Annual report pursuant to Section 13 and 15(d)

LOANS AND LEASES AND ALLOWANCE FOR CREDIT LOSSES (Tables)

v3.10.0.1
LOANS AND LEASES AND ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Asset and liability derivatives included in accrued income and other assets [Table Text Block]
 
December 31, 2018
December 31, 2017
(dollar amounts in millions)
Asset
 
Liability
 
Asset
 
Liability
Derivatives designated as Hedging Instruments
 
 
 
 
 
 
 
Interest rate contracts
$
44

 
$
42

 
$
22

 
$
121

Derivatives not designated as Hedging Instruments
 
 
 
 
 
 
 
Interest rate contracts
261

 
165

 
187

 
100

Foreign exchange contracts
23

 
19

 
18

 
18

Commodities contracts
172

 
168

 
92

 
87

Equity contracts

 
10

 
3

 
5

Total Contracts
$
500

 
$
404

 
$
322

 
$
331

Schedule of financing receivable portfolio segments
The following table provides a detailed listing of Huntington’s loan and lease portfolio at December 31, 2018 and December 31, 2017.
 
At December 31,
(dollar amounts in millions)
2018
 
2017
Loans and leases:
 
 
 
Commercial and industrial
$
30,605

 
$
28,107

Commercial real estate
6,842

 
7,225

Automobile
12,429

 
12,100

Home equity
9,722

 
10,099

Residential mortgage
10,728

 
9,026

RV and marine finance
3,254

 
2,438

Other consumer
1,320

 
1,122

Loans and leases
74,900

 
70,117

Allowance for loan and lease losses
(772
)
 
(691
)
Net loans and leases
$
74,128

 
$
69,426

Lease financing receivables
Huntington’s loan and lease portfolio includes lease financing receivables consisting of direct financing leases on equipment, which are included in C&I loans. Net investments in lease financing receivables by category at December 31, 2018 and 2017 were as follows: 
 
At December 31,
(dollar amounts in millions)
2018
 
2017
Commercial and industrial:
 
 
 
Lease payments receivable
$
1,747

 
$
1,645

Estimated residual value of leased assets
726

 
755

Gross investment in commercial lease financing receivables
2,473

 
2,400

Deferred origination costs
20

 
18

Deferred fees
(250
)
 
(225
)
Total net investment in commercial lease financing receivables
$
2,243

 
$
2,193

Nonaccrual loans by loan class
The following table presents NALs by loan class at December 31, 2018 and 2017: 
 
December 31,
(dollar amounts in millions)
2018
 
2017
Commercial and industrial
$
188

 
$
161

Commercial real estate
15

 
29

Automobile
5

 
6

Home equity
62

 
68

Residential mortgage
69

 
84

RV and marine finance
1

 
1

Other consumer

 

Total nonaccrual loans
$
340

 
$
349

Aging analysis of loans and leases
The following table presents an aging analysis of loans and leases, including past due loans and leases, by loan class at December 31, 2018 and 2017 (1):
 
December 31, 2018
 
Past Due (1)
 
 
 
 Loans Accounted for Under FVO
 
Total Loans
and Leases
 
90 or
more days
past due
and accruing
 
(dollar amounts in millions)
30-59
Days
 
60-89
 Days
 
90 or 
more days
Total
 
Current
 
 
 
 
Commercial and industrial
$
72

 
$
17

 
$
51

 
$
140

 
$
30,465

 
$

 
$
30,605

 
$
7

(2)
Commercial real estate
10

 

 
5

 
15

 
6,827

 

 
6,842

 

 
Automobile
95

 
19

 
10

 
124

 
12,305

 

 
12,429

 
8

 
Home equity
51

 
21

 
56

 
128

 
9,593

 
1

 
9,722

 
17

 
Residential mortgage
108

 
47

 
168

 
323

 
10,327

 
78

 
10,728

 
131

(3)
RV and marine finance
12

 
3

 
2

 
17

 
3,237

 

 
3,254

 
1

 
Other consumer
14

 
7

 
6

 
27

 
1,293

 

 
1,320

 
6

 
Total loans and leases
$
362

 
$
114

 
$
298

 
$
774

 
$
74,047

 
$
79

 
$
74,900

 
$
170

 
 
December 31, 2017
 
Past Due (1)
 
 
 
 
 
