Quarterly report pursuant to Section 13 or 15(d)

Loans and Leases and Allowance for Credit Losses (Tables)

v2.4.0.8
Loans and Leases and Allowance for Credit Losses (Tables)
3 Months Ended
Jun. 30, 2014
Loans / Leases and Allowance for Credit Losses [Abstract]  
Loan and Lease Portfolio

The following table provides a detailed listing of Huntington's loan and lease portfolio at June 30, 2014 and December 31, 2013:

 

          June 30,     December 31,
(dollar amounts in thousands)   2014     2013
                 
Loans and leases:          
    Commercial and industrial $ 18,899,458   $ 17,594,276
    Commercial real estate   4,990,317     4,850,094
    Automobile   7,685,725     6,638,713
    Home equity   8,405,078     8,336,318
    Residential mortgage   5,707,424     5,321,088
    Other consumer   391,773     380,011
  Loans and leases   46,079,775     43,120,500
  Allowance for loan and lease losses   (635,101)     (647,870)
Net loans and leases $ 45,444,674   $ 42,472,630
Loans acquired with deteriorated credit quality
    March 1,
(dollar amounts in thousands)   2014
Contractually required payments including interest $ 14,363
Less: nonaccretable difference   (11,234)
Cash flows expected to be collected   3,129
Less: accretable yield   (143)
Fair value of loans acquired $ 2,986

The following table presents a rollforward of the accretable yield for purchased credit impaired loans by acquisition for three-month and six-month periods ended June 30, 2014 and 2013:

                       
  Three Months Ended June 30,   Six Months Ended June 30,
(dollar amounts in thousands) 2014   2013   2014   2013
                       
Fidelity Bank                      
Balance, beginning of period $ 24,758   $ 35,160   $ 27,995   $ 23,251
Additions   ---     ---     ---     ---
Accretion   (3,647)     (3,781)     (7,651)     (7,100)
Reclassification from nonaccretable difference   3,485     1,326     4,252     16,554
Balance, end of period $ 24,596   $ 32,705   $ 24,596   $ 32,705
                       
Camco Financial                      
Balance, beginning of period $ 134   $ ---   $ ---   $ ---
Impact of acquisition/purchase on March 1, 2014   ---     ---     143     ---
Additions   ---     ---     ---     ---
Accretion   (5,173)     ---     (5,182)     ---
Reclassification from nonaccretable difference   5,193     ---     5,193     ---
Balance, end of period $ 154   $ ---   $ 154   $ ---

           
  June 30, 2014   December 31, 2013
(dollar amounts in thousands)   Ending Balance     Unpaid Balance     Ending Balance     Unpaid Balance
                       
Fidelity Bank                      
Commercial and industrial $ 34,704   $ 49,914   $ 35,526   $ 50,798
Commercial real estate   55,256     119,152     82,073     154,869
Residential mortgage   2,359     3,242     2,498     3,681
Other consumer   53     133     129     219
Total $ 92,372   $ 172,441   $ 120,226   $ 209,567
                       
Camco Financial                      
Commercial and industrial $ 673   $ 1,706   $ ---   $ ---
Commercial real estate   2,039     3,879     ---     ---
Total $ 2,712   $ 5,585   $ ---   $ ---
Loan Purchases and Sales
    Commercial and Industrial Commercial Real Estate Automobile Home Equity Residential Mortgage Other Consumer Total
               
                               
(dollar amounts in thousands)                            
                               
Portfolio loans and leases purchased during the:
  Three-month period ended June 30, 2014 $ 165,482 $ --- $ --- $ --- $ --- $ --- $ 165,482
  Six-month period ended June 30, 2014 $ 205,603 $ --- $ --- $ --- $ --- $ --- $ 205,603
                               
  Three-month period ended June 30, 2013 $ 34,196 $ --- $ --- $ --- $ --- $ --- $ 34,196
  Six-month period ended June 30, 2013 $ 55,737 $ --- $ --- $ --- $ --- $ --- $ 55,737
                               
Portfolio loans and leases sold or transferred to loans held for sale during the:
  Three-month period ended June 30, 2014 $ 50,472 $ 7,395 $ --- $ --- $ --- $ 7,592 $ 65,459
  Six-month period ended June 30, 2014 $ 104,731 $ 7,434 $ --- $ --- $ ---   7,592 $ 119,757
                               
  Three-month period ended June 30, 2013 $ 55,464 $ 87 $ --- $ --- $ 151,013 $ --- $ 206,564
  Six-month period ended June 30, 2013 $ 83,066 $ 3,991 $ --- $ --- $ 155,403 $ --- $ 242,460
NALs and Past Due Loans

The following table presents NALs by loan class at June 30, 2014 and December 31, 2013:

 

    2014   2013
(dollar amounts in thousands) June 30,   December 31,
             
Commercial and industrial:          
  Owner occupied $ 33,378   $ 38,321
  Other commercial and industrial   41,896     18,294
Total commercial and industrial $ 75,274   $ 56,615
             
Commercial real estate:          
  Retail properties $ 26,253   $ 27,328
  Multi family   13,352     9,289
  Office   10,671     18,995
  Industrial and warehouse   4,159     6,310
  Other commercial real estate   10,963     11,495
Total commercial real estate $ 65,398   $ 73,417
             
Automobile $ 4,384   $ 6,303
             
Home equity:          
  Secured by first-lien $ 39,764   $ 36,288
  Secured by junior-lien   29,502     29,901
Total home equity $ 69,266   $ 66,189
             
Residential mortgage:          
Residential mortgage $ 110,635   $ 119,532
Total residential mortgages $ 110,635   $ 119,532
             
Other consumer          
Other consumer $ ---   $ ---
Total nonaccrual loans $ 324,957   $ 322,056
             
Aging analysis of loans and leases

The following table presents an aging analysis of loans and leases, including past due loans, by loan class at June 30, 2014 and December 31, 2013: (1)

June 30, 2014
                              90 or more
(dollar amounts in thousands) Past Due       Total Loans   days past due
  30-59 Days 60-89 Days 90 or more days Total   Current and Leases   and accruing
                                   
Commercial and industrial:                                
  Owner occupied $ 6,809 $ 3,082 $ 24,724 $ 34,615   $ 4,236,698 $ 4,271,313   $ ---
  Purchased credit-impaired   642   1,040   9,952   11,634     23,743   35,377     9,977
  Other commercial and industrial   7,680   3,262   10,155   21,097     14,571,671   14,592,768     ---
Total commercial and industrial $ 15,131 $ 7,384 $ 44,831 $ 67,346   $ 18,832,112 $ 18,899,458   $ 9,977(2)
                                   
