Parent Company Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 12 Months Ended | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Dec. 31, 2010
|
Sep. 30, 2010
|
Jun. 30, 2010
|
Mar. 31, 2010
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2009
|
Dec. 31, 2008
|
||||||||||||
Assets | |||||||||||||||||||||||
Accrued interest receivable and other assets | $ 2,168,149 | $ 2,440,393 | $ 2,168,149 | $ 2,440,393 | |||||||||||||||||||
Total assets | 54,450,652 | 53,819,642 | 54,450,652 | 53,819,642 | |||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||||
Short-term borrowings | 1,441,092 | 2,040,732 | 1,441,092 | 2,040,732 | |||||||||||||||||||
Accrued expenses and other liabilities | 1,213,978 | 1,130,643 | 1,213,978 | 1,130,643 | |||||||||||||||||||
Total liabilities | 49,032,552 | 48,839,100 | 49,032,552 | 48,839,100 | |||||||||||||||||||
Shareholders' equity | 5,418,100 | 4,980,542 | 5,418,100 | 4,980,542 | 5,336,002 | 7,228,906 | |||||||||||||||||
Total liabilities and shareholders' equity | 54,450,652 | 53,819,642 | 54,450,652 | 53,819,642 | |||||||||||||||||||
Interest from | |||||||||||||||||||||||
Other | 118,882 | 94,087 | 148,880 | ||||||||||||||||||||
Expense | |||||||||||||||||||||||
Personnel costs | 892,534 | 798,973 | 700,482 | ||||||||||||||||||||
Other | 141,539 | 132,991 | 108,163 | ||||||||||||||||||||
Total Expense | 430,274 | 439,118 | 428,409 | 430,699 | 434,593 | 427,309 | 413,810 | 398,093 | 1,728,500 | 1,673,805 | 4,033,443 | ||||||||||||
Income (loss) before income taxes and equity in undistributed net income of subsidiaries | 168,812 | 182,333 | 194,898 | 161,191 | 157,948 | 130,636 | 62,083 | 1,644 | 707,234 | 352,311 | (3,678,183) | ||||||||||||
Income taxes | 41,954 | 38,942 | 48,980 | 34,745 | 35,048 | 29,690 | 13,319 | (38,093) | 164,621 | 39,964 | (584,004) | ||||||||||||
Increase (decrease) in undistributed net income of: | |||||||||||||||||||||||
Net income | 126,858 | 143,391 | 145,918 | 126,446 | 122,900 | 100,946 | 48,764 | 39,737 | 542,613 | 312,347 | (3,094,179) | ||||||||||||
Operating activities | |||||||||||||||||||||||
Net income | 126,858 | 143,391 | 145,918 | 126,446 | 122,900 | 100,946 | 48,764 | 39,737 | 542,613 | 312,347 | (3,094,179) | ||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||||||||||||||
Depreciation and amortization | 282,105 | 286,186 | 228,041 | ||||||||||||||||||||
Other, net | (28,659) | (123,428) | 21,709 | ||||||||||||||||||||
Net cash provided by (used for) operating activities | 1,594,787 | 840,823 | 1,966,262 | ||||||||||||||||||||
Investing activities | |||||||||||||||||||||||
Net cash provided by (used for) investing activities | (1,304,706) | (2,776,784) | (1,595,361) | ||||||||||||||||||||
Financing activities | |||||||||||||||||||||||
Payment of borrowings | (580,335) | 1,128,887 | (277,215) | ||||||||||||||||||||
Dividends paid on preferred stock | (30,813) | (107,901) | (107,262) | ||||||||||||||||||||
Dividends paid on common stock | (61,591) | (28,598) | (55,026) | ||||||||||||||||||||
Dividends Paid | (162,288) | ||||||||||||||||||||||
Proceeds from Issuance of Common Stock | 0 | 886,172 | 1,135,645 | ||||||||||||||||||||
Repurchase of Warrant to the Treasury | (49,100) | 0 | 0 | ||||||||||||||||||||
Other, net | (1,963) | (47) | (198) | ||||||||||||||||||||
Net cash provided by (used for) financing activities | (22,001) | 1,262,505 | 305,775 | ||||||||||||||||||||
Increase (decrease) in cash and cash equivalents | 268,080 | (673,456) | 676,676 | ||||||||||||||||||||
Supplemental disclosures: | |||||||||||||||||||||||
Interest paid | 357,212 | 552,955 | 869,503 | ||||||||||||||||||||
Parent Company [Member]
|
|||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash and cash equivalents | 917,954 | [1] | 615,167 | [1] | 917,954 | [1] | 615,167 | [1] | 1,376,539 | ||||||||||||||
Due from The Huntington National Bank | 616,565 | [2] | 954,565 | [2] | 616,565 | [2] | 954,565 | [2] | |||||||||||||||
Due from non-bank subsidiaries | 188,732 | 225,560 | 188,732 | 225,560 | |||||||||||||||||||
Investment in The Huntington National Bank | 4,073,722 | 3,515,597 | 4,073,722 | 3,515,597 | |||||||||||||||||||
Investment in non-bank subsidiaries | 759,532 | 790,248 | 759,532 | 790,248 | |||||||||||||||||||
