Business Segment Financial Information |
|
|
|
Three Months Ended June 30, |
|
|
|
Retail & |
|
Regional & |
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Treasury/ |
|
Huntington |
(dollar amounts in thousands ) |
|
Banking |
Banking |
|
AFCRE |
|
WGH |
Other |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
204,560 |
|
67,945 |
|
87,661 |
|
42,631 |
|
22,140 |
|
$ |
424,937 |
Provision for credit losses |
|
25,477 |
|
(387) |
|
(5,302) |
|
4,933 |
|
1 |
|
|
24,722 |
Noninterest income |
|
98,614 |
|
33,929 |
|
7,891 |
|
76,051 |
|
32,170 |
|
|
248,655 |
Noninterest expense |
|
236,875 |
|
54,739 |
|
37,306 |
|
94,361 |
|
22,584 |
|
|
445,865 |
Income taxes |
|
14,288 |
|
16,633 |
|
22,242 |
|
6,786 |
|
(7,595) |
|
|
52,354 |
Net income |
$ |
26,534 |
$ |
30,889 |
$ |
41,306 |
$ |
12,602 |
$ |
39,320 |
|
$ |
150,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
221,645 |
|
67,919 |
|
86,862 |
|
48,386 |
|
4,150 |
|
$ |
428,962 |
Provision for credit losses |
|
16,047 |
|
24,329 |
|
(4,828) |
|
971 |
|
1 |
|
|
36,520 |
Noninterest income |
|
97,739 |
|
35,470 |
|
10,299 |
|
80,593 |
|
29,718 |
|
|
253,819 |
Noninterest expense |
|
240,385 |
|
51,691 |
|
38,526 |
|
94,022 |
|
19,645 |
|
|
444,269 |
Income taxes |
|
22,033 |
|
9,579 |
|
22,212 |
|
11,895 |
|
(16,433) |
|
|
49,286 |
Net income |
$ |
40,919 |
$ |
17,790 |
$ |
41,251 |
$ |
22,091 |
$ |
30,655 |
|
$ |
152,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
Retail & |
|
Regional & |
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Treasury/ |
|
|
Huntington |
(dollar amounts in thousands ) |
|
Banking |
Banking |
|
AFCRE |
|
WGH |
Other |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
409,809 |
|
137,344 |
|
175,731 |
|
86,299 |
|
39,924 |
|
$ |
849,107 |
Provision for credit losses |
|
58,017 |
|
(7,627) |
|
(12,802) |
|
16,726 |
|
--- |
|
|
54,314 |
Noninterest income |
|
184,578 |
|
64,231 |
|
16,246 |
|
170,705 |
|
65,104 |
|
|
500,864 |
Noninterest expense |
|
477,044 |
|
107,154 |
|
74,217 |
|
186,353 |
|
43,890 |
|
|
888,658 |
Income taxes |
|
20,764 |
|
35,717 |
|
45,697 |
|
18,874 |
|
(16,484) |
|
|
104,568 |
Net income |
$ |
38,562 |
$ |
66,331 |
$ |
84,865 |
$ |
35,051 |
$ |
77,622 |
|
$ |
302,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
442,946 |
|
132,121 |
|
177,192 |
|
95,215 |
|
(1,303) |
|
$ |
846,171 |
Provision for credit losses |
|
64,886 |
|
37,609 |
|
(47,082) |
|
15,512 |
|
1 |
|
|
70,926 |
Noninterest income |
|
186,995 |
|
67,403 |
|
45,018 |
|
168,231 |
|
71,492 |
|
|
539,139 |
Noninterest expense |
|
475,246 |
|
97,558 |
|
77,365 |
|
184,939 |
|
71,837 |
|
|
906,945 |
Income taxes |
|
31,433 |
|
22,525 |
|
67,174 |
|
22,048 |
|
(41,717) |
|
|
101,463 |
Net income |
$ |
58,376 |
$ |
41,832 |
$ |
124,753 |
$ |
40,947 |
$ |
40,068 |
|
$ |
305,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Disclosure of Assets and Deposits |
|
|
Assets at |
|
|
Deposits at |
|
|
June 30, |
|
|
December 31, |
|
|
|
June 30, |
|
|
December 31, |
|
(dollar amounts in thousands) |
|
2013 |
|
|
2012 |
|
|
|
2013 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail & Business Banking |
$ |
14,369,686 |
|
$ |
14,362,630 |
|
|
$ |
28,209,069 |
|
$ |
28,367,264 |
|
Regional & Commercial Banking |
|
11,884,929 |
|
|
11,540,966 |
|
|
|
5,639,029 |
|
|
5,862,858 |
|
AFCRE |
|
12,533,086 |
|
|
12,085,128 |
|
|
|
1,021,396 |
|
|
995,035 |
|
WGH |
|
7,683,464 |
|
|
7,570,256 |
|
|
|
10,069,230 |
|
|
9,507,785 |
|
Treasury / Other |
|
9,642,522 |
|
|
10,594,205 |
|
|
|
1,392,710 |
|
|
1,519,741 |
|
Total |
$ |
56,113,687 |
|
$ |
56,153,185 |
|
|
$ |
46,331,434 |
|
$ |
46,252,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|