Fair Values of Assets and Liabilities (Tables)
|
9 Months Ended |
Sep. 30, 2011 |
Fair Values of Assets and Liabilities [Abstract] |
|
Assets measured at fair value on a recurring basis |
Assets and Liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis at September 30, 2011, December 31, 2010, and September 30, 2010 are summarized below:
Fair Value Measurements at Reporting Date Using |
|
Netting |
|
|
Balance at |
(dollar amounts in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Adjustments (1) |
|
September 30, 2011 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale |
$ |
--- |
|
$ |
331,883 |
|
$ |
--- |
|
$ |
--- |
|
$ |
331,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Federal agencies: Mortgage-backed |
|
--- |
|
|
6,995 |
|
|
--- |
|
|
--- |
|
|
6,995 |
|
Federal agencies: Other agencies |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Municipal securities |
|
--- |
|
|
23,455 |
|
|
--- |
|
|
--- |
|
|
23,455 |
|
Other securities |
|
54,753 |
|
|
508 |
|
|
--- |
|
|
--- |
|
|
55,261 |
|
|
|
54,753 |
|
|
30,958 |
|
|
--- |
|
|
--- |
|
|
85,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale and other securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
53,321 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
53,321 |
|
Federal agencies: Mortgage-backed (2) |
|
--- |
|
|
4,435,246 |
|
|
--- |
|
|
--- |
|
|
4,435,246 |
|
TLGP securities |
|
--- |
|
|
105,537 |
|
|
--- |
|
|
--- |
|
|
105,537 |
|
Federal agencies: Other agencies (2) |
|
--- |
|
|
1,137,954 |
|
|
--- |
|
|
--- |
|
|
1,137,954 |
|
Municipal securities |
|
--- |
|
|
311,962 |
|
|
101,427 |
|
|
--- |
|
|
413,389 |
|
Private-label CMO |
|
--- |
|
|
--- |
|
|
78,900 |
|
|
--- |
|
|
78,900 |
|
Asset-backed securities |
|
--- |
|
|
803,039 |
|
|
153,019 |
|
|
--- |
|
|
956,058 |
|
Covered bonds |
|
--- |
|
|
703,630 |
|
|
--- |
|
|
--- |
|
|
703,630 |
|
Corporate debt |
|
--- |
|
|
454,852 |
|
|
--- |
|
|
--- |
|
|
454,852 |
|
Other securities |
|
54,236 |
|
|
10,127 |
|
|
--- |
|
|
--- |
|
|
64,363 |
|
|
|
107,557 |
|
|
7,962,347 |
|
|
333,346 |
|
|
--- |
|
|
8,403,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans |
|
--- |
|
|
--- |
|
|
344,529 |
|
|
--- |
|
|
344,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSRs |
|
--- |
|
|
--- |
|
|
73,824 |
|
|
--- |
|
|
73,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets |
|
20,581 |
|
|
526,890 |
|
|
8,963 |
|
|
(103,741) |
|
|
452,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization trust notes payable |
|
--- |
|
|
173,045 |
|
|
--- |
|
|
--- |
|
|
173,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
29,820 |
|
|
265,023 |
|
|
1,029 |
|
|
--- |
|
|
295,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
2,010 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
2,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
Netting |
|
|
Balance at |
(dollar amounts in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Adjustments (1) |
|
December 31, 2010 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale |
$ |
--- |
|
$ |
754,117 |
|
$ |
--- |
|
$ |
--- |
|
$ |
754,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
47,430 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
47,430 |
|
Federal agencies: Mortgage-backed |
|
--- |
|
|
10,860 |
|
|
--- |
|
|
--- |
|
|
10,860 |
|
Federal agencies: Other agencies |
|
--- |
|
|
24,853 |
|
|
--- |
|
|
--- |
|
|
24,853 |
|
Municipal securities |
|
--- |
|
|
30,205 |
|
|
--- |
|
|
--- |
|
|
30,205 |
|
Other securities |
|
69,017 |
|
|
3,039 |
|
|
--- |
|
|
--- |
|
|
72,056 |
|
|
|
116,447 |
|
|
68,957 |
|
|
--- |
|
|
--- |
|
|
185,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale and other securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
51,781 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
51,781 |
|
Federal agencies: Mortgage-backed |
|
--- |
|
|
4,754,404 |
|
|
--- |
|
|
--- |
|
|
4,754,404 |
|
TLGP securities |
|
--- |
|
|
183,467 |
|
|
--- |
|
|
--- |
|
