Quarterly report pursuant to Section 13 or 15(d)

Parent Company Financial Statements (Tables)

v2.4.0.6
Parent Company Financial Statements (Tables)
3 Months Ended
Mar. 31, 2013
Parent Company Financial Statements [Abstract]  
Balance Sheets
Balance Sheets   March 31,     December 31,  
(dollar amounts in thousands)   2013     2012  
Assets            
Cash and cash equivalents $ 964,693   $ 921,471  
Due from The Huntington National Bank   108,115     207,414  
Due from non-bank subsidiaries   71,502     78,006  
Investment in The Huntington National Bank   4,902,675     4,754,886  
Investment in non-bank subsidiaries   785,630     774,055  
Accrued interest receivable and other assets   153,970     131,358  
Total assets $ 6,986,585   $ 6,867,190  
             
Liabilities and Shareholders' Equity            
Short-term borrowings $ ---   $ ---  
Long-term borrowings   709,211     662,894  
Dividends payable, accrued expenses, and other liabilities   410,236     414,085  
Total liabilities   1,119,447     1,076,979  
Shareholders' equity (1)   5,867,138     5,790,211  
Total liabilities and shareholders' equity $ 6,986,585   $ 6,867,190  
             
(1) See Huntington’s Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity.
 
Statements of Income
        Three Months Ended
Statements of Income   March 31,
(dollar amounts in thousands)   2013     2012
Income          
  Dividends from          
    The Huntington National Bank $ ---   $ ---
    Non-bank subsidiaries   ---     8,450
  Interest from          
    The Huntington National Bank   4,152     12,886
    Non-bank subsidiaries   821     1,633
  Other   396     413
Total income   5,369     23,382
               
Expense          
  Personnel costs   13,413     9,713
  Interest on borrowings   6,117     9,179
  Other   5,064     7,579
Total expense   24,594     26,471
               
Income (loss) before income taxes and equity in undistributed net income of subsidiaries   (19,225)     (3,089)
Income taxes (benefit)   (7,852)     (11,092)
Income (loss) before equity in undistributed net income of subsidiaries   (11,373)     8,003
Increase in undistributed net income of:          
  The Huntington National Bank   155,636     142,424
  Non-bank subsidiaries   7,517     2,843
Net income $ 151,780   $ 153,270
               
Other comprehensive income (loss) (1)   (9,138)     15,947
Comprehensive income $ 142,642   $ 169,217
               
(1)See Condensed Consolidated Statements of Comprehensive Income for other comprehensive income (loss) detail.
Statements of Cash Flows
          Three Months Ended
Statements of Cash Flows   March 31,
(dollar amounts in thousands)   2013     2012
                 
Operating activities          
  Net income $ 151,780   $ 153,270
  Adjustments to reconcile net income to net cash provided by operating activities          
      Equity in undistributed net income of subsidiaries   (167,048)     (157,910)
      Depreciation and amortization   70     63
      Other, net   20,857     (4,600)
Net cash provided by (used for) operating activities   5,659     (9,177)
                 
Investing activities          
  Repayments from subsidiaries   112,469     114,793
  Advances to subsidiaries   (1,250)     (8,043)
Net cash provided by (used for) investing activities   111,219     106,750
                 
Financing activities          
  Dividends paid on stock   (41,656)     (42,351)
  Repurchases of common stock   (33,600)     ---
  Other, net   1,600     216
Net cash provided by (used for) financing activities   (73,656)     (42,135)
Change in cash and cash equivalents   43,222     55,438
Cash and cash equivalents at beginning of period   921,471     917,954
Cash and cash equivalents at end of period $ 964,693   $ 973,392
                 
Supplemental disclosure:          
  Interest paid $ 6,117   $ 9,179