Commercial real estate:                                
  Retail properties $ 1,703 $ 841 $ 6,828 $ 9,372   $ 1,366,874 $ 1,376,246   $ ---
  Multi family   3,510   246   10,288   14,044     1,042,683   1,056,727     ---
  Office   1,968   978   6,019   8,965     936,700   945,665     ---
  Industrial and warehouse   2,197   618   974   3,789     510,914   514,703     ---
  Purchased credit-impaired   3,546   6,851   27,267   37,664     19,631   57,295     27,267
  Other commercial real estate   2,460   2,271   5,112   9,843     1,029,838   1,039,681     ---
Total commercial real estate $ 15,384 $ 11,805 $ 56,488 $ 83,677   $ 4,906,640 $ 4,990,317   $ 27,267(2)
                                   
Automobile $ 39,465 $ 7,662 $ 2,976 $ 50,103   $ 7,635,622 $ 7,685,725   $ 2,895
                                   
Home equity:                                
  Secured by first-lien $ 16,816 $ 9,106 $ 30,067 $ 55,989   $ 4,896,673 $ 4,952,662   $ 5,801
  Secured by junior-lien   23,175   12,337   32,495   68,007     3,384,409   3,452,416     9,111
Total home equity $ 39,991 $ 21,443 $ 62,562 $ 123,996   $ 8,281,082 $ 8,405,078   $ 14,912
                                   
Residential mortgage:                                
  Residential mortgage $ 115,573 $ 40,103 $ 136,859 $ 292,535   $ 5,412,530 $ 5,705,065   $ 81,315
  Purchased credit-impaired   ---   ---   36   36     2,323   2,359     35
Total residential mortgage $ 115,573 $ 40,103 $ 136,895 $ 292,571   $ 5,414,853 $ 5,707,424   $ 81,350(3)
                                   
Other consumer:                                
  Other consumer $ 5,881 $ 1,160 $ 607 $ 7,648   $ 384,072 $ 391,720   $ 607
  Purchased credit-impaired   ---   ---   ---   ---     53   53     ---
Total other consumer $ 5,881 $ 1,160 $ 607 $ 7,648   $ 384,125 $ 391,773   $ 607
                                   
Total loans and leases $ 231,425 $ 89,557 $ 304,359 $ 625,341   $ 45,454,434 $ 46,079,775   $ 137,008
                                   
December 31, 2013
                              90 or more
(dollar amounts in thousands) Past Due       Total Loans   days past due
  30-59 Days 60-89 Days 90 or more days Total   Current and Leases   and accruing
                                   
Commercial and industrial:                                
  Owner occupied $ 5,935 $ 1,879 $ 25,658 $ 33,472   $ 4,314,400 $ 4,347,872   $ ---
  Purchased credit-impaired   241   433   14,562   15,236     20,290   35,526     14,562
  Other commercial and industrial   10,342   3,075   11,210   24,627     13,186,251   13,210,878     ---
Total commercial and industrial $ 16,518 $ 5,387 $ 51,430 $ 73,335   $ 17,520,941 $ 17,594,276   $ 14,562(2)
                                   
Commercial real estate:                                
  Retail properties $ 19,372 $ 1,228 $ 5,252 $ 25,852   $ 1,237,717 $ 1,263,569   $ ---
  Multi family   2,425   943   6,726   10,094     1,015,497   1,025,591     ---
  Office   1,635   545   12,700   14,880     927,413   942,293     ---
  Industrial and warehouse   465   3,714   4,395   8,574     464,319   472,893     ---
  Purchased credit-impaired   1,311   ---   39,142   40,453     41,620   82,073     39,142
  Other commercial real estate   5,922   1,134   7,192   14,248     1,049,427   1,063,675     ---
Total commercial real estate $ 31,130 $ 7,564 $ 75,407 $ 114,101   $ 4,735,993 $ 4,850,094   $ 39,142(2)
                                   
Automobile $ 45,174 $ 8,863 $ 5,140 $ 59,177   $ 6,579,536 $ 6,638,713   $ 5,055
                                   
Home equity                                
  Secured by first-lien $ 20,551 $ 8,746 $ 28,472 $ 57,769   $ 4,784,375 $ 4,842,144   $ 6,338
  Secured by junior-lien   28,965   13,071   31,392   73,428     3,420,746   3,494,174     7,645
Total home equity $ 49,516 $ 21,817 $ 59,864 $ 131,197   $ 8,205,121 $ 8,336,318   $ 13,983
                                   
Residential mortgage                                
  Residential mortgage $ 101,584 $ 41,784 $ 158,956 $ 302,324   $ 5,016,266 $ 5,318,590   $ 90,115
  Purchased credit-impaired   194   ---   339   533     1,965   2,498     339
Total residential mortgage $ 101,778 $ 41,784 $ 159,295 $ 302,857   $ 5,018,231 $ 5,321,088   $ 90,454(4)
                                   
Other consumer                                
  Other consumer $ 6,465 $ 1,276 $ 998 $ 8,739   $ 371,143 $ 379,882   $ 998
  Purchased credit-impaired   69   ---   ---   69     60   129     ---
Total other consumer $ 6,534 $ 1,276 $ 998 $ 8,808   $ 371,203 $ 380,011   $ 998
                                   
Total loans and leases $ 250,650 $ 86,691 $ 352,134 $ 689,475   $ 42,431,025 $ 43,120,500   $ 164,194
                                   
(1) NALs are included in this aging analysis based on the loan's past due status.
(2) All amounts represent accruing purchased impaired loans related to acquisitions. Under the applicable accounting guidance (ASC 310-30), the loans were recorded at fair value upon acquisition and remain in accruing status.
(3) Includes $51,641 thousand guaranteed by the U.S. government.
(4) Includes $87,985 thousand guaranteed by the U.S. government.
ALLL and AULC activity by portfolio segment

The following table presents ALLL and AULC activity by portfolio segment for the three-month and six-month periods ended June 30, 2014 and 2013:

      Commercial Commercial   Home Residential Other    
  and Industrial Real Estate Automobile Equity Mortgage Consumer Total
(dollar amounts in thousands)                            
                                 
Three-month period ended June 30, 2014:
                                 
  ALLL balance, beginning of period $ 266,979 $ 160,306 $ 25,178 $ 113,177 $ 39,068 $ 27,210 $ 631,918
    Loan charge-offs   (23,245)   (2,998)   (6,632)   (13,201)   (6,062)   (6,689)   (58,827)
    Recoveries of loans previously charged-off   12,648   5,189   3,706   4,710   2,656   1,275   30,184
    Provision for loan and lease losses   22,130   (25,151)   4,906   1,257   11,529   17,155   31,826
    Allowance for loans sold or transferred to loans held for sale   ---   ---   ---   ---   ---   ---   ---
  ALLL balance, end of period $ 278,512 $ 137,346 $ 27,158 $ 105,943 $ 47,191 $ 38,951 $ 635,101
                                 