|
183,467 |
|
Federal agencies: Other agencies (3) |
|
--- |
|
|
2,058,376 |
|
|
--- |
|
|
--- |
|
|
2,058,376 |
|
Municipal securities |
|
--- |
|
|
305,909 |
|
|
149,806 |
|
|
--- |
|
|
455,715 |
|
Private-label CMO |
|
--- |
|
|
--- |
|
|
121,925 |
|
|
--- |
|
|
121,925 |
|
Asset-backed securities |
|
--- |
|
|
1,044,438 |
|
|
162,684 |
|
|
--- |
|
|
1,207,122 |
|
Covered bonds |
|
--- |
|
|
367,209 |
|
|
--- |
|
|
--- |
|
|
367,209 |
|
Corporate debt |
|
--- |
|
|
323,389 |
|
|
--- |
|
|
--- |
|
|
323,389 |
|
Other securities |
|
53,286 |
|
|
9,848 |
|
|
--- |
|
|
--- |
|
|
63,134 |
|
|
|
105,067 |
|
|
9,047,040 |
|
|
434,415 |
|
|
--- |
|
|
9,586,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans |
|
--- |
|
|
--- |
|
|
522,717 |
|
|
--- |
|
|
522,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSRs |
|
--- |
|
|
--- |
|
|
125,679 |
|
|
--- |
|
|
125,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets |
|
23,514 |
|
|
390,361 |
|
|
2,817 |
|
|
(70,559) |
|
|
346,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization trust notes payable |
|
--- |
|
|
356,089 |
|
|
--- |
|
|
--- |
|
|
356,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
3,990 |
|
|
233,399 |
|
|
1,851 |
|
|
--- |
|
|
239,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
Netting |
|
|
Balance at |
(dollar amounts in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Adjustments (1) |
|
September 30, 2010 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale |
$ |
--- |
|
$ |
699,001 |
|
$ |
--- |
|
$ |
--- |
|
$ |
699,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Federal agencies: Mortgage-backed |
|
--- |
|
|
12,731 |
|
|
--- |
|
|
--- |
|
|
12,731 |
|
Federal agencies: Other agencies |
|
--- |
|
|
24,990 |
|
|
--- |
|
|
--- |
|
|
24,990 |
|
Municipal securities |
|
--- |
|
|
33,554 |
|
|
--- |
|
|
--- |
|
|
33,554 |
|
Other securities |
|
63,105 |
|
|
4,297 |
|
|
--- |
|
|
--- |
|
|
67,402 |
|
|
|
63,105 |
|
|
75,572 |
|
|
--- |
|
|
--- |
|
|
138,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale and other securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
50,334 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
50,334 |
|
Federal agencies: Mortgage-backed |
|
--- |
|
|
4,683,540 |
|
|
--- |
|
|
--- |
|
|
4,683,540 |
|
TLGP securities |
|
580,914 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
580,914 |
|
Federal agencies: Other agencies |
|
2,001,730 |
|
|
30,445 |
|
|
--- |
|
|
--- |
|
|
2,032,175 |
|
Municipal securities |
|
--- |
|
|
134,582 |
|
|
233,290 |
|
|
--- |
|
|
367,872 |
|
Private-label CMO |
|
--- |
|
|
--- |
|
|
276,224 |
|
|
--- |
|
|
276,224 |
|
Asset-backed securities |
|
--- |
|
|
979,666 |
|
|
197,958 |
|
|
--- |
|
|
1,177,624 |
|
Covered bonds |
0 |
--- |
|
|
151,310 |
|
|
--- |
|
|
--- |
|
|
151,310 |
|
Corporate debt |
|
--- |
|
|
30,154 |
|
|
--- |
|
|
--- |
|
|
30,154 |
|
Other securities |
|
54,218 |
|
|
9,051 |
|
|
--- |
|
|
--- |
|
|
63,269 |
|
|
|
2,687,196 |
|
|
6,018,748 |
|
|
707,472 |
|
|
--- |
|
|
9,413,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans |
|
401,148 |
|
|
--- |
|
|
189,075 |
|
|
--- |
|
|
590,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSRs |
|
--- |
|
|
--- |
|
|
112,155 |
|
|
--- |
|
|
112,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets |
|
980 |
|
|
547,784 |
|
|
11,745 |
|
|
(126,221) |
|
|
434,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization trust notes payable |
|
422,294 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
422,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
9,044 |
|
|
293,741 |
|
|
4,018 |
|
|
--- |
|
|
306,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rollforward of financial instruments measured on a recurring basis and classified as Level 3 |
