Carrying amount and classification of the trusts assets and liabilities |
The following tables provide a summary of the assets and liabilities included in Huntington’s Consolidated Financial Statements, as well as the maximum exposure to losses, associated with its interests related to unconsolidated VIEs for which Huntington holds an interest in, but is not the primary beneficiary of, the VIE at December 31, 2019, and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
(dollar amounts in millions) |
Total Assets |
|
Total Liabilities |
|
Maximum Exposure to Loss |
Trust Preferred Securities |
$ |
14 |
|
|
$ |
252 |
|
|
$ |
— |
|
Affordable Housing Tax Credit Partnerships |
727 |
|
|
332 |
|
|
727 |
|
Other Investments |
179 |
|
|
63 |
|
|
179 |
|
Total |
$ |
920 |
|
|
$ |
647 |
|
|
$ |
906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
(dollar amounts in millions) |
Total Assets |
|
Total Liabilities |
|
Maximum Exposure to Loss |
Trust Preferred Securities |
$ |
14 |
|
|
$ |
252 |
|
|
$ |
— |
|
Affordable Housing Tax Credit Partnerships |
708 |
|
|
357 |
|
|
708 |
|
Other Investments |
126 |
|
|
53 |
|
|
126 |
|
Total |
$ |
848 |
|
|
$ |
662 |
|
|
$ |
834 |
|
|
Summary of outstanding trust preferred securities |
The following table presents senior notes issued during 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of Issuance |
|
Issuer |
|
Amount |
|
% of face value |
|
Interest Rate |
|
Term |
|
Maturity |
January 2019 |
|
Bank |
|
$ |
300 |
million |
|
100 |
% |
|
three-month LIBOR + 0.55% |
|
|
variable |
|
February 5, 2021 |
February 2019 |
|
Bank |
|
500 |
million |
|
99.909 |
|
|
3.125 |
|
|
fixed |
|
April 1, 2022 |
August 2019 |
|
Parent |
|
800 |
million |
|
99.781 |
|
|
2.625 |
|
|
fixed |
|
August 6, 2024 |
Huntington’s long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
At December 31, |
(dollar amounts in millions) |
2019 |
|
2018 |
The Parent Company: |
|
|
|
Senior Notes: |
|
|
|
3.19% Huntington Bancshares Incorporated medium-term notes due 2021 |
$ |
993 |
|
|
$ |
969 |
|
2.33% Huntington Bancshares Incorporated senior notes due 2022 |
972 |
|
|
946 |
|
2.67% Huntington Bancshares Incorporated senior notes due 2024 |
798 |
|
|
— |
|
4.05% Huntington Bancshares Incorporated senior notes due 2025 |
528 |
|
|
507 |
|
Subordinated Notes: |
|
|
|
7.00% Huntington Bancshares Incorporated subordinated notes due 2020 |
305 |
|
|
305 |
|
3.55% Huntington Bancshares Incorporated subordinated notes due 2023 |
247 |
|
|
239 |
|
Sky Financial Capital Trust IV 3.31% junior subordinated debentures due 2036 (1) |
74 |
|
|
74 |
|
Sky Financial Capital Trust III 3.31% junior subordinated debentures due 2036 (1) |
72 |
|
|
72 |
|
Huntington Capital I Trust Preferred 2.61% junior subordinated debentures due 2027 (2) |
70 |
|
|
69 |
|
Huntington Capital II Trust Preferred 2.53% junior subordinated debentures due 2028 (3) |
32 |
|
|
31 |
|
Camco Financial Statutory Trust I 3.24% due 2037 (4) |
4 |
|
|
4 |
|
Total notes issued by the parent |
4,095 |
|
|
3,216 |
|
The Bank: |
|
|
|
Senior Notes: |
|
|
|
3.60% Huntington National Bank senior notes due 2023 |
778 |
|
|
756 |
|
3.33% Huntington National Bank senior notes due 2021 |
759 |
|
|
750 |
|
2.47% Huntington National Bank senior notes due 2020 |
699 |
|
|
692 |
|
2.55% Huntington National Bank senior notes due 2022 |
691 |
|
|
672 |
|
3.16% Huntington National Bank senior notes due 2022 |
507 |
|
|
— |
|
2.43% Huntington National Bank senior notes due 2020 |
500 |
|
|
493 |
|
2.97% Huntington National Bank senior notes due 2020 |
499 |
|
|
491 |
|
2.42% Huntington National Bank senior notes due 2020 (5) |
300 |
|
|
300 |
|
2.46% Huntington National Bank senior notes due 2021 (6) |
299 |
|
|
— |
|
2.23% Huntington National Bank senior notes due 2019 |
— |
|
|
498 |
|
Subordinated Notes: |
|
|
|
3.86% Huntington National Bank subordinated notes due 2026 |
231 |
|
|
229 |
|
5.45% Huntington National Bank subordinated notes due 2019 |
— |
|
|
76 |
|
Total notes issued by the bank |
5,263 |
|
|
4,957 |
|
FHLB Advances: |
|
|
|
3.01% weighted average rate, varying maturities greater than one year |
5 |
|
|
6 |
|
Other: |
|
|
|
Huntington Technology Finance nonrecourse debt, 4.08% weighted average interest rate, varying maturities |
312 |
|
|
322 |
|
3.79% Huntington Preferred Capital II - Class F securities (7) |
74 |
|
|
74 |
|
3.79% Huntington Preferred Capital II - Class G securities (7) |
50 |
|
|
50 |
|
3.91% Huntington Preferred Capital II - Class I securities (8) |
50 |
|
|
— |
|
Total other |
486 |
|
|
446 |
|
Total long-term debt |
$ |
9,849 |
|
|
$ |
8,625 |
|
|
|
(1) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +1.40%.
|
|
|
(2) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +0.70%
|
|
|
(3) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +0.625%.
|
|
|
(4) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +1.33%.
|
|
|
(5) |
Variable effective rate at December 31, 2019, based on three-month LIBOR + 0.51%
|
|
|
(6) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +0.55%.
|
|
|
(7) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +1.88%.
|
(8)
Variable effective rate at December 31, 2019, based on three-month LIBOR +2.00%.
The trust securities are the obligations of the trusts, and as such, are not consolidated within Huntington’s Consolidated Financial Statements.
A list of trust-preferred securities outstanding at December 31, 2019 follows:
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
Rate |
|
Principal amount of
subordinated note/
debenture issued to trust (1)
|
|
Investment in
unconsolidated
subsidiary
|
Huntington Capital I |
2.61 |
% |
(2) |
$ |
70 |
|
|
$ |
6 |
|
Huntington Capital II |
2.53 |
|
(3) |
32 |
|
|
3 |
|
Sky Financial Capital Trust III |
3.31 |
|
(4) |
72 |
|
|
2 |
|
Sky Financial Capital Trust IV |
3.31 |
|
(4) |
74 |
|
|
2 |
|
Camco Financial Trust |
3.24 |
|
(5) |
4 |
|
|
1 |
|
Total |
|
|
$ |
252 |
|
|
$ |
14 |
|
|
|
(1) |
Represents the principal amount of debentures issued to each trust, including unamortized original issue discount. |
|
|
(2) |
Variable effective rate at December 31, 2019, based on three-month LIBOR + 0.70%.
|
|
|
(3) |
Variable effective rate at December 31, 2019, based on three-month LIBOR + 0.625%.
|
|
|
(4) |
Variable effective rate at December 31, 2019, based on three-month LIBOR + 1.40%.
|
(5)
Variable effective rate at December 31, 2019, based on three month LIBOR + 1.33%.
|