  AULC balance, beginning of period $ 46,316 $ 9,127 $ --- $ 1,791 $ 8 $ 2,126 $ 59,368
    Provision for unfunded loan commitments and letters of credit   (1,566)   (1,597)   ---   186   ---   536   (2,441)
  AULC balance, end of period $ 44,750 $ 7,530 $ --- $ 1,977 $ 8 $ 2,662 $ 56,927
                                 
  ACL balance, end of period $ 323,262 $ 144,876 $ 27,158 $ 107,920 $ 47,199 $ 41,613 $ 692,028
                                 
Six-month period ended June 30, 2014:
                                 
  ALLL balance, beginning of period $ 265,801 $ 162,557 $ 31,053 $ 111,131 $ 39,577 $ 37,751 $ 647,870
    Loan charge-offs   (39,582)   (13,108)   (14,676)   (34,260)   (15,048)   (15,164)   (131,838)
    Recoveries of loans previously charged-off   20,379   16,286   7,108   10,082   3,783   2,571   60,209
    Provision for loan and lease losses   31,914   (28,389)   3,673   18,990   18,879   14,920   59,987
    Allowance for loans sold or transferred to loans held for sale   ---   ---   ---   ---   ---   (1,127)   (1,127)
  ALLL balance, end of period $ 278,512 $ 137,346 $ 27,158 $ 105,943 $ 47,191 $ 38,951 $ 635,101
                                 
  AULC balance, beginning of period $ 49,596 $ 9,891 $ --- $ 1,763 $ 9 $ 1,640 $ 62,899
    Provision for unfunded loan commitments and letters of credit   (4,846)   (2,361)   ---   214   (1)   1,022   (5,972)
  AULC balance, end of period $ 44,750 $ 7,530 $ --- $ 1,977 $ 8 $ 2,662 $ 56,927
                                 
  ACL balance, end of period $ 323,262 $ 144,876 $ 27,158 $ 107,920 $ 47,199 $ 41,613 $ 692,028

      Commercial Commercial   Home Residential Other    
  and Industrial Real Estate Automobile Equity Mortgage Consumer Total
(dollar amounts in thousands)                            
                                 
Three-month period ended June 30, 2013:
                                 
  ALLL balance, beginning of period $ 238,098 $ 267,436 $ 35,973 $ 115,858 $ 63,062 $ 26,342 $ 746,769
    Loan charge-offs   (8,981)   (14,194)   (5,219)   (17,766)   (9,692)   (7,386)   (63,238)
    Recoveries of loans previously charged-off   7,395   11,810   3,756   3,112   1,072   1,303   28,448
    Provision for loan and lease losses   (2,833)   (9,203)   5,480   14,422   9,617   3,871   21,354
    Allowance for loans sold or transferred to loans held for sale   ---   ---   ---   ---   (257)   ---   (257)
  ALLL balance, end of period $ 233,679 $ 255,849 $ 39,990 $ 115,626 $ 63,802 $ 24,130 $ 733,076
                                 
  AULC balance, beginning of period $ 33,835 $ 4,404 $ --- $ 1,912 $ 6 $ 698 $ 40,855
    Provision for unfunded loan commitments and letters of credit   3,636   4   ---   (224)   ---   (48)   3,368
  AULC balance, end of period $ 37,471 $ 4,408 $ --- $ 1,688 $ 6 $ 650 $ 44,223
                                 
  ACL balance, end of period $ 271,150 $ 260,257 $ 39,990 $ 117,314 $ 63,808 $ 24,780 $ 777,299
                                 
Six-month period ended June 30, 2013:
                                 
  ALLL balance, beginning of period $ 241,051 $ 285,369 $ 34,979 $ 118,764 $ 61,658 $ 27,254 $ 769,075
    Loan charge-offs   (21,994)   (36,561)   (10,907)   (44,298)   (17,593)   (16,027)   (147,380)
    Recoveries of loans previously charged-off   17,091   21,400   6,850   9,661   2,825   3,076   60,903
    Provision for loan and lease losses   (2,469)   (14,359)   9,068   31,499   17,176   9,827   50,742
    Allowance for loans sold or transferred to loans held for sale   ---   ---   ---   ---   (264)   ---   (264)
  ALLL balance, end of period $ 233,679 $ 255,849 $ 39,990 $ 115,626 $ 63,802 $ 24,130 $ 733,076
                                 
  AULC balance, beginning of period $ 33,868 $ 4,740 $ --- $ 1,356 $ 3 $ 684 $ 40,651
    Provision for unfunded loan commitments and letters of credit   3,603   (332)   ---   332   3   (34)   3,572
  AULC balance, end of period $ 37,471 $ 4,408 $ --- $ 1,688 $ 6 $ 650 $ 44,223
                                 
  ACL balance, end of period $ 271,150 $ 260,257 $ 39,990 $ 117,314 $ 63,808 $ 24,780 $ 777,299
Loan and lease balances by credit quality indicator

The following table presents each loan and lease class by credit quality indicator at June 30, 2014 and December 31, 2013:

    June 30, 2014  
  Credit Risk Profile by UCS classification  
(dollar amounts in thousands) Pass OLEM Substandard Doubtful Total  
Commercial and industrial:                      
  Owner occupied $ 4,001,530 $ 105,226 $ 158,574 $ 5,983 $ 4,271,313  
  Purchased credit-impaired   4,307   672   26,167   4,231   35,377  
  Other commercial and industrial   13,941,853   222,642   414,020   14,253   14,592,768  
Total commercial and industrial $ 17,947,690 $ 328,540 $ 598,761 $ 24,467 $ 18,899,458  
                         
Commercial real estate:                      
  Retail properties $ 1,308,627 $ 9,349 $ 57,460 $ 810 $ 1,376,246  
  Multi family   998,890   14,482   42,955   400   1,056,727  
  Office   834,505   25,288   83,871   2,001   945,665  
  Industrial and warehouse   486,423   2,362   25,918   ---   514,703  
  Purchased credit-impaired   7,144   100   48,989   1,062   57,295  
  Other commercial real estate   962,005   9,271   67,615   790   1,039,681  
Total commercial real estate $ 4,597,594 $ 60,852 $ 326,808 $ 5,063 $ 4,990,317  
                         
    Credit Risk Profile by FICO score (1)  
    750+ 650-749 <650 Other (2) Total  
Automobile $ 3,633,353 $ 2,888,327 $ 943,156 $ 220,889 $ 7,685,725  
                         
Home equity:                      
  Secured by first-lien $ 3,108,652 $ 1,352,840 $ 275,292 $ 215,878 $ 4,952,662  
  Secured by junior-lien   1,821,778   1,123,018   376,909   130,711   3,452,416  
Total home equity $ 4,930,430 $ 2,475,858 $ 652,201 $ 346,589 $ 8,405,078  
                         
Residential mortgage:                      
  Residential mortgage $ 3,191,048 $ 1,755,629 $ 649,868 $ 108,520 $ 5,705,065  
  Purchased credit-impaired   591   1,168   600   ---   2,359  
Total residential mortgage $ 3,191,639 $ 1,756,797 $ 650,468 $ 108,520 $ 5,707,424  
                         