The tables below present a rollforward of the balance sheet amounts for the three-month and nine-month periods ended September 30, 2011 and 2010, for financial instruments measured on a recurring basis and classified as Level 3. The classification of an item as Level 3 is based on the significance of the unobservable inputs to the overall fair value measurement. However, Level 3 measurements may also include observable components of value that can be validated externally. Accordingly, the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Three Months Ended September 30, 2011 |
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
Derivative |
|
Municipal |
|
Private- |
|
backed |
|
Automobile |
|
Equity |
(dollar amounts in thousands) |
|
MSRs |
|
instruments |
|
securities |
|
label CMO |
|
securities |
|
loans |
|
investments |
Balance, beginning of period |
$ |
104,997 |
$ |
418 |
$ |
123,800 |
$ |
88,770 |
$ |
165,742 |
$ |
400,935 |
$ |
--- |
Total gains / losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
(31,173) |
|
7,557 |
|
--- |
|
(872) |
|
(354) |
|
(3,695) |
|
--- |
|
Included in OCI |
|
--- |
|
--- |
|
--- |
|
(2,543) |
|
(9,874) |
|
--- |
|
--- |
Purchases |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Sales |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Repayments |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
(52,711) |
|
--- |
Issuances |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Settlements |
|
--- |
|
(41) |
|
(22,373) |
|
(6,455) |
|
(2,495) |
|
--- |
|
--- |
Transfers in / out of Level 3 |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Balance, end of period |
$ |
73,824 |
$ |
7,934 |
$ |
101,427 |
$ |
78,900 |
$ |
153,019 |
$ |
344,529 |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
or losses for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
included in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(or OCI) attributable to the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
change in unrealized gains or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
losses relating to assets still |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held at reporting date |
$ |
(31,173) |
$ |
7,516 |
$ |
--- |
$ |
(2,543) |
$ |
(9,874) |
$ |
(3,695) |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Three Months Ended September 30, 2010 |
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
Derivative |
|
Municipal |
|
Private- |
|
backed |
|
Automobile |
|
Equity |
(dollar amounts in thousands) |
|
MSRs |
|
instruments |
|
securities |
|
label CMO |
|
securities |
|
loans |
|
investments |
Balance, beginning of period |
$ |
132,405 |
$ |
6,492 |
$ |
262,128 |
$ |
394,611 |
$ |
218,940 |
$ |
186,388 |
$ |
--- |
Total gains / losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
(20,250) |
|
3,872 |
|
--- |
|
(1,598) |
|
(393) |
|
4,887 |
|
--- |
|
Included in OCI |
|
--- |
|
--- |
|
--- |
|
12,674 |
|
(5,312) |
|
--- |
|
--- |
Purchases |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Sales |
|
--- |
|
--- |
|
(28,838) |
|
(109,310) |
|
(11,977) |
|
--- |
|
--- |
Repayments |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
(2,200) |
|
--- |
Issuances |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Settlements |
|
--- |
|
(1,741) |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Transfers in / out of Level 3 |
|
--- |
|
(896) |
|
--- |
|
(20,153) |
|
(3,300) |
|
--- |
|
--- |
Balance, end of period |
$ |
112,155 |
$ |
7,727 |
$ |
233,290 |
$ |
276,224 |
$ |
197,958 |
$ |
189,075 |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
or losses for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
included in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(or OCI) attributable to the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
change in unrealized gains or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
losses relating to assets still |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held at reporting date |
$ |
(20,250) |
$ |
2,976 |
$ |
--- |
$ |
3,727 |
$ |
(5,928) |
$ |
2,687 |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Nine Months Ended September 30, 2011 |
