Quarterly report pursuant to Section 13 or 15(d)

Fair Values of Assets and Liabilities (Tables)

v2.3.0.15
Fair Values of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2011
Fair Values of Assets and Liabilities [Abstract]  
Assets measured at fair value on a recurring basis

Assets and Liabilities measured at fair value on a recurring basis

 

Assets and liabilities measured at fair value on a recurring basis at September 30, 2011, December 31, 2010, and September 30, 2010 are summarized below:

Fair Value Measurements at Reporting Date Using   Netting     Balance at
(dollar amounts in thousands)   Level 1     Level 2     Level 3   Adjustments (1)   September 30, 2011
Assets                            
Mortgage loans held for sale $ ---   $ 331,883   $ ---   $ ---   $ 331,883
                               
Trading account securities:                            
  U.S. Treasury securities   ---     ---     ---     ---     ---
  Federal agencies: Mortgage-backed   ---     6,995     ---     ---     6,995
  Federal agencies: Other agencies   ---     ---     ---     ---     ---
  Municipal securities   ---     23,455     ---     ---     23,455
  Other securities   54,753     508     ---     ---     55,261
      54,753     30,958     ---     ---     85,711
                               
Available-for-sale and other securities:                            
  U.S. Treasury securities   53,321     ---     ---     ---     53,321
  Federal agencies: Mortgage-backed (2)   ---     4,435,246     ---     ---     4,435,246
  TLGP securities   ---     105,537     ---     ---     105,537
  Federal agencies: Other agencies (2)   ---     1,137,954     ---     ---     1,137,954
  Municipal securities   ---     311,962     101,427     ---     413,389
  Private-label CMO   ---     ---     78,900     ---     78,900
  Asset-backed securities   ---     803,039     153,019     ---     956,058
  Covered bonds   ---     703,630     ---     ---     703,630
  Corporate debt   ---     454,852     ---     ---     454,852
  Other securities   54,236     10,127     ---     ---     64,363
      107,557     7,962,347     333,346     ---     8,403,250
                               
Automobile loans   ---     ---     344,529     ---     344,529
                               
MSRs   ---     ---     73,824     ---     73,824
                               
Derivative assets   20,581     526,890     8,963     (103,741)     452,693
                               
Liabilities                            
Securitization trust notes payable   ---     173,045     ---     ---     173,045
                               
Derivative liabilities   29,820     265,023     1,029     ---     295,872
                               
Other liabilities   2,010     ---     ---     ---     2,010
                               
Fair Value Measurements at Reporting Date Using   Netting     Balance at
(dollar amounts in thousands)   Level 1     Level 2     Level 3   Adjustments (1)   December 31, 2010
Assets                            
Mortgage loans held for sale $ ---   $ 754,117   $ ---   $ ---   $ 754,117
                               
Trading account securities:                            
  U.S. Treasury securities   47,430     ---     ---     ---     47,430
  Federal agencies: Mortgage-backed   ---     10,860     ---     ---     10,860
  Federal agencies: Other agencies   ---     24,853     ---     ---     24,853
  Municipal securities   ---     30,205     ---     ---     30,205
  Other securities   69,017     3,039     ---     ---     72,056
      116,447     68,957     ---     ---     185,404
                               
Available-for-sale and other securities:                            
  U.S. Treasury securities   51,781     ---     ---     ---     51,781
  Federal agencies: Mortgage-backed   ---     4,754,404     ---     ---     4,754,404
  TLGP securities   ---     183,467     ---     ---     183,467
  Federal agencies: Other agencies (3)   ---     2,058,376     ---     ---     2,058,376
  Municipal securities   ---     305,909     149,806     ---     455,715
  Private-label CMO   ---     ---     121,925     ---     121,925
  Asset-backed securities   ---     1,044,438     162,684     ---     1,207,122
  Covered bonds   ---     367,209     ---     ---     367,209
  Corporate debt   ---     323,389     ---     ---     323,389
  Other securities   53,286     9,848     ---     ---     63,134
      105,067     9,047,040     434,415     ---     9,586,522
                               
