Allowance Roll-forward |
Allowance for Credit Losses - Roll-forward
The following tables present ACL activity by portfolio segment for the three-month and nine-month periods ended September 30, 2022 and 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Consumer |
|
Total |
Three-month period ended September 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,342 |
|
|
$ |
732 |
|
|
$ |
2,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35) |
|
|
(48) |
|
|
(83) |
|
Recoveries of loans and leases previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
19 |
|
|
39 |
|
Provision (benefit) for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87 |
|
|
(7) |
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,414 |
|
|
$ |
696 |
|
|
$ |
2,110 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53 |
|
|
$ |
41 |
|
|
$ |
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for unfunded lending commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
18 |
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
61 |
|
|
$ |
59 |
|
|
$ |
120 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,475 |
|
|
$ |
755 |
|
|
$ |
2,230 |
|
Nine-month period ended September 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,462 |
|
|
$ |
568 |
|
|
$ |
2,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(77) |
|
|
(139) |
|
|
(216) |
|
Recoveries of loans and leases previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83 |
|
|
62 |
|
|
145 |
|
Provision for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54) |
|
|
205 |
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,414 |
|
|
$ |
696 |
|
|
$ |
2,110 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
41 |
|
|
$ |
36 |
|
|
$ |
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for unfunded lending commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
23 |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
61 |
|
|
$ |
59 |
|
|
$ |
120 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,475 |
|
|
$ |
755 |
|
|
$ |
2,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Consumer |
|
Total |
Three-month period ended September 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,618 |
|
|
$ |
600 |
|
|
$ |
2,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(74) |
|
|
(32) |
|
|
(106) |
|
Recoveries of loans and leases previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
24 |
|
|
51 |
|
Provision (benefit) for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22) |
|
|
(34) |
|
|
(56) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,549 |
|
|
$ |
558 |
|
|
$ |
2,107 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
76 |
|
|
$ |
28 |
|
|
$ |
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for unfunded lending commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
(8) |
|
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
78 |
|
|
$ |
20 |
|
|
$ |
98 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,627 |
|
|
$ |
578 |
|
|
$ |
2,205 |
|
Nine-month period ended September 30, 2021: |
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,236 |
|
|
$ |
578 |
|
|
$ |
1,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(213) |
|
|
(90) |
|
|
(303) |
|
Recoveries of loans and leases previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
64 |
|
|
122 |
|
Provision (benefit) for loan and lease losses (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94 |
|
|
(52) |
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance on PCD loans and leases at acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
374 |
|
|
58 |
|
|
432 |
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,549 |
|
|
$ |
558 |
|
|
$ |
2,107 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
34 |
|
|
$ |
18 |
|
|
$ |
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for unfunded lending commitments (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
2 |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded lending commitment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
— |
|
|
(1) |
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
78 |
|
|
$ |
20 |
|
|
$ |
98 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,627 |
|
|
$ |
578 |
|
|
$ |
2,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Includes $234 million of TCF acquisition initial provision for credit losses related to non-PCD loans and leases.
(2)Includes $60 million from acquired unfunded lending commitments.
|