ 754,117
                               
Trading account securities:                            
  U.S. Treasury securities   47,430     ---     ---     ---     47,430
  Federal agencies: Mortgage-backed   ---     10,860     ---     ---     10,860
  Federal agencies: Other agencies   ---     24,853     ---     ---     24,853
  Municipal securities   ---     30,205     ---     ---     30,205
  Other securities   69,017     3,039     ---     ---     72,056
      116,447     68,957     ---     ---     185,404
                               
Available-for-sale and other securities:                            
  U.S. Treasury securities   51,781     ---     ---     ---     51,781
  Federal agencies: Mortgage-backed   ---     4,754,404     ---     ---     4,754,404
  TLGP securities   ---     183,467     ---     ---     183,467
  Federal agencies: Other agencies (3)   ---     2,058,376     ---     ---     2,058,376
  Municipal securities   ---     305,909     149,806     ---     455,715
  Private-label CMO   ---     ---     121,925     ---     121,925
  Asset-backed securities   ---     1,044,438     162,684     ---     1,207,122
  Covered bonds   ---     367,209     ---     ---     367,209
  Corporate debt   ---     323,389     ---     ---     323,389
  Other securities   53,286     9,848     ---     ---     63,134
      105,067     9,047,040     434,415     ---     9,586,522
                               
Automobile loans   ---     ---     522,717     ---     522,717
                               
MSRs   ---     ---     125,679     ---     125,679
                               
Derivative assets   23,514     390,361     2,817     (70,559)     346,133
                               
Liabilities                            
Securitization trust notes payable   ---     356,089     ---     ---     356,089
                               
Derivative liabilities   3,990     233,399     1,851     ---     239,240
                               
Other liabilities   ---     ---     ---     ---     ---
                               
Rollforward of financial instruments measured on a recurring basis and classified as Level 3

The tables below present a rollforward of the balance sheet amounts for the years ended December 31, 2011, 2010, and 2009 for financial instruments measured on a recurring basis and classified as Level 3. The classification of an item as Level 3 is based on the significance of the unobservable inputs to the overall fair value measurement. However, Level 3 measurements may also include observable components of value that can be validated externally. Accordingly, the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology

      Level 3 Fair Value Measurements
      Year ended December 31, 2011
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private-   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Balance, beginning of year $ 125,679 $ 966 $ 149,806 $ 121,925 $ 162,684 $ 522,717 $ ---
Total gains / losses:                            
  Included in earnings   (60,678)   211   ---   (1,673)   (3,065)   (6,577)   ---
  Included in OCI   ---   ---   ---   349   2,070   ---   ---
Purchases   ---   ---   1,760   ---   ---   ---   ---
Sales   ---   ---   ---   (20,958)   ---   ---   ---
Repayments   ---   ---   ---   ---   ---   (219,890)   ---
Issuances   ---   ---   ---   ---   ---   ---   ---
Settlements   ---   (1,346)   (56,474)   (27,279)   (39,991)   ---   ---
Transfers in / out of Level 3   ---   ---   ---   ---   ---   ---   ---
Balance, end of year $ 65,001 $ (169) $ 95,092 $ 72,364 $ 121,698 $ 296,250 $ ---
                               
The amount of total gains                            
  or losses for the period                            
  included in earnings                            
  (or OCI) attributable to the                            
  change in unrealized gains or                            
  losses relating to assets still                            
  held at reporting date $ (60,678) $ (1,135) $ --- $ (1,494) $ 595 $ (6,577) $ ---
                               