Accrued interest receivable and other assets | 139,076 | 110,181 | 139,076 | 110,181 | |||||||||||||||||||
Total assets | 6,695,581 | 6,211,318 | 6,695,581 | 6,211,318 | |||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||||
Short-term borrowings | 0 | 100 | 0 | 100 | |||||||||||||||||||
Long-term borrowings | 899,779 | 937,434 | 899,779 | 937,434 | |||||||||||||||||||
Accrued expenses and other liabilities | 377,702 | 293,242 | 377,702 | 293,242 | |||||||||||||||||||
Total liabilities | 1,277,481 | 1,230,776 | 1,277,481 | 1,230,776 | |||||||||||||||||||
Shareholders' equity | 5,418,100 | [3] | 4,980,542 | [3] | 5,418,100 | [3] | 4,980,542 | [3] | |||||||||||||||
Total liabilities and shareholders' equity | 6,695,581 | 6,211,318 | 6,695,581 | 6,211,318 | |||||||||||||||||||
Dividends from | |||||||||||||||||||||||
The Huntington National Bank | 0 | 0 | 0 | ||||||||||||||||||||
Non-bank subsidiaries | 68,491 | 33,000 | 70,600 | ||||||||||||||||||||
Interest from | |||||||||||||||||||||||
The Huntington National Bank | 80,024 | 82,749 | 51,620 | ||||||||||||||||||||
Non-bank subsidiaries | 8,741 | 12,185 | 14,662 | ||||||||||||||||||||
Other | 1,231 | 2,987 | 68,352 | ||||||||||||||||||||
Total Income | 158,487 | 130,921 | 205,234 | ||||||||||||||||||||
Expense | |||||||||||||||||||||||
Personnel costs | 37,630 | 30,334 | 21,206 | ||||||||||||||||||||
Interest on borrowings | 35,295 | 23,765 | 29,357 | ||||||||||||||||||||
Other | 37,122 | 49,019 | 28,398 | ||||||||||||||||||||
Total Expense | 110,047 | 103,118 | 78,961 | ||||||||||||||||||||
Income (loss) before income taxes and equity in undistributed net income of subsidiaries | 48,440 | 27,803 | 126,273 | ||||||||||||||||||||
Income taxes | (10,707) | 48,505 | 20,675 | ||||||||||||||||||||
Income (loss) before equity in undistributed net income of subsidiaries | 59,147 | (20,702) | 105,598 | ||||||||||||||||||||
Increase (decrease) in undistributed net income of: | |||||||||||||||||||||||
The Huntington National Bank | 527,418 | 344,961 | (3,130,329) | ||||||||||||||||||||
Non-bank subsidiaries | (43,952) | (11,912) | (69,448) | ||||||||||||||||||||
Net income | 542,613 | 312,347 | (3,094,179) | ||||||||||||||||||||
Operating activities | |||||||||||||||||||||||
Net income | 542,613 | 312,347 | (3,094,179) | ||||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||||||||||||||
Equity in undistributed net income of subsidiaries | 567,566 | 351,049 | (3,199,777) | ||||||||||||||||||||
Depreciation and amortization | 566 | 685 | 3,458 | ||||||||||||||||||||
Other, net | (30,980) | 74,802 | 103,464 | ||||||||||||||||||||
Net cash provided by (used for) operating activities | 6,593 | (112,819) | 5,592 | ||||||||||||||||||||
Investing activities | |||||||||||||||||||||||
Repayments from subsidiaries | (39,586) | 129,081 | 393,041 | ||||||||||||||||||||
Advances to subsidiaries | (485,863) | 425,600 | 1,017,892 | ||||||||||||||||||||
Net cash provided by (used for) investing activities | 446,277 | (296,519) | (624,851) | ||||||||||||||||||||
Financing activities | |||||||||||||||||||||||
Proceeds from Issuance of Long-term Debt | 0 | 297,375 | 0 | ||||||||||||||||||||
Payment of borrowings | (5,100) | (1,191) | (99,417) | ||||||||||||||||||||
Dividends Paid | (92,404) | (136,499) | |||||||||||||||||||||
Proceeds from (Repurchase of) Redeemable Preferred Stock | 0 | (1,398,071) | 0 | ||||||||||||||||||||
Proceeds from Issuance of Common Stock | 0 | 886,172 | 1,135,645 | ||||||||||||||||||||
Repurchase of Warrant to the Treasury | (49,100) | 0 | 0 | ||||||||||||||||||||
Other, net | (3,479) | 180 | (198) | ||||||||||||||||||||
Net cash provided by (used for) financing activities | (150,083) | (352,034) | 873,742 | ||||||||||||||||||||
Increase (decrease) in cash and cash equivalents | 302,787 | (761,372) | 254,483 | ||||||||||||||||||||
Cash and cash equivalents at beginning of period | 615,167 | [1] | 1,376,539 | 615,167 | [1] | 1,376,539 | 1,122,056 | ||||||||||||||||
Cash and cash equivalents at end of period | 917,954 | [1] | 615,167 | [1] | 917,954 | [1] | 615,167 | [1] | 1,376,539 | ||||||||||||||
Supplemental disclosures: | |||||||||||||||||||||||
Interest paid | $ 35,295 | $ 23,765 | $ 29,357 | ||||||||||||||||||||
|