Loans Accounted for Under FVO
 
Total Loans
and Leases
 
90 or
more days
past due
and accruing
 
(dollar amounts in millions)
30-59
Days
 
60-89
 Days
 
90 or 
more days
Total
 
Current
 
Purchased
Credit Impaired
 
 
 
 
Commercial and industrial
$
35

 
$
14

 
$
65

 
$
114

 
$
27,954

 
39

 

 
$
28,107

 
$
9

(2)
Commercial real estate
10

 
1

 
11

 
22

 
7,201

 
2

 

 
7,225

 
3

 
Automobile
89

 
18

 
10

 
117

 
11,982

 

 
1

 
12,100

 
7

 
Home equity
49

 
19

 
60

 
128

 
9,969

 

 
2

 
10,099

 
18

 
Residential mortgage
129

 
48

 
118

 
295

 
8,642

 

 
89

 
9,026

 
72

(3)
RV and marine finance
11

 
3

 
2

 
16

 
2,421

 

 
1

 
2,438

 
1

 
Other consumer
12

 
5

 
5

 
22

 
1,100

 

 

 
1,122

 
5

 
Total loans and leases
$
335

 
$
108

 
$
271

 
$
714

 
$
69,269

 
$
41

 
$
93

 
$
70,117

 
$
115

 

(1)
NALs are included in this aging analysis based on the loan’s past due status.
(2)
Amounts include Huntington Technology Finance administrative lease delinquencies.
ALLL and AULC activity by portfolio segment
The following table presents ALLL and AULC activity by portfolio segment for the years ended December 31, 2018, 2017, and 2016:
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
Year ended December 31, 2018:
 
 
 
 
 
 
ALLL balance, beginning of period
 
$
482

 
$
209

 
$
691

Loan charge-offs
 
(79
)
 
(189
)
 
(268
)
Recoveries of loans previously charged-off
 
65

 
58

 
123

Provision for loan and lease losses
 
74

 
152

 
226

ALLL balance, end of period
 
$
542

 
$
230

 
$
772

AULC balance, beginning of period
 
$
84

 
$
3

 
$
87

Provision (reduction in allowance) for unfunded loan commitments
and letters of credit
 
10

 
(1
)
 
9

AULC balance, end of period
 
$
94

 
$
2

 
$
96

ACL balance, end of period
 
$
636

 
$
232

 
$
868

 
 
 
 
 
 
 
Year ended December 31, 2017:
 
 
 
 
 
 
ALLL balance, beginning of period
 
$
451

 
$
187

 
$
638

Loan charge-offs
 
(72
)
 
(180
)
 
(252
)
Recoveries of loans previously charged-off
 
41

 
52

 
93

Provision for loan and lease losses
 
62

 
150

 
212

ALLL balance, end of period
 
$
482

 
$
209

 
$
691

AULC balance, beginning of period
 
$
87

 
$
11

 
$
98

Provision (reduction in allowance) for unfunded loan commitments
and letters of credit
 
(3
)
 
(8
)
 
(11
)
AULC balance, end of period
 
$
84

 
$
3

 
$
87

ACL balance, end of period
 
$
566

 
$
212

 
$
778

 
 
 
 
 
 
 
Year ended December 31, 2016:
 
 
 
 
 
 
ALLL balance, beginning of period
 
$
399

 
$
199

 
$
598

Loan charge-offs
 
(92
)
 
(135
)
 
(227
)
Recoveries of loans previously charged-off
 
73

 
45

 
118

Provision for loan and lease losses
 
85

 
84

 
169

Allowance for loans sold or transferred to loans held for sale
 
(14
)
 
(6
)
 
(20
)
ALLL balance, end of period
 
$
451

 
$
187

 
$
638

AULC balance, beginning of period
 
$
64

 
$
8

 
$
72

Provision (reduction in allowance) for unfunded loan commitments
and letters of credit
 
19

 
3

 
22

AULC recorded at acquisition
 
4

 

 
4

AULC balance, end of period
 
$
87

 
$
11

 
$
98

ACL balance, end of period
 
$
538

 
$
198

 
$
736

Loan and lease balances by credit quality indicator
The following table presents each loan and lease class by credit quality indicator at December 31, 2018 and 2017:
 
December 31, 2018
 
Credit Risk Profile by UCS Classification
(dollar amounts in millions)
Pass
 
OLEM
 
Substandard
 
Doubtful
 
Total
Commercial and industrial
$
28,807

 
$
518

 
$
1,269

 
$
11

 
$
30,605

Commercial real estate
6,586

 
181

 
74

 
1

 
6,842

 
Credit Risk Profile by FICO Score (1), (2)
 