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
Derivative |
|
Municipal |
|
Private- |
|
backed |
|
Automobile |
|
Equity |
(dollar amounts in thousands) |
|
MSRs |
|
instruments |
|
securities |
|
label CMO |
|
securities |
|
loans |
|
investments |
Balance, beginning of period |
$ |
125,679 |
$ |
966 |
$ |
149,806 |
$ |
121,925 |
$ |
162,684 |
$ |
522,717 |
$ |
--- |
Total gains / losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
(51,855) |
|
7,264 |
|
--- |
|
(1,255) |
|
(3,615) |
|
(5,079) |
|
--- |
|
Included in OCI |
|
--- |
|
--- |
|
--- |
|
1,074 |
|
3,716 |
|
--- |
|
--- |
Purchases |
|
--- |
|
--- |
|
1,760 |
|
--- |
|
--- |
|
--- |
|
--- |
Sales |
|
--- |
|
--- |
|
--- |
|
(20,958) |
|
--- |
|
--- |
|
--- |
Repayments |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
(173,109) |
|
--- |
Issuances |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Settlements |
|
--- |
|
(296) |
|
(50,139) |
|
(21,886) |
|
(9,766) |
|
--- |
|
--- |
Transfers in / out of Level 3 |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Balance, end of period |
$ |
73,824 |
$ |
7,934 |
$ |
101,427 |
$ |
78,900 |
$ |
153,019 |
$ |
344,529 |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
or losses for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
included in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(or OCI) attributable to the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
change in unrealized gains or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
losses relating to assets still |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held at reporting date |
$ |
(51,855) |
$ |
6,968 |
$ |
--- |
$ |
769 |
$ |
3,716 |
$ |
(5,079) |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Nine Months Ended September 30, 2010 |
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
Derivative |
|
Municipal |
|
Private- |
|
backed |
|
Automobile |
|
Equity |
(dollar amounts in thousands) |
|
MSRs |
|
instruments |
|
securities |
|
label CMO |
|
securities |
|
loans |
|
investments |
Balance, beginning of period |
$ |
176,427 |
$ |
(4,236) |
$ |
11,515 |
$ |
477,319 |
$ |
407,098 |
$ |
--- |
$ |
25,872 |
Total gains / losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
(64,272) |
|
12,811 |
|
--- |
|
(5,429) |
|
(4,888) |
|
14,990 |
|
--- |
|
Included in OCI |
|
--- |
|
--- |
|
--- |
|
37,640 |
|
3,263 |
|
--- |
|
--- |
Purchases |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Sales |
|
--- |
|
--- |
|
(28,837) |
|
(166,704) |
|
(14,608) |
|
--- |
|
--- |
Repayments |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
(5,934) |
|
--- |
Issuances |
|
--- |
|
(1,741) |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
Settlements |
|
--- |
|
893 |
|
(73,025) |
|
(66,602) |
|
(8,834) |
|
--- |
|
--- |
Transfers in / out of Level 3 (1) |
|
--- |
|
--- |
|
323,637 |
|
--- |
|
(184,073) |
|
180,019 |
|
(25,872) |
Balance, end of period |
$ |
112,155 |
$ |
7,727 |
$ |
233,290 |
$ |
276,224 |
$ |
197,958 |
$ |
189,075 |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
or losses for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
included in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(or OCI) attributable to the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
change in unrealized gains or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
losses relating to assets still |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held at reporting date |
$ |
(64,272) |
$ |
11,708 |
$ |
--- |
$ |
18,613 |
$ |
2,384 |
$ |
9,056 |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Transfers in / out of Level 3 include a transfer in of $323.6 million relating to municipal securities, due to lack of observable market data, a transfer out of $184.1 million of securities, and a transfer in of $180.0 million of loans both related to the consolidation of a 2009 automobile trust. |
|
Classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities |
The table below summarizes the classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities for the three-month and nine-month periods ended September 30, 2011 and 2010:
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Three Months Ended September 30, 2011 |
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
Derivative |
|
Municipal |
|
Private- |
|
backed |
|
Automobile |
|
Equity |
(dollar amounts in thousands) |
|
MSRs |
|
instruments |
|
securities |
|
label CMO |
|
securities |
|
loans |
|
investments |
Classification of gains and losses in earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income (loss) |
$ |
(31,173) |
$ |
7,101 |
$ |
--- |
$ |
--- |
$ |
--- |
$ |
--- |
$ |
--- |
Securities gains (losses) |
|
--- |
|
--- |
|
--- |
|
(1,029) |
|
(335) |
|
--- |
|
--- |
Interest and fee income |
|
--- |
|
--- |
|
--- |
|
157 |
|
(19) |
|
(3,627) |
|
--- |
Noninterest income |
|
--- |
|
456 |
|
--- |
|
--- |
|
--- |
|
(68) |
|
--- |
Total |
$ |
(31,173) |
$ |
7,557 |
$ |
--- |
$ |
(872) |
$ |
(354) |
$ |
(3,695) |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Three Months Ended September 30, 2010 |
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
Derivative |
|
Municipal |
|
Private- |
|
backed |
|
Automobile |
|
Equity |
(dollar amounts in thousands) |
|
MSRs |
|
instruments |
|
securities |
|
label CMO |
|
securities |
|
loans |
|
investments |
Classification of gains and losses in earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income (loss) |
$ |
(20,250) |
$ |
3,872 |
$ |
--- |
$ |
--- |
$ |
--- |
$ |
--- |
$ |
--- |
Securities gains (losses) |
|
--- |
|
--- |
|
--- |
|
(2,159) |
|
(558) |
|
--- |
|
--- |
Interest and fee income |
|
--- |
|
--- |
|
--- |
|
561 |
|
165 |
|
(3,533) |
|
--- |
Noninterest income |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
8,420 |
|
--- |
Total |
$ |
(20,250) |
$ |
3,872 |
$ |
--- |
$ |
(1,598) |
$ |
(393) |
$ |
4,887 |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Nine Months Ended September 30, 2011 |
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
Derivative |
|
Municipal |
|
Private- |
|
backed |
|
Automobile |
|
Equity |
(dollar amounts in thousands) |
|
MSRs |
|
instruments |
|
securities |
|
label CMO |
|
securities |
|
loans |
|
investments |
Classification of gains and losses in earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income (loss) |
$ |
(51,855) |
$ |
7,763 |
$ |
--- |
$ |
--- |
$ |
--- |
$ |
--- |
$ |
--- |
Securities gains (losses) |
|
--- |
|
--- |
|
--- |
|
(1,941) |
|
(3,771) |
|
--- |
|
--- |
Interest and fee income |
|
--- |
|
--- |
|
--- |
|
686 |
|
156 |
|
(8,852) |
|
--- |
Noninterest income |
|
--- |
|
(499) |
|
--- |
|
--- |
|
--- |
|
3,773 |
|
--- |
Total |
$ |
(51,855) |
$ |
7,264 |
$ |
--- |
$ |
(1,255) |
$ |
(3,615) |
$ |
(5,079) |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Nine Months Ended September 30, 2010 |
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
Derivative |
|
Municipal |
|
Private- |
|
backed |
|
Automobile |
|
Equity |
(dollar amounts in thousands) |
|
MSRs |
|
instruments |
|
securities |
|
label CMO |
|
securities |
|
loans |
|
investments |
Classification of gains and losses in earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income (loss) |
$ |
(64,272) |
$ |
12,811 |
$ |
--- |
$ |
--- |
$ |
--- |
$ |
--- |
$ |
--- |
Securities gains (losses) |
|
--- |
|
--- |
|
--- |
|
(7,027) |
|
(4,975) |
|
--- |
|
--- |
Interest and fee income |
|
--- |
|
--- |
|
--- |
|
1,598 |
|
87 |
|
(7,933) |
|
--- |
Noninterest income |
|
--- |
|
--- |
|
--- |
|
--- |
|
--- |
|
22,923 |
|
--- |
Total |
$ |
(64,272) |
$ |
12,811 |
$ |
--- |
$ |
(5,429) |
$ |
(4,888) |
$ |
14,990 |
$ |
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities under the fair value option |
Huntington has elected the fair value option for certain loans in the held for sale portfolio. The following table presents the fair value and aggregate principal balance of mortgage loans held for sale under the fair value option.