Other consumer:                      
  Other consumer $ 172,405 $ 166,257 $ 42,440 $ 10,618 $ 391,720  
  Purchased credit-impaired   ---   53   ---   ---   53  
Total other consumer $ 172,405 $ 166,310 $ 42,440 $ 10,618 $ 391,773  
                         
                         
    December 31, 2013  
  Credit Risk Profile by UCS classification  
(dollar amounts in thousands) Pass OLEM Substandard Doubtful Total  
Commercial and industrial:                      
  Owner occupied $ 4,052,579 $ 130,645 $ 155,994 $ 8,654 $ 4,347,872  
  Purchased credit-impaired   5,015   661   27,693   2,157   35,526  
  Other commercial and industrial   12,630,512   211,860   364,343   4,163   13,210,878  
Total commercial and industrial $ 16,688,106 $ 343,166 $ 548,030 $ 14,974 $ 17,594,276  
                         
Commercial real estate:                      
  Retail properties $ 1,153,747 $ 16,003 $ 93,819 $ --- $ 1,263,569  
  Multi family   972,526   16,540   36,411   114   1,025,591  
  Office   847,411   4,866   87,722   2,294   942,293  
  Industrial and warehouse   431,057   14,138   27,698   ---   472,893  
  Purchased credit-impaired   13,127   3,586   62,577   2,783   82,073  
  Other commercial real estate   977,987   16,270   68,653   765   1,063,675  
Total commercial real estate $ 4,395,855 $ 71,403 $ 376,880 $ 5,956 $ 4,850,094  
                         
    Credit Risk Profile by FICO score (1)  
    750+ 650-749 <650 Other (2) Total  
Automobile $ 2,987,323 $ 2,517,756 $ 945,604 $ 188,030 $ 6,638,713  
                         
Home equity:                      
  Secured by first-lien $ 3,018,784 $ 1,412,445 $ 299,681 $ 111,234 $ 4,842,144  
  Secured by junior-lien   1,811,102   1,213,024   413,695   56,353   3,494,174  
Total home equity $ 4,829,886 $ 2,625,469 $ 713,376 $ 167,587 $ 8,336,318  
                         
Residential mortgage                      
  Residential mortgage $ 2,837,590 $ 1,710,183 $ 699,541 $ 71,276 $ 5,318,590  
  Purchased credit-impaired   588   989   921   ---   2,498  
Total residential mortgage $ 2,838,178 $ 1,711,172 $ 700,462 $ 71,276 $ 5,321,088  
                         
Other consumer                      
  Other consumer $ 161,858 $ 157,675 $ 45,370 $ 14,979 $ 379,882  
  Purchased credit-impaired   ---   60   69   ---   129  
Total other consumer $ 161,858 $ 157,735 $ 45,439 $ 14,979 $ 380,011  
                         
(1) Reflects currently updated customer credit scores.  
(2) Reflects deferred fees and costs, loans in process, loans to legal entities, etc.  
Summarized data for impaired loans and the related ALLL by portfolio segment

The following tables present the balance of the ALLL attributable to loans by portfolio segment individually and collectively evaluated for impairment and the related loan and lease balance at June 30, 2014 and December 31, 2013:

                                 
      Commercial Commercial     Residential Other  
(dollar amounts in thousands) and Industrial Real Estate Automobile Home Equity Mortgage Consumer Total
                                 
ALLL at June 30, 2014:
                                 
  Portion of ALLL balance:
                                 
    Attributable to purchased credit-impaired loans $ 2,858 $ --- $ --- $ --- $ 213 $ 10 $ 3,081
    Attributable to loans individually evaluated for impairment   15,902   27,524   1,017   22,680   21,338   125   88,586
    Attributable to loans collectively evaluated for impairment   259,752   109,822   26,141   83,263   25,640   38,816   543,434
  Total ALLL balance $ 278,512 $ 137,346 $ 27,158 $ 105,943 $ 47,191 $ 38,951 $ 635,101
                                 
Loan and Lease Ending Balances at June 30, 2014:
                                 
  Portion of loan and lease ending balance:
                                 
    Attributable to purchased credit-impaired loans $ 35,377 $ 57,295 $ --- $ --- $ 2,359 $ 53 $ 95,084
    Individually evaluated for impairment   157,727   269,301   36,120   269,539   405,402   3,616   1,141,705
    Collectively evaluated for impairment   18,706,354   4,663,721   7,649,605   8,135,539   5,299,663   388,104   44,842,986
  Total loans and leases evaluated for impairment $ 18,899,458 $ 4,990,317 $ 7,685,725 $ 8,405,078 $ 5,707,424 $ 391,773 $ 46,079,775
                                 

                                 
                   
(dollar amounts in thousands) Commercial and Industrial Commercial Real Estate Automobile Home Equity Residential Mortgage Other Consumer Total
                                 
ALLL at December 31, 2013
                                 
  Portion of ALLL balance:
                                 
    Attributable to purchased credit-impaired loans $ 2,404 $ --- $ --- $ --- $ 36 $ --- $ 2,440
    Attributable to loans individually evaluated for impairment   6,129   34,935   682   8,003   10,555   136   60,440
    Attributable to loans collectively evaluated for impairment   257,268   127,622   30,371   103,128   28,986   37,615   584,990
  Total ALLL balance: $ 265,801 $ 162,557 $ 31,053 $ 111,131 $ 39,577 $ 37,751 $ 647,870
                                 
Loan and Lease Ending Balances at December 31, 2013
                                 
  Portion of loan and lease ending balances:
                                 
    Attributable to purchased credit-impaired loans $ 35,526 $ 82,073 $ --- $ --- $ 2,498 $ 129 $ 120,226
    Individually evaluated for impairment   108,316   268,362   37,084   208,981   387,937   1,041   1,011,721
    Collectively evaluated for impairment   17,450,434   4,499,659   6,601,629   8,127,337   4,930,653   378,841   41,988,553
  Total loans and leases evaluated for impairment $ 17,594,276 $ 4,850,094 $ 6,638,713 $ 8,336,318 $ 5,321,088 $ 380,011 $ 43,120,500
                                 
Detailed impaired loan information by class

The following tables present by class the ending, unpaid principal balance, and the related ALLL, along with the average balance and interest income recognized only for loans and leases individually evaluated for impairment and purchased credit-impaired loans: (1), (2)

                    Three Months Ended   Six Months Ended
  June 30, 2014   June 30, 2014   June 30, 2014
          Unpaid           Interest       Interest
      Ending Principal Related   Average Income   Average Income
(dollar amounts in thousands) Balance Balance (5) Allowance   Balance Recognized   Balance Recognized
                                     