Automobile loans   ---     ---     522,717     ---     522,717
                               
MSRs   ---     ---     125,679     ---     125,679
                               
Derivative assets   23,514     390,361     2,817     (70,559)     346,133
                               
Liabilities                            
Securitization trust notes payable   ---     356,089     ---     ---     356,089
                               
Derivative liabilities   3,990     233,399     1,851     ---     239,240
                               
Other liabilities   ---     ---     ---     ---     ---
                               
                               
Fair Value Measurements at Reporting Date Using   Netting     Balance at
(dollar amounts in thousands)   Level 1     Level 2     Level 3   Adjustments (1)   September 30, 2010
Assets                            
Mortgage loans held for sale $ ---   $ 699,001   $ ---   $ ---   $ 699,001
                               
Trading account securities:                            
  U.S. Treasury securities   ---     ---     ---     ---     ---
  Federal agencies: Mortgage-backed   ---     12,731     ---     ---     12,731
  Federal agencies: Other agencies   ---     24,990     ---     ---     24,990
  Municipal securities   ---     33,554     ---     ---     33,554
  Other securities   63,105     4,297     ---     ---     67,402
      63,105     75,572     ---     ---     138,677
                               
Available-for-sale and other securities:                            
  U.S. Treasury securities   50,334     ---     ---     ---     50,334
  Federal agencies: Mortgage-backed   ---     4,683,540     ---     ---     4,683,540
  TLGP securities   580,914     ---     ---     ---     580,914
  Federal agencies: Other agencies   2,001,730     30,445     ---     ---     2,032,175
  Municipal securities   ---     134,582     233,290     ---     367,872
  Private-label CMO   ---     ---     276,224     ---     276,224
  Asset-backed securities   ---     979,666     197,958     ---     1,177,624
  Covered bonds 0 ---     151,310     ---     ---     151,310
  Corporate debt   ---     30,154     ---     ---     30,154
  Other securities   54,218     9,051     ---     ---     63,269
      2,687,196     6,018,748     707,472     ---     9,413,416
                               
Automobile loans   401,148     ---     189,075     ---     590,223
                               
MSRs   ---     ---     112,155     ---     112,155
                               
Derivative assets   980     547,784     11,745     (126,221)     434,288
                               
Liabilities                            
Securitization trust notes payable   422,294     ---     ---     ---     422,294
                               
Derivative liabilities   9,044     293,741     4,018     ---     306,803
                               
Other liabilities   ---     ---     ---     ---     ---
                               
Rollforward of financial instruments measured on a recurring basis and classified as Level 3

The tables below present a rollforward of the balance sheet amounts for the three-month and nine-month periods ended September 30, 2011 and 2010, for financial instruments measured on a recurring basis and classified as Level 3. The classification of an item as Level 3 is based on the significance of the unobservable inputs to the overall fair value measurement. However, Level 3 measurements may also include observable components of value that can be validated externally. Accordingly, the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology

      Level 3 Fair Value Measurements
      Three Months Ended September 30, 2011
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private-   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Balance, beginning of period $ 104,997 $ 418 $ 123,800 $ 88,770 $ 165,742 $ 400,935 $ ---
Total gains / losses:                            
  Included in earnings   (31,173)   7,557   ---   (872)   (354)   (3,695)   ---
  Included in OCI   ---   ---   ---   (2,543)   (9,874)   ---   ---
Purchases   ---   ---   ---   ---   ---   ---   ---
Sales   ---   ---   ---   ---   ---   ---   ---
Repayments   ---   ---   ---   ---   ---   (52,711)   ---
Issuances   ---   ---   ---   ---   ---   ---   ---
Settlements   ---   (41)   (22,373)   (6,455)   (2,495)   ---   ---
Transfers in / out of Level 3   ---   ---   ---   ---   ---   ---   ---
Balance, end of period $ 73,824 $ 7,934 $ 101,427 $ 78,900 $ 153,019 $ 344,529 $ ---
                               