      Level 3 Fair Value Measurements
      Year ended December 31, 2010
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Balance, beginning of year $ 176,427 $ (4,236) $ 11,515 $ 477,319 $ 407,098 $ --- $ 25,872
Total gains / losses:                            
  Included in earnings   (50,748)   4,413   ---   (5,117)   (6,160)   (2,267)   ---
  Included in OCI   ---   ---   ---   44,475   16,191   ---   ---
Purchases   ---   ---   ---   ---   ---   ---   ---
Sales   ---   ---   (112,322)   (312,460)   (53,806)   ---   ---
Repayments   ---   ---   ---   ---   ---   (266,381)   ---
Issuances   ---   (1,741)   ---   ---   ---   ---   ---
Settlements   ---   2,530   (73,024)   (82,292)   (16,566)   ---   ---
Transfers in / out of Level 3 (1)   ---   ---   323,637   ---   (184,073)   791,365   (25,872)
Balance, end of year $ 125,679 $ 966 $ 149,806 $ 121,925 $ 162,684 $ 522,717 $ ---
                               
The amount of total gains                            
  or losses for the period                            
  included in earnings                            
  (or OCI) attributable to the                            
  change in unrealized gains or                            
  losses relating to assets still                            
  held at reporting date $ (50,748) $ 1,715 $ --- $ 5,565 $ 15,113 $ (2,267) $ ---
                               
  (1) Transfers in / out of Level 3 include a transfer in of $323.6 million relating to municipal securities, due to lack of observable market data, a transfer out of $184.1 million of securities related to the consolidation of the 2009 Trust and a transfer in of $791.4 million of loans related to the 2009 Trust.
                               
      Level 3 Fair Value Measurements
      Year ended December 31, 2009
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Balance, beginning of year $ 167,438 $ 8,132 $ --- $ 523,515 $ 464,027 $ --- $ 36,893
Total gains / losses:                            
  Included in earnings   9,707   (5,976)   ---   (3,606)   (40,039)   ---   408
  Included in OCI   ---   ---   ---   93,934   40,385   ---   ---
Purchases   2,388   (7,100)   ---   5,448   211,296   ---   1,688
Sales   ---   ---   ---   ---   (295,033)   ---   ---
Repayments   ---   ---   ---   ---   ---   ---   ---
Issuances   ---   ---   ---   ---   47,119   ---   ---
Settlements   (3,106)   708   (185)   (141,972)   (20,657)   ---   (13,117)
Transfers in / out of Level 3 (2)   ---   ---   11,700   ---   ---   ---   ---
Balance, end of year $ 176,427 $ (4,236) $ 11,515 $ 477,319 $ 407,098 $ --- $ 25,872
                               
The amount of total gains                            
  or losses for the period                            
  included in earnings                            
  (or OCI) attributable to the                            
  change in unrealized gains or                            
  losses relating to assets still                            
  held at reporting date $ 9,707 $ (8,475) $ --- $ 90,328 $ (7,406) $ --- $ 408
                               
  (2) Transferred in to Level 3 as a result of a lack of observable market data due to a decrease in market activity.
Classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities

The tables below summarize the classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities for the years ended December 31, 2011, 2010, and 2009.

      Level 3 Fair Value Measurements
      Year ended December 31, 2011
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Classification of gains and losses in earnings:                        
                               
Mortgage banking income (loss) $ (60,678) $ 6,635 $ --- $ --- $ --- $ --- $ ---
Securities gains (losses)   ---   ---   ---   (2,551)   (4,159)   ---   ---
Interest and fee income   ---   ---   ---   878   1,094   (11,645)   ---
Noninterest income   ---   (6,424)   ---   ---   ---   5,068   ---
Total $ (60,678) $ 211 $ --- $ (1,673) $ (3,065) $ (6,577) $ ---
                               
      Level 3 Fair Value Measurements
      Year ended December 31, 2010
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Classification of gains and losses in earnings:                        
                               
Mortgage banking income (loss) $ (50,748) $ 4,413 $ --- $ --- $ --- $ --- $ ---
Securities gains (losses)   ---   ---   ---   (7,149)   (6,554)   ---   ---
Interest and fee income   ---   ---   ---   2,032   394   (11,202)   ---
Noninterest income   ---   ---   ---   ---   ---   8,935   ---
Total $ (50,748) $ 4,413 $ --- $ (5,117) $ (6,160) $ (2,267) $ ---
                               