With no related allowance recorded:                                
  Commercial and industrial:                                
    Owner occupied $ 3,012 $ 3,012 $ ---   $ 3,680 $ 35   $ 4,293 $ 84
    Purchased credit-impaired   ---   ---   ---     ---   ---     ---   ---
    Other commercial and industrial   8,739   17,408   ---     7,558   89     7,584   186
  Total commercial and industrial $ 11,751 $ 20,420 $ ---   $ 11,238 $ 124   $ 11,877 $ 270
                                     
  Commercial real estate:                                
    Retail properties $ 51,004 $ 52,562 $ ---   $ 55,039 $ 632   $ 54,665 $ 1,237
    Multi family   ---   ---   ---     ---   ---     ---   ---
    Office   4,861   8,499   ---     2,394   40     4,400   229
    Industrial and warehouse   4,628   4,687   ---     5,114   68     7,100   176
    Purchased credit-impaired   57,295   123,030   ---     67,008   5,315     72,030   7,733
    Other commercial real estate   9,280   9,761   ---     6,849   79     6,338   136
  Total commercial real estate $ 127,068 $ 198,539 $ ---   $ 136,404 $ 6,134   $ 144,533 $ 9,511
                                     
  Automobile $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
                                     
  Home equity:                                
    Secured by first-lien $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
    Secured by junior-lien   ---   ---   ---     ---   ---     ---   ---
  Total home equity $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
                                     
  Residential mortgage:                                
    Residential mortgage $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
    Purchased credit-impaired   ---   ---   ---     ---   ---     ---   ---
  Total residential mortgage $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
                                     
  Other consumer                                
    Other consumer $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
    Purchased credit-impaired   ---   ---   ---     ---   ---     ---   ---
  Total other consumer $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
                                     
With an allowance recorded:                                
  Commercial and industrial: (3)                                
    Owner occupied $ 40,746 $ 44,604 $ 3,092   $ 40,748 $ 390   $ 39,796 $ 789
    Purchased credit-impaired   35,377   51,621   2,858     35,887   3,282     35,767   4,775
    Other commercial and industrial   105,230   123,442   12,810     78,200   688     64,840   1,279
  Total commercial and industrial $ 181,353 $ 219,667 $ 18,760   $ 154,835 $ 4,360   $ 140,403 $ 6,843
                                     
  Commercial real estate: (4)                                
    Retail properties $ 68,573 $ 96,764 $ 5,423   $ 64,092 $ 487   $ 66,349 $ 1,064
    Multi family   16,903   22,390   2,462     17,024   164     15,827   315
    Office   52,647   55,030   8,622     54,025   610     52,723   1,146
    Industrial and warehouse   8,015   8,958   693     8,658   61     8,897   109
    Purchased credit-impaired   ---   ---   ---     ---   ---     ---   ---
    Other commercial real estate   53,390   63,443   10,324     50,778   541     47,501   1,015
  Total commercial real estate $ 199,528 $ 246,585 $ 27,524   $ 194,577 $ 1,863   $ 191,297 $ 3,649
                                     
  Automobile $ 36,120 $ 36,366 $ 1,017   $ 34,594 $ 719   $ 35,424 $ 1,402
                                     
  Home equity:                                
    Secured by first-lien $ 130,081 $ 136,330 $ 7,453   $ 122,449 $ 1,371   $ 118,307 $ 2,610
    Secured by junior-lien   139,458   178,767   15,227     123,839   1,547     115,545   2,861
  Total home equity $ 269,539 $ 315,097 $ 22,680   $ 246,288 $ 2,918   $ 233,852 $ 5,471
                                     
  Residential mortgage (6):                                
    Residential mortgage $ 405,402 $ 454,662 $ 21,338   $ 387,019 $ 2,984   $ 387,325 $ 5,848
    Purchased credit-impaired   2,359   3,242   213     2,308   219     2,371   318
  Total residential mortgage $ 407,761 $ 457,904 $ 21,551   $ 389,327 $ 3,203   $ 389,696 $ 6,166
                                     
  Other consumer:                                
    Other consumer $ 3,616 $ 3,651 $ 125   $ 2,731 $ 60   $ 2,168 $ 93
    Purchased credit-impaired   53   133   10     90   5     103   7
  Total other consumer $ 3,669 $ 3,784 $ 135   $ 2,821 $ 65   $ 2,271 $ 100

                    Three Months Ended   Six Months Ended
  December 31, 2013   June 30, 2013   June 30, 2013
          Unpaid           Interest       Interest
      Ending Principal Related   Average Income   Average Income
(dollar amounts in thousands) Balance Balance (5) Allowance   Balance Recognized   Balance Recognized
                                     
With no related allowance recorded:                                
  Commercial and industrial:                                
    Owner occupied $ 5,332 $ 5,373 $ ---   $ 4,668 $ 42   $ 4,204 $ 84
    Purchased credit-impaired   ---   ---   ---     ---   ---     ---   ---
    Other commercial and industrial   11,884   15,031   ---     6,603   71     11,456   306
  Total commercial and industrial $ 17,216 $ 20,404 $ ---   $ 11,271 $ 113   $ 15,660 $ 390
                                     
  Commercial real estate:                                
    Retail properties $ 55,773 $ 64,780 $ ---   $ 48,806 $ 606   $ 51,522 $ 1,310
    Multi family   ---   ---   ---     4,662   70     5,152   158
    Office   9,069   13,721   ---     12,473   311     15,161   531
    Industrial and warehouse   9,682   10,803   ---     10,625   152     12,560   349
    Purchased credit-impaired   82,073   154,869   ---     112,163   2,531     117,083   4,753
    Other commercial real estate   6,002   6,924   ---     9,250   127     9,764   224
  Total commercial real estate $ 162,599 $ 251,097 $ ---   $ 197,979 $ 3,797   $ 211,242 $ 7,325
                                     
                                     
  Home equity:                                
    Secured by first-lien $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
    Secured by junior-lien   ---   ---   ---     ---   ---     ---   ---
  Total home equity $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
                                     
  Residential mortgage:                                
    Residential mortgage $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
    Purchased credit-impaired   ---   ---   ---     ---   ---     ---   ---
  Total residential mortgage $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
                                     
  Other consumer                                
    Other consumer $ --- $ --- $ ---   $ --- $ ---   $ --- $ ---
    Purchased credit-impaired   129   219   ---     144   3     143   6
  Total other consumer $ 129 $ 219 $ ---   $ 144 $ 3   $ 143 $ 6
                                     
With an allowance recorded:                                
  Commercial and industrial: (3)                                
    Owner occupied $ 40,271 $ 52,810 $ 3,421   $ 42,193 $ 340   $ 43,158 $ 691
    Purchased credit-impaired   35,526   50,798   2,404     51,784   1,198     52,682   2,249
    Other commercial and industrial   50,829   64,497   2,708     73,533   966     62,427   1,624
  Total commercial and industrial $ 126,626 $ 168,105 $ 8,533   $ 167,510 $ 2,504   $ 158,267 $ 4,564
                                     