The amount of total gains                            
  or losses for the period                            
  included in earnings                            
  (or OCI) attributable to the                            
  change in unrealized gains or                            
  losses relating to assets still                            
  held at reporting date $ (31,173) $ 7,516 $ --- $ (2,543) $ (9,874) $ (3,695) $ ---
                               
                               
      Level 3 Fair Value Measurements
      Three Months Ended September 30, 2010
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private-   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Balance, beginning of period $ 132,405 $ 6,492 $ 262,128 $ 394,611 $ 218,940 $ 186,388 $ ---
Total gains / losses:                            
  Included in earnings   (20,250)   3,872   ---   (1,598)   (393)   4,887   ---
  Included in OCI   ---   ---   ---   12,674   (5,312)   ---   ---
Purchases   ---   ---   ---   ---   ---   ---   ---
Sales   ---   ---   (28,838)   (109,310)   (11,977)   ---   ---
Repayments   ---   ---   ---   ---   ---   (2,200)   ---
Issuances   ---   ---   ---   ---   ---   ---   ---
Settlements   ---   (1,741)   ---   ---   ---   ---   ---
Transfers in / out of Level 3   ---   (896)   ---   (20,153)   (3,300)   ---   ---
Balance, end of period $ 112,155 $ 7,727 $ 233,290 $ 276,224 $ 197,958 $ 189,075 $ ---
                               
The amount of total gains                            
  or losses for the period                            
  included in earnings                            
  (or OCI) attributable to the                            
  change in unrealized gains or                            
  losses relating to assets still                            
  held at reporting date $ (20,250) $ 2,976 $ --- $ 3,727 $ (5,928) $ 2,687 $ ---
                               

      Level 3 Fair Value Measurements
      Nine Months Ended September 30, 2011
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private-   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Balance, beginning of period $ 125,679 $ 966 $ 149,806 $ 121,925 $ 162,684 $ 522,717 $ ---
Total gains / losses:                            
  Included in earnings   (51,855)   7,264   ---   (1,255)   (3,615)   (5,079)   ---
  Included in OCI   ---   ---   ---   1,074   3,716   ---   ---
Purchases   ---   ---   1,760   ---   ---   ---   ---
Sales   ---   ---   ---   (20,958)   ---   ---   ---
Repayments   ---   ---   ---   ---   ---   (173,109)   ---
Issuances   ---   ---   ---   ---   ---   ---   ---
Settlements   ---   (296)   (50,139)   (21,886)   (9,766)   ---   ---
Transfers in / out of Level 3   ---   ---   ---   ---   ---   ---   ---
Balance, end of period $ 73,824 $ 7,934 $ 101,427 $ 78,900 $ 153,019 $ 344,529 $ ---
                               
The amount of total gains                            
  or losses for the period                            
  included in earnings                            
  (or OCI) attributable to the                            
  change in unrealized gains or                            
  losses relating to assets still                            
  held at reporting date $ (51,855) $ 6,968 $ --- $ 769 $ 3,716 $ (5,079) $ ---
                               
                               
      Level 3 Fair Value Measurements
      Nine Months Ended September 30, 2010
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private-   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Balance, beginning of period $ 176,427 $ (4,236) $ 11,515 $ 477,319 $ 407,098 $ --- $ 25,872
Total gains / losses:                            
  Included in earnings   (64,272)   12,811   ---   (5,429)   (4,888)   14,990   ---
  Included in OCI   ---   ---   ---   37,640   3,263   ---   ---
Purchases   ---   ---   ---   ---   ---   ---   ---
Sales   ---   ---   (28,837)   (166,704)   (14,608)   ---   ---
Repayments   ---   ---   ---   ---   ---   (5,934)   ---
Issuances   ---   (1,741)   ---   ---   ---   ---   ---
Settlements   ---   893   (73,025)   (66,602)   (8,834)   ---   ---
Transfers in / out of Level 3 (1)   ---   ---   323,637   ---   (184,073)   180,019   (25,872)
Balance, end of period $ 112,155 $ 7,727 $ 233,290 $ 276,224 $ 197,958 $ 189,075 $ ---
                               