      Level 3 Fair Value Measurements
      Year ended December 31, 2009
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Classification of gains and losses in earnings:                        
                               
Mortgage banking income (loss) $ 9,707 $ (5,976) $ --- $ --- $ --- $ --- $ ---
Securities gains (losses)   ---   ---   ---   (5,996)   (53,068)   ---   ---
Interest and fee income   ---   ---   ---   2,390   13,029   ---   ---
Noninterest income   ---   ---   ---   ---   ---   ---   408
Total $ 9,707 $ (5,976) $ --- $ (3,606) $ (40,039) $ --- $ 408
Assets and liabilities under the fair value option

The following table presents the fair value and aggregate principal balance of mortgage loans held for sale under the fair value option.

      December 31,  
(dollar amounts in thousands)   2011     2010  
Fair value $ 343,588   $ 754,117  
Aggregate outstanding principal balance   328,641     749,982  

    Net gains (losses) from fair value changes
    Year ended December 31,
(dollar amounts in thousands)   2011       2010       2009  
                         
Assets                      
  Mortgage loans held for sale $ 13,842     $ (5,633)     $ (6,312)  
  Automobile loans   (6,577)       (2,267)       ---  
Liabilities                      
  Securitization trust notes payable   (7,731)       (9,565)       ---  

    Gains (losses) included in fair value changes
    associated with instrument specific credit risk
    Year ended December 31,
(dollar amounts in thousands)   2011       2010       2009  
                         
Assets                      
  Automobile loans $ 6,610     $ 3,370     $ ---  
Assets measured at fair value on a nonrecurring basis

For the year ended December 31, 2011, assets measured at fair value on a nonrecurring basis were as follows:

          Fair Value Measurements Using      
          Quoted Prices     Significant     Significant      
          In Active     Other     Other      
          Markets for     Observable     Unobservable     Total
    Year Ended     Identical Assets     Inputs     Inputs     Gains/
(dollar amounts in millions)   December 31,     (Level 1)     (Level 2)   (Level 3)   (Losses)
2011                            
Impaired loans $ 129.0   $ ---   $ ---   $ 129.0   $ (34.1)
Accrued income and other assets   38.4     ---     ---     38.4   $ (2.2)
Carrying amounts and estimated fair values of financial instruments

The carrying amounts and estimated fair values of Huntington's financial instruments at December 31, 2011 and 2010 are presented in the following table:

      December 31, 2011     December 31, 2010
      Carrying     Fair     Carrying     Fair
(dollar amounts in thousands)   Amount     Value     Amount     Value
                         
Financial Assets:                      
  Cash and short-term assets $ 1,206,911   $ 1,206,911   $ 982,926   $ 982,926
  Trading account securities   45,899     45,899     185,404     185,404
  Loans held for sale   1,618,391     1,638,276     793,285     793,285
  Available-for-sale and other securities   8,078,014     8,078,014     9,895,244     9,895,244
  Held-to-maturity securities   640,551     660,186     ---     ---
  Net loans and direct financing leases   37,958,955     36,669,829     36,857,499     35,403,910
  Derivatives   403,002     403,002     346,133     346,133
                         
Financial Liabilities:                      
  Deposits   (43,279,625)     (43,406,125)     (41,853,898)     (41,993,567)
  Short-term borrowings   (1,441,092)     (1,429,717)     (2,040,732)     (1,982,545)
  Federal Home Loan Bank advances   (362,972)     (362,972)     (172,519)     (172,519)
  Other long term debt   (1,231,517)     (1,232,975)     (2,144,092)     (2,157,358)
  Subordinated notes   (1,503,368)     (1,410,392)     (1,497,216)     (1,377,851)
  Derivatives   (265,316)     (265,316)     (239,240)     (239,240)