750+
 
650-749
 
<650
 
Other (3)
 
Total
Automobile
6,254

 
4,520

 
1,373

 
282

 
$
12,429

Home equity
6,098

 
2,975

 
591

 
56

 
9,720

Residential mortgage
7,159

 
2,801

 
612

 
78

 
10,650

RV and marine finance
2,074

 
990

 
105

 
85

 
3,254

Other consumer
501

 
633

 
129

 
57

 
1,320

 
December 31, 2017
 
Credit Risk Profile by UCS Classification
(dollar amounts in millions)
Pass
 
OLEM
 
Substandard
 
Doubtful
 
Total
Commercial and industrial
$
26,268

 
$
694

 
$
1,116

 
$
29

 
$
28,107

Commercial real estate
6,909

 
200

 
115

 
1

 
7,225

 
Credit Risk Profile by FICO Score (1), (2)
 
750+
 
650-749
 
<650
 
Other (3)
 
Total
Automobile
6,102

 
4,312

 
1,390

 
295

 
$
12,099

Home equity
6,352

 
3,024

 
617

 
104

 
10,097

Residential mortgage
5,697

 
2,581

 
605

 
54

 
8,937

RV and marine finance
1,433

 
863

 
96

 
45

 
2,437

Other consumer
428

 
540

 
143

 
11

 
1,122

(1)
Excludes loans accounted for under the fair value option.
(2)
Reflects updated customer credit scores.
(3)
Reflects deferred fees and costs, loans in process, etc.
Summarized data for impaired loans and the related ALLL by portfolio segment
The following tables present the balance of the ALLL attributable to loans by portfolio segment individually and collectively evaluated for impairment and the related loan and lease balance for the years ended December 31, 2018 and 2017:
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
ALLL at December 31, 2018
 
 
 
 
 
 
Portion of ALLL balance:
 
 
 
 
 
 
Attributable to loans individually evaluated for impairment
 
$
33

 
$
10

 
$
43

Attributable to loans collectively evaluated for impairment
 
509

 
220

 
729

Total ALLL balance
 
$
542

 
$
230

 
$
772

Loan and Lease Ending Balances at December 31, 2018 (1)
 
 
 
 
 
 
Portion of loan and lease ending balance:
 
 
 
 
 
 
Individually evaluated for impairment
 
516

 
591

 
1,107

Collectively evaluated for impairment
 
36,931

 
36,783

 
73,714

Total loans and leases evaluated for impairment
 
$
37,447

 
$
37,374

 
$
74,821

(1)
Excludes loans accounted for under the fair value option.
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
ALLL at December 31, 2017
 
 
 
 
 
 
Portion of ALLL balance:
 
 
 
 
 
 
Attributable to loans individually evaluated for impairment
 
$
32

 
$
9

 
$
41

Attributable to loans collectively evaluated for impairment
 
450

 
200

 
650

Total ALLL balance:
 
$
482

 
$
209

 
$
691

Loan and Lease Ending Balances at December 31, 2017 (1)
 
 
 
 
 
 
Portion of loan and lease ending balances:
 
 
 
 
 
 
Attributable to purchased credit-impaired loans
 
$
41

 
$

 
$
41

Individually evaluated for impairment
 
607

 
616

 
1,223

Collectively evaluated for impairment
 
34,684

 
34,076

 
68,760

Total loans and leases evaluated for impairment
 
$
35,332

 
$
34,692

 
$
70,024

Detailed impaired loan information by class
The following tables present by class the ending, unpaid principal balance, and the related ALLL, along with the average balance and interest income recognized only for impaired loans and leases for the years ended December 31, 2018 and 2017 (1):
 
 
 
 
 
 
 
Year Ended
 
December 31, 2018
 
December 31, 2018
(dollar amounts in millions)
Ending
Balance
 
Unpaid
Principal
Balance (6)
 
Related
Allowance (7)
 
Average
Balance
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
224

 
$
261

 
$

 
$
256

 
$
22

Commercial real estate
36

 
45

 

 
47

 
8

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
221

 
240

 
31

 
272

 
11

Commercial real estate
35

 
39

 
2

 
45

 
2

Automobile
38

 
42

 
2

 
37

 
2

Home equity
314

 
356

 
10

 
326

 
14

Residential mortgage
287

 
323

 
4

 
297

 
11

RV and marine finance
2

 
3

 