The amount of total gains                            
  or losses for the period                            
  included in earnings                            
  (or OCI) attributable to the                            
  change in unrealized gains or                            
  losses relating to assets still                            
  held at reporting date $ (64,272) $ 11,708 $ --- $ 18,613 $ 2,384 $ 9,056 $ ---
                               
  (1) Transfers in / out of Level 3 include a transfer in of $323.6 million relating to municipal securities, due to lack of observable market data, a transfer out of $184.1 million of securities, and a transfer in of $180.0 million of loans both related to the consolidation of a 2009 automobile trust.
Classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities

The table below summarizes the classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities for the three-month and nine-month periods ended September 30, 2011 and 2010:

      Level 3 Fair Value Measurements
      Three Months Ended September 30, 2011
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private-   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Classification of gains and losses in earnings:                        
                               
Mortgage banking income (loss) $ (31,173) $ 7,101 $ --- $ --- $ --- $ --- $ ---
Securities gains (losses)   ---   ---   ---   (1,029)   (335)   ---   ---
Interest and fee income   ---   ---   ---   157   (19)   (3,627)   ---
Noninterest income   ---   456   ---   ---   ---   (68)   ---
Total $ (31,173) $ 7,557 $ --- $ (872) $ (354) $ (3,695) $ ---
                               
      Level 3 Fair Value Measurements
      Three Months Ended September 30, 2010
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private-   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Classification of gains and losses in earnings:                        
                               
Mortgage banking income (loss) $ (20,250) $ 3,872 $ --- $ --- $ --- $ --- $ ---
Securities gains (losses)   ---   ---   ---   (2,159)   (558)   ---   ---
Interest and fee income   ---   ---   ---   561   165   (3,533)   ---
Noninterest income   ---   ---   ---   ---   ---   8,420   ---
Total $ (20,250) $ 3,872 $ --- $ (1,598) $ (393) $ 4,887 $ ---
                               

      Level 3 Fair Value Measurements
      Nine Months Ended September 30, 2011
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private-   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Classification of gains and losses in earnings:                        
                               
Mortgage banking income (loss) $ (51,855) $ 7,763 $ --- $ --- $ --- $ --- $ ---
Securities gains (losses)   ---   ---   ---   (1,941)   (3,771)   ---   ---
Interest and fee income   ---   ---   ---   686   156   (8,852)   ---
Noninterest income   ---   (499)   ---   ---   ---   3,773   ---
Total $ (51,855) $ 7,264 $ --- $ (1,255) $ (3,615) $ (5,079) $ ---
                               
      Level 3 Fair Value Measurements
      Nine Months Ended September 30, 2010
              Available-for-sale securities        
                      Asset-        
          Derivative   Municipal   Private-   backed   Automobile   Equity
(dollar amounts in thousands)   MSRs   instruments   securities   label CMO   securities   loans   investments
Classification of gains and losses in earnings:                        
                               
Mortgage banking income (loss) $ (64,272) $ 12,811 $ --- $ --- $ --- $ --- $ ---
Securities gains (losses)   ---   ---   ---   (7,027)   (4,975)   ---   ---
Interest and fee income   ---   ---   ---   1,598   87   (7,933)   ---
Noninterest income   ---   ---   ---   ---   ---   22,923   ---
Total $ (64,272) $ 12,811 $ --- $ (5,429) $ (4,888) $ 14,990 $ ---
                               
Assets and liabilities under the fair value option

Huntington has elected the fair value option for certain loans in the held for sale portfolio. The following table presents the fair value and aggregate principal balance of mortgage loans held for sale under the fair value option.