  Commercial real estate: (4)                                
    Retail properties $ 72,339 $ 93,395 $ 5,984   $ 53,584 $ 399   $ 54,780 $ 855
    Multi family   13,484   15,408   1,944     15,058   154     15,961   331
    Office   50,307   54,921   9,927     48,321   417     45,158   801
    Industrial and warehouse   9,162   10,561   808     19,138   183     19,624   368
    Purchased credit-impaired   ---   ---   ---     ---   ---     ---   ---
    Other commercial real estate   42,544   50,960   16,272     34,941   439     39,967   818
  Total commercial real estate $ 187,836 $ 225,245 $ 34,935   $ 171,042 $ 1,592   $ 175,490 $ 3,173
                                     
  Automobile $ 37,084 $ 38,758 $ 682   $ 40,830 $ 866   $ 41,756 $ 1,303
                                     
  Home equity:                                
    Secured by first-lien $ 110,024 $ 116,846 $ 2,396   $ 99,684 $ 950   $ 91,875 $ 1,892
    Secured by junior-lien   98,957   143,967   5,607     59,971   721     53,739   1,313
  Total home equity $ 208,981 $ 260,813 $ 8,003   $ 159,655 $ 1,671   $ 145,614 $ 3,205
                                     
  Residential mortgage (6):                                
    Residential mortgage $ 387,937 $ 427,924 $ 10,555   $ 373,426 $ 2,870   $ 373,793 $ 5,742
    Purchased credit-impaired   2,498   3,681   36     2,200   49     2,214   92
  Total residential mortgage $ 390,435 $ 431,605 $ 10,591   $ 375,626 $ 2,919   $ 376,007 $ 5,834
                                     
  Other consumer:                                
    Other consumer $ 1,041 $ 1,041 $ 136   $ 2,948 $ 32   $ 2,851 $ 55
    Purchased credit-impaired   ---   ---   ---     ---   ---     ---   ---
  Total other consumer $ 1,041 $ 1,041 $ 136   $ 2,948 $ 32   $ 2,851 $ 55

                                     
(1) These tables do not include loans fully charged-off.
(2) All automobile, home equity, residential mortgage, and other consumer impaired loans included in these tables are considered impaired due to their status as a TDR.
(3) At June 30, 2014, $49,999 thousand of the $181,353 thousand commercial and industrial loans with an allowance recorded were considered impaired due to their status as a TDR. At December 31, 2013, $43,805 thousand of the $126,626 thousand commercial and industrial loans with an allowance recorded were considered impaired due to their status as a TDR.
(4) At June 30, 2014, $27,691 thousand of the $199,528 thousand commercial real estate loans with an allowance recorded were considered impaired due to their status as a TDR. At December 31, 2013, $24,805 thousand of the $187,836 thousand commercial real estate loans with an allowance recorded were considered impaired due to their status as a TDR.
(5) The differences between the ending balance and unpaid principal balance amounts represent partial charge-offs.
(6) At June 30, 2014, $28,188 thousand of the $407,761 thousand residential mortgages loans with an allowance recorded were guaranteed by the U.S. government. At December 31, 2013, $49,225 thousand of the $390,435 thousand residential mortgage loans with an allowance recorded were guaranteed by the U.S. government.
Detailed troubled debt restructuring information by class

The following tables present by class and by the reason for the modification, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month and six-month periods ended June 30, 2014 and 2013:

    New Troubled Debt Restructurings During The Three-Month Period Ended(1)
    June 30, 2014   June 30, 2013
      Post-modification         Post-modification    
      Outstanding       Outstanding  
(dollar amounts in thousands) Number of Ending Financial effects   Number of Ending Financial effects
  Contracts Balance of modification(2)   Contracts Balance of modification(2)
                         
C&I - Owner occupied:                      
  Interest rate reduction 9 $ 857 $ 21   5 $ 607 $ (7)
  Amortization or maturity date change 19   3,728   (66)   22   4,161   13
  Other 2   976   (34)   3   751   90
Total C&I - Owner occupied 30 $ 5,561 $ (79)   30 $ 5,519 $ 96
                         
C&I - Other commercial and industrial:                      
  Interest rate reduction 9 $ 17,487 $ (1,774)   7 $ 25,187 $ 446
  Amortization or maturity date change 55   20,780   (579)   31   15,573   690
  Other 6   2,304   (92)   7   1,961   ---
Total C&I - Other commercial and industrial 70 $ 40,571 $ (2,445)   45 $ 42,721 $ 1,136
                         
CRE - Retail properties:                      
  Interest rate reduction --- $ --- $ ---   2 $ 738 $ (3)
  Amortization or maturity date change 5   9,911   (233)   2   404   (1)
  Other 3   3,868   56   3   5,894   1,201
Total CRE - Retail properties 8 $ 13,779 $ (177)   7 $ 7,036 $ 1,197
                         
CRE - Multi family:                      
  Interest rate reduction 1 $ 95 $ ---   3 $ 487 $ (1)
  Amortization or maturity date change 7   177   (2)   6   493   8
  Other 2   3,976   62   1   3,927   26
Total CRE - Multi family 10 $ 4,248 $ 60   10 $ 4,907 $ 33
                         
CRE - Office:                      
  Interest rate reduction --- $ --- $ ---   4 $ 6,080 $ 1,656
  Amortization or maturity date change 6   6,084   (360)   2   479   11
  Other 3   14,127   (3,482)   2   282   ---
Total CRE - Office 9 $ 20,211 $ (3,842)   8 $ 6,841 $ 1,667
                         
CRE - Industrial and warehouse:                      
  Interest rate reduction --- $ --- $ ---   --- $ --- $ ---
  Amortization or maturity date change 2   2,384   216   2   452   (4)
Total CRE - Industrial and Warehouse 2 $ 2,384 $ 216   2 $ 452 $ (4)
                         
CRE - Other commercial real estate:                      
  Interest rate reduction 1 $ 715 $ 44   2 $ 847 $ 53
  Amortization or maturity date change 23   26,469   (2,900)   4   700   2
  Other ---   ---   ---   1   352   (1)
Total CRE - Other commercial real estate 24 $ 27,184 $ (2,856)   7 $ 1,899 $ 54
                         
Automobile:                      
  Interest rate reduction 47 $ 426 $ 8   4 $ 31 $ ---
  Amortization or maturity date change 963   5,878   35   360   1,986   (14)
  Chapter 7 bankruptcy 138   1,010   (15)   464   2,649   241
Total Automobile 1,148 $ 7,314 $ 28   828 $ 4,666 $ 227
                         
Residential mortgage:                      
  Interest rate reduction 7 $ 1,445 $ (42)   26 $ 2,056 $ 7
  Amortization or maturity date change 149   23,284   452   123   15,347   44
  Chapter 7 bankruptcy 32   3,484   93   21   1,751   310
  Other 2   194   5   6   577   14
Total Residential mortgage 190 $ 28,407 $ 508   176 $ 19,731 $ 375
                         