 
2

 

Other consumer
9

 
9

 
3

 
8

 

 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
Commercial and industrial (3)
445

 
501

 
31

 
528

 
33

Commercial real estate (4)
71

 
84

 
2

 
92

 
10

Automobile (2)
38

 
42

 
2

 
37

 
2

Home equity (5)
314

 
356

 
10

 
326

 
14

Residential mortgage (5)
287

 
323

 
4

 
297

 
11

RV and marine finance (2)
2

 
3

 

 
2

 

Other consumer (2)
9

 
9

 
3

 
8

 

 

 
 
 
 
 
 
 
Year Ended
 
December 31, 2017
 
December 31, 2017
(dollar amounts in millions)
Ending
Balance
 
Unpaid
Principal
Balance (6)
 
Related
Allowance (7)
 
Average
Balance
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
284

 
$
311

 
$

 
$
206

 
$
12

Commercial real estate
56

 
81

 

 
64

 
8

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
257

 
280

 
29

 
292

 
16

Commercial real estate
51

 
51

 
3

 
52

 
2

Automobile
36

 
40

 
2

 
33

 
2

Home equity
334

 
385

 
14

 
329

 
15

Residential mortgage
308

 
338

 
4

 
325

 
12

RV and marine finance
2

 
3

 

 
1

 

Other consumer
8

 
8

 
2

 
5

 

 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
Commercial and industrial (3)
541

 
591

 
29

 
498

 
28

Commercial real estate (4)
107

 
132

 
3

 
116

 
10

Automobile (2)
36

 
40

 
2

 
33

 
2

Home equity (5)
334

 
385

 
14

 
329

 
15

Residential mortgage (5)
308

 
338

 
4

 
325

 
12

RV and marine finance (2)
2

 
3

 

 
1

 

Other consumer (2)
8

 
8

 
2

 
5

 


(1)
These tables do not include loans fully charged-off.
(2)
All automobile, RV and marine finance and other consumer impaired loans included in these tables are considered impaired due to their status as a TDR.
(3)
At December 31, 2018 and December 31, 2017, C&I loans of $366 million and $382 million, respectively, were considered impaired due to their status as a TDR.
(4)
At December 31, 2018 and December 31, 2017, CRE loans of $60 million and $93 million, respectively, were considered impaired due to their status as a TDR.
(5)
Includes home equity and residential mortgages considered impaired due to collateral dependent designation associated with their non-accrual status as well as home equity and mortgage loans considered impaired due to their status as a TDR.
(6)
Detailed troubled debt restructuring information by class
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the years ended December 31, 2018 and 2017.
 
New Troubled Debt Restructurings (1)
 
Year Ended December 31, 2018
 
Number of
Contracts
 
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions)
 
Interest rate reduction
 
Amortization or maturity date change
 
Chapter 7 bankruptcy
 
Other
 
Total
Commercial and industrial
725

 
$

 
$
352

 
$

 
$

 
$
352

Commercial real estate
102

 

 
82

 

 

 
82

Automobile
2,867

 

 
15

 
8

 

 
23

Home equity
602

 

 
25

 
11

 

 
36

Residential mortgage
345

 

 
34

 
3

 

 
37

RV and marine finance
117

 

 

 
1

 

 
1

Other consumer
1,633

 
8

 

 

 

 
8

Total new TDRs
6,391

 
$
8

 
$
508

 
$
23

 
$

 
$
539

 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
Number of
Contracts
 
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions)
 
Interest rate reduction
 
Amortization or maturity date change
 
Chapter 7 bankruptcy
 
Other
 
Total
Commercial and industrial
1,047

 
$
1

 
$
600

 
$

 
$

 
$
601

Commercial real estate
111

 

 
122

 

 

 
122

Automobile
2,741

 

 
15

 
8

 

 
23

Home equity
922

 
2

 
33

 
11

 
4

 
50

Residential mortgage
453

 

 
40

 
7

 
2

 
49

RV and marine finance
131

 

 
1

 
1

 

 
2

Other consumer
1,340

 

 
6

 

 

 
6

Total new TDRs
6,745

 
$
3

 
$
817

 
$
27

 
$
6

 
$
853

(1)
TDRs may include multiple concessions. The disclosure classifications are based on the primary concession provided to the borrower.
(2)
Post-modification balances approximate pre-modification balances. The aggregate amount of charge-offs as a result of a restructuring are not significant.