Business Segment Financial Information |
|
|
|
Three Months Ended September 30, |
|
|
|
Retail & |
|
Regional & |
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Treasury/ |
|
Huntington |
(dollar amounts in thousands ) |
|
Banking |
Banking |
|
AFCRE |
|
WGH |
Other |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
202,040 |
|
69,168 |
|
90,002 |
|
43,093 |
|
20,549 |
|
$ |
424,852 |
Provision for credit losses |
|
43,179 |
|
42,464 |
|
(69,579) |
|
(4,663) |
|
(1) |
|
|
11,400 |
Noninterest income |
|
103,868 |
|
42,121 |
|
7,631 |
|
63,787 |
|
33,096 |
|
|
250,503 |
Noninterest expense |
|
242,386 |
|
56,669 |
|
38,224 |
|
90,502 |
|
(4,445) |
|
|
423,336 |
Income taxes |
|
7,120 |
|
4,255 |
|
45,146 |
|
7,364 |
|
(1,753) |
|
|
62,132 |
Net income |
$ |
13,223 |
$ |
7,901 |
$ |
83,842 |
$ |
13,677 |
$ |
59,844 |
|
$ |
178,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
213,270 |
|
69,995 |
|
89,573 |
|
48,181 |
|
9,279 |
|
|
430,298 |
Provision for credit losses |
|
38,347 |
|
4,933 |
|
(13,948) |
|
7,673 |
|
(1) |
|
|
37,004 |
Noninterest income |
|
99,751 |
|
33,320 |
|
10,000 |
|
82,139 |
|
35,857 |
|
|
261,067 |
Noninterest expense |
|
252,241 |
|
50,660 |
|
38,437 |
|
95,050 |
|
21,915 |
|
|
458,303 |
Income taxes |
|
7,852 |
|
16,703 |
|
26,279 |
|
9,659 |
|
(32,202) |
|
|
28,291 |
Net income |
$ |
14,581 |
$ |
31,019 |
$ |
48,805 |
$ |
17,938 |
$ |
55,424 |
|
$ |
167,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
Retail & |
|
Regional & |
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Treasury/ |
|
|
Huntington |
(dollar amounts in thousands ) |
|
Banking |
Banking |
|
AFCRE |
|
WGH |
Other |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
611,849 |
|
206,512 |
|
265,733 |
|
129,392 |
|
60,473 |
|
$ |
1,273,959 |
Provision for credit losses |
|
101,196 |
|
34,838 |
|
(82,381) |
|
12,063 |
|
(2) |
|
|
65,714 |
Noninterest income |
|
288,446 |
|
106,349 |
|
23,877 |
|
234,493 |
|
98,202 |
|
|
751,367 |
Noninterest expense |
|
719,430 |
|
163,232 |
|
112,440 |
|
276,856 |
|
40,036 |
|
|
1,311,994 |
Income taxes |
|
27,884 |
|
40,177 |
|
90,843 |
|
26,238 |
|
(18,442) |
|
|
166,700 |
Net income |
$ |
51,785 |
$ |
74,614 |
$ |
168,708 |
$ |
48,728 |
$ |
137,083 |
|
$ |
480,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
656,216 |
|
202,116 |
|
266,765 |
|
143,396 |
|
7,976 |
|
$ |
1,276,469 |
Provision for credit losses |
|
103,233 |
|
42,542 |
|
(61,030) |
|
23,185 |
|
--- |
|
|
107,930 |
Noninterest income |
|
286,745 |
|
100,724 |
|
55,018 |
|
250,370 |
|
107,349 |
|
|
800,206 |
Noninterest expense |
|
727,486 |
|
148,219 |
|
115,802 |
|
279,988 |
|
93,753 |
|
|
1,365,248 |
Income taxes |
|
39,285 |
|
39,228 |
|
93,454 |
|
31,708 |
|
(73,921) |
|
|
129,754 |
Net income |
$ |
72,957 |
$ |
72,851 |
$ |
173,557 |
$ |
58,885 |
$ |
95,493 |
|
$ |
473,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Disclosure of Assets and Deposits |
|
|
Assets at |
|
|
Deposits at |
|
|
September 30, |
|
|
December 31, |
|
|
|
September 30, |
|
|
December 31, |
|
(dollar amounts in thousands) |
|
2013 |
|
|
2012 |
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail & Business Banking |
$ |
14,391,941 |
|
$ |
14,362,630 |
|
|
$ |
28,199,983 |
|
$ |
28,367,264 |
|
Regional & Commercial Banking |
|
12,209,751 |
|
|
11,540,966 |
|
|
|
6,190,813 |
|
|
5,862,858 |
|
AFCRE |
|
12,992,479 |
|
|
12,085,128 |
|
|
|
1,084,146 |
|
|
995,035 |
|
WGH |
|
7,636,789 |
|
|
7,570,256 |
|
|
|
9,935,334 |
|
|
9,507,785 |
|
Treasury / Other |
|
9,417,291 |
|
|
10,594,205 |
|
|
|
1,153,770 |
|
|
1,519,741 |
|
Total |
$ |
56,648,251 |
|
$ |
56,153,185 |
|
|
$ |
46,564,046 |
|
$ |
46,252,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|