First-lien home equity:                      
  Interest rate reduction 45 $ 4,158 $ 413   43 $ 3,652 $ 279
  Amortization or maturity date change 95   8,574   95   48   3,550   (193)
  Chapter 7 bankruptcy 22   1,032   97   16   987   37
Total First-lien home equity 162 $ 13,764 $ 605   107 $ 8,189 $ 123
                         
Junior-lien home equity:                      
  Interest rate reduction 81 $ 2,955 $ 220   11 $ 599 $ 105
  Amortization or maturity date change 392   15,425   (1,740)   313   12,488   (1,175)
  Chapter 7 bankruptcy 44   688   902   55   568   1,349
Total Junior-lien home equity 517 $ 19,068 $ (618)   379 $ 13,655 $ 279
                         
Other consumer:                      
  Interest rate reduction --- $ --- $ ---   2 $ 195 $ 41
  Amortization or maturity date change 26   1,115   (22)   1   1   ---
  Chapter 7 bankruptcy 16   418   (50)   3   143   40
Total Other consumer 42 $ 1,533 $ (72)   6 $ 339 $ 81
                         
Total new troubled debt restructurings 2,212 $ 184,024 $ (8,672)   1,605 $ 115,955 $ 5,264
                         
(1) TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.
(2) Amounts represent the financial impact via provision for loan and lease losses as a result of the modification.

    New Troubled Debt Restructurings During The Six-Month Period Ended(1)  
    June 30, 2014 June 30, 2013  
      Post-modification         Post-modification    
      Outstanding       Outstanding    
(dollar amounts in thousands) Number of Ending Financial effects   Number of Ending Financial effects  
  Contracts Balance of modification(2)   Contracts Balance of modification(2)  
                           
C&I - Owner occupied:                        
  Interest rate reduction 15 $ 1,781 $ 21   14 $ 5,275 $ (472)  
  Amortization or maturity date change 37   8,337   (62)   33   9,014   (12)  
  Other 4   1,816   (35)   8   2,424   89  
Total C&I - Owner occupied 56 $ 11,934 $ (76)   55 $ 16,713 $ (395)  
                           
C&I - Other commercial and industrial:                        
  Interest rate reduction 19 $ 45,481 $ (1,921)   12 $ 42,756 $ 447  
  Amortization or maturity date change 109   53,380   358   66   37,633   3,395  
  Other 10   6,670   (68)   14   7,000   211  
Total C&I - Other commercial and industrial 138 $ 105,531 $ (1,631)   92 $ 87,389 $ 4,053  
                           
CRE - Retail properties:                        
  Interest rate reduction 3 $ 11,105 $ 421   2 $ 738 $ (3)  
  Amortization or maturity date change 10   22,149   (181)   6   903   (2)  
  Other 9   13,765   (35)   5   9,723   1,182  
Total CRE - Retail properties 22 $ 47,019 $ 205   13 $ 11,364 $ 1,177  
                           
CRE - Multi family:                        
  Interest rate reduction 11 $ 740 $ ---   6 $ 2,651 $ 10  
  Amortization or maturity date change 11   380   (2)   8   1,235   7  
  Other 4   4,299   62   2   7,883   (7)  
Total CRE - Multi family 26 $ 5,419 $ 60   16 $ 11,769 $ 10  
                           
CRE - Office:                        
  Interest rate reduction 2 $ 120 $ (1)   4 $ 6,080 $ 1,656  
  Amortization or maturity date change 10   9,216   (360)   7   4,343   23  
  Other 4   24,911   (3,482)   2   282   ---  
Total CRE - Office 16 $ 34,247 $ (3,843)   13 $ 10,705 $ 1,679  
                           
CRE - Industrial and warehouse:                        
  Interest rate reduction 2 $ 4,046 $ ---   --- $ --- $ ---  
  Amortization or maturity date change 5   3,557   212   5   1,093   (3)  
  Other 1   977   ---   1   5,867   ---  
Total CRE - Industrial and Warehouse 8 $ 8,580 $ 212   6 $ 6,960 $ (3)  
                           
CRE - Other commercial real estate:                        
  Interest rate reduction 5 $ 5,019 $ 51   9 $ 1,490 $ 52  
  Amortization or maturity date change 44   73,005   (2,775)   4   700   2  
  Other 2   928   (1)   1   352   (1)  
Total CRE - Other commercial real estate 51 $ 78,952 $ (2,725)   14 $ 2,542 $ 53  
                           
Automobile:                        
  Interest rate reduction 48 $ 428 $ 8   8 $ 73 $ ---  
  Amortization or maturity date change 1,169   7,227   27   688   3,911   (34)  
  Chapter 7 bankruptcy 318   2,371   (41)   713   4,288   377  
  Other ---   ---   ---   ---   ---   ---  
Total Automobile 1,535 $ 10,026 $ (6)   1,409 $ 8,272 $ 343  
                           
Residential mortgage:                        
  Interest rate reduction 15 $ 2,233 $ (24)   32 $ 8,473 $ (36)  
  Amortization or maturity date change 217   31,302   555   177   23,011   69  
  Chapter 7 bankruptcy 117   12,491   375   65   6,590   443  
  Other 3   299   5   12   1,285   30  
Total Residential mortgage 352 $ 46,325 $ 911   286 $ 39,359 $ 506  
                           
First-lien home equity:                        
  Interest rate reduction 95 $ 7,966 $ 604   59 $ 5,314 $ 421  
  Amortization or maturity date change 135   11,164   (331)   77   5,550   (569)  
  Chapter 7 bankruptcy 43   2,422   100   58   3,454   614  
  Other ---   ---   ---   ---   ---   ---  
Total First-lien home equity 273 $ 21,552 $ 373   194 $ 14,318 $ 466  
                           
Junior-lien home equity:                        
  Interest rate reduction 168 $ 5,822 $ 170   16 $ 749 $ 125  
  Amortization or maturity date change 633   25,085   (3,592)   540   21,371   (2,367)  
  Chapter 7 bankruptcy 103   1,613   1,438   180   2,257   3,119  
  Other ---   ---   ---   ---   ---   ---  
Total Junior-lien home equity 904 $ 32,520 $ (1,984)   736 $ 24,377 $ 877  
                           
Other consumer:                        
  Interest rate reduction --- $ --- $ ---   3 $ 219 $ 42  
  Amortization or maturity date change 30   1,135   (22)   5   64   2  
  Chapter 7 bankruptcy 19   441   (51)   17   280   56  
  Other ---   ---   ---   ---   ---   ---  
Total Other consumer 49 $ 1,576 $ (73)   25 $ 563 $ 100  
                           
Total new troubled debt restructurings 3,430 $ 403,681 $ (8,577)   2,859 $ 234,331 $ 8,866  
                           
(1) TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.  
(2) Amount represents the financial impact via provision for loan and lease losses as a result of the modification.  