 

      September 30,     December 31,     September 30,
(dollar amounts in thousands)   2011     2010     2010
Fair value $ 331,883   $ 754,117   $ 699,001
Aggregate outstanding principal balance   317,121     749,982     675,009

The following tables present the net gains (losses) from fair value changes, including net gains (losses) associated with instrument specific credit risk for the three-month and nine-month periods ended September 30, 2011 and 2010.

    Net gains (losses) from fair value changes
      Three Months Ended       Nine Months Ended
    September 30,       September 30,
(dollar amounts in thousands)   2011       2010       2011       2010
                               
Assets                            
  Mortgage loans held for sale $ 5,823     $ 2,201     $ 13,725     $ 13,475
  Automobile loans   (3,695)       (1,242)       (5,079)       3,055
Liabilities                            
  Securitization trust notes payable   (2,485)       (3,929)       (6,102)       (6,142)

    Gains (losses) included in fair value changes
    associated with instrument specific credit risk
      Three Months Ended       Nine Months Ended
      September 30,       September 30,
(dollar amounts in thousands)   2011       2010       2011       2010
Assets                            
  Automobile loans $ 2,498     $ 403     $ 4,780     $ 995
Assets measured at fair value on a nonrecurring basis

At September 30, 2011, assets measured at fair value on a nonrecurring basis were as follows:

 

          Fair Value Measurements Using        
          Quoted Prices     Significant     Significant     Total  
          In Active     Other     Other     Gains/(Losses)  
          Markets for     Observable     Unobservable     For the Nine  
    Fair Value at     Identical Assets     Inputs     Inputs     Months Ended  
(dollar amounts in millions) September 30, 2011   (Level 1)     (Level 2)   (Level 3) September 30, 2011
Impaired loans $ 91.0   $ ---   $ ---   $ 91.0   $ 25.5  
Accrued income and other assets   38.0     ---     ---     38.0   $ (1.8)  
Carrying amounts and estimated fair values of financial instruments

The carrying amounts and estimated fair values of Huntington's financial instruments at September 30, 2011, December 31, 2010, and September 30, 2010, are presented in the following table:

      September 30, 2011     December 31, 2010     September 30, 2010
      Carrying     Fair     Carrying     Fair     Carrying     Fair
(dollar amounts in thousands)   Amount     Value     Amount     Value     Amount     Value
                                     
Financial Assets:                                  
  Cash and short-term assets $ 2,295,730   $ 2,295,730   $ 982,926   $ 982,926   $ 1,413,466   $ 1,413,466
  Trading account securities   85,711     85,711     185,404     185,404     138,677     138,677
  Loans held for sale   334,606     334,606     793,285     793,285     744,439     744,439
  Available-for-sale and other securities   8,713,530     8,713,530     9,895,244     9,895,244     9,723,558     9,723,558
  Held-to-maturity securities   658,250     682,897     ---     ---     ---     ---
  Net loans and direct financing leases   37,992,184     36,655,676     36,857,499     35,403,910     36,164,235     34,894,220
  Derivatives   73,824     73,824     346,133     346,133     434,288     434,288
                                     
Financial Liabilities:                                  
  Deposits   (43,219,727)     (43,368,155)     (41,853,898)     (41,993,567)     (41,072,371)     (41,323,675)
  Short-term borrowings   (2,224,986)     (2,200,121)     (2,040,732)     (1,982,545)     (1,859,134)     (1,854,637)
  Federal Home Loan Bank advances   (14,157)     (14,157)     (172,519)     (172,519)     (23,643)     (23,843)
  Other long-term debt   (1,421,518)     (1,426,460)     (2,144,092)     (2,157,358)     (2,393,071)     (2,400,942)
  Subordinated notes   (1,537,293)     (1,423,105)     (1,497,216)     (1,377,851)     (1,202,568)     (1,047,875)
  Derivatives   (295,872)     (295,872)     (239,240)     (239,240)     (306,803)     (306,803)