The following tables present TDRs that have defaulted within one year of modification during the three-month and six-month periods ended June 30, 2014 and 2013:

 

      Troubled Debt Restructurings That Have Redefaulted(1)
      Within One Year Of Modification During The Three Months Ended
      June 30, 2014   June 30, 2013
                   
(dollar amounts in thousands)   Number of Ending   Number of Ending
    Contracts Balance   Contracts Balance
                 
                   
C&I - Owner occupied:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   2   400   1   ---
  Other   ---   ---   4   736
Total C&I - Owner occupied   2 $ 400   5 $ 736
                   
C&I - Other commercial and industrial:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   3   720   3   116
  Other   ---   ---   ---   ---
Total C&I - Other commercial and industrial   3 $ 720   3 $ 116
                   
CRE - Retail Properties:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   ---   ---   ---   ---
  Other   ---   ---   ---   ---
Total CRE - Retail properties   --- $ ---   --- $ ---
                   
CRE - Multi family:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   1   212   ---   ---
  Other   ---   ---   ---   ---
Total CRE - Multi family   1 $ 212   --- $ ---
                   
CRE - Office:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   1   493   2   1,131
  Other   ---   ---   ---   ---
Total CRE - Office   1 $ 493   2 $ 1,131
                   
CRE - Industrial and Warehouse:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   ---   ---   ---   ---
  Other   ---   ---   ---   ---
Total CRE - Industrial and Warehouse   --- $ ---   --- $ ---
                   
CRE - Other commercial real estate:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   ---   ---   1   49
  Other   ---   ---   1   5
Total CRE - Other commercial real estate   --- $ ---   2 $ 54
                   
Automobile:                
  Interest rate reduction   --- $ ---   1 $ 19
  Amortization or maturity date change   7   78   7   60
  Chapter 7 bankruptcy   24   161   31   146
  Other   ---   ---   ---   ---
Total Automobile   31 $ 239   39 $ 225
                   
Residential mortgage:                
  Interest rate reduction   1 $ 220   --- $ ---
  Amortization or maturity date change   15   1,596   15   2,629
  Chapter 7 bankruptcy   8   433   19   1,304
  Other   ---   ---   1   317
Total Residential mortgage   24 $ 2,249   35 $ 4,250
                   
First-lien home equity:                
  Interest rate reduction   1 $ 50   --- $ ---
  Amortization or maturity date change   4   315   ---   ---
  Chapter 7 bankruptcy   5   399   2   18
  Other   ---   ---   ---   ---
Total First-lien home equity   10 $ 764   2 $ 18
                   
Junior-lien home equity:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   8   368   1   57
  Chapter 7 bankruptcy   6   26   6   160
  Other   ---   ---   ---   ---
Total Junior-lien home equity   14 $ 394   7 $ 217
                   
Other consumer:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   ---   ---   ---   ---
  Chapter 7 bankruptcy   ---   ---   ---   ---
  Other   ---   ---   ---   ---
Total Other consumer   --- $ ---   --- $ ---
                   
Total troubled debt restructurings with subsequent redefault   86 $ 5,471   95 $ 6,747
                   
(1) Subsequent redefault is defined as a payment redefault within 12 months of the restructuring date. Payment redefault is defined as 90-days past due for any loan within any portfolio or class. Any loan may be considered to be in payment redefault prior to the guidelines noted above when collection of principal or interest is in doubt.

      Troubled Debt Restructurings That Have Redefaulted(1)
      Within One Year of Modification During The Six Months Ended
      June 30, 2014   June 30, 2013
                   
                   
(dollar amounts in thousands)   Number of Ending   Number of Ending
    Contracts Balance   Contracts Balance
                 
                   
C&I - Owner occupied:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   2   400   4   471
  Other   1   230   7   1,203
Total C&I - Owner occupied   3 $ 630   11 $ 1,674
                   
C&I - Other commercial and industrial:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   7   1,044   9   116
  Other   ---   ---   ---   ---
Total C&I - Other commercial and industrial   7 $ 1,044   9 $ 116
                   
CRE - Retail Properties:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   ---   ---   3   835
  Other   ---   ---   ---   ---
Total CRE - Retail properties   --- $ ---   3 $ 835
                   
CRE - Multi family:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   1   212   ---   ---
  Other   ---   ---   ---   ---
Total CRE - Multi family   1 $ 212   --- $ ---
                   
CRE - Office:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   1   493   2   1,131
  Other   ---   ---   ---   ---
Total CRE - Office   1 $ 493   2 $ 1,131
                   
CRE - Industrial and Warehouse:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   ---   ---   ---   ---
  Other   ---   ---   ---   ---
Total CRE - Industrial and Warehouse   --- $ ---   --- $ ---
                   
CRE - Other commercial real estate:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   1   561   1   49
  Other   ---   ---   1   5
Total CRE - Other commercial real estate   1 $ 561   2 $ 54
                   
Automobile:                
  Interest rate reduction   --- $ ---   1 $ 19
  Amortization or maturity date change   26   182   20   187
  Chapter 7 bankruptcy   37   231   98   461
  Other   ---   ---   ---   ---
Total Automobile   63 $ 413   119 $ 667
                   
Residential mortgage:                
  Interest rate reduction   3 $ 350   --- $ ---
  Amortization or maturity date change   44   5,054   37   5,387
  Chapter 7 bankruptcy   23   1,945   36   3,168
  Other   ---   ---   2   418
Total Residential mortgage   70 $ 7,349   75 $ 8,973
                   
First-lien home equity:                
  Interest rate reduction   2 $ 163   --- $ ---
  Amortization or maturity date change   8   930   ---   ---
  Chapter 7 bankruptcy   8   600   6   749
  Other   ---   ---   ---   ---
Total First-lien home equity   18 $ 1,693   6 $ 749
                   
Junior-lien home equity:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   14   698   1   57
  Chapter 7 bankruptcy   22   596   20   569
  Other   ---   ---   ---   ---
Total Junior-lien home equity   36 $ 1,294   21 $ 626
                   
Other consumer:                
  Interest rate reduction   --- $ ---   --- $ ---
  Amortization or maturity date change   ---   ---   ---   ---
  Chapter 7 bankruptcy   ---   ---   1   2
  Other   ---   ---   ---   ---
Total Other consumer   --- $ ---   1 $ 2
                   
Total troubled debt restructurings with subsequent redefault   200 $ 13,689   249 $ 14,827
                   
(1) Subsequent redefault is defined as a payment redefault within 12 months of the restructuring date. Payment redefault is defined as 90-days past due for any loan in any portfolio or class. Any loan in any portfolio or class may be considered to be in payment redefault prior to the guidelines noted above when collection of principal or interest is in doubt.