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
2010 |
Fair value |
$ |
331,883 |
|
$ |
754,117 |
|
$ |
699,001 |
Aggregate outstanding principal balance |
|
317,121 |
|
|
749,982 |
|
|
675,009 |
The following tables present the net gains (losses) from fair value changes, including net gains (losses) associated with instrument specific credit risk for the three-month and nine-month periods ended September 30, 2011 and 2010.
|
|
Net gains (losses) from fair value changes |
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
|
September 30, |
(dollar amounts in thousands) |
|
2011 |
|
|
|
2010 |
|
|
|
2011 |
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale |
$ |
5,823 |
|
|
$ |
2,201 |
|
|
$ |
13,725 |
|
|
$ |
13,475 |
|
Automobile loans |
|
(3,695) |
|
|
|
(1,242) |
|
|
|
(5,079) |
|
|
|
3,055 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization trust notes payable |
|
(2,485) |
|
|
|
(3,929) |
|
|
|
(6,102) |
|
|
|
(6,142) |
|
|
Gains (losses) included in fair value changes |
|
|
associated with instrument specific credit risk |
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
September 30, |
(dollar amounts in thousands) |
|
2011 |
|
|
|
2010 |
|
|
|
2011 |
|
|
|
2010 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans |
$ |
2,498 |
|
|
$ |
403 |
|
|
$ |
4,780 |
|
|
$ |
995 |
|
Assets measured at fair value on a nonrecurring basis |
At September 30, 2011, assets measured at fair value on a nonrecurring basis were as follows:
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
Significant |
|
|
Total |
|
|
|
|
|
|
In Active |
|
|
Other |
|
|
Other |
|
|
Gains/(Losses) |
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
For the Nine |
|
|
|
Fair Value at |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
Months Ended |
|
(dollar amounts in millions) |
September 30, 2011 |
|
(Level 1) |
|
|
(Level 2) |
|
(Level 3) |
September 30, 2011 |
Impaired loans |
$ |
91.0 |
|
$ |
--- |
|
$ |
--- |
|
$ |
91.0 |
|
$ |
25.5 |
|
Accrued income and other assets |
|
38.0 |
|
|
--- |
|
|
--- |
|
|
38.0 |
|
$ |
(1.8) |
|
|
Carrying amounts and estimated fair values of financial instruments |
The carrying amounts and estimated fair values of Huntington's financial instruments at September 30, 2011, December 31, 2010, and September 30, 2010, are presented in the following table:
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
September 30, 2010 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
(dollar amounts in thousands) |
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term assets |
$ |
2,295,730 |
|
$ |
2,295,730 |
|
$ |
982,926 |
|
$ |
982,926 |
|
$ |
1,413,466 |
|
$ |
1,413,466 |
|
Trading account securities |
|
85,711 |
|
|
85,711 |
|
|
185,404 |
|
|
185,404 |
|
|
138,677 |
|
|
138,677 |
|
Loans held for sale |
|
334,606 |
|
|
334,606 |
|
|
793,285 |
|
|
793,285 |
|
|
744,439 |
|
|
744,439 |
|
Available-for-sale and other securities |
|
8,713,530 |
|
|
8,713,530 |
|
|
9,895,244 |
|
|
9,895,244 |
|
|
9,723,558 |
|
|
9,723,558 |
|
Held-to-maturity securities |
|
658,250 |
|
|
682,897 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Net loans and direct financing leases |
|
37,992,184 |
|
|
36,655,676 |
|
|
36,857,499 |
|
|
35,403,910 |
|
|
36,164,235 |
|
|
34,894,220 |
|
Derivatives |
|
73,824 |
|
|
73,824 |
|
|
346,133 |
|
|
346,133 |
|
|
434,288 |
|
|
434,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
(43,219,727) |
|
|
(43,368,155) |
|
|
(41,853,898) |
|
|
(41,993,567) |
|
|
(41,072,371) |
|
|
(41,323,675) |
|
Short-term borrowings |
|
(2,224,986) |
|
|
(2,200,121) |
|
|
(2,040,732) |
|
|
(1,982,545) |
|
|
(1,859,134) |
|
|
(1,854,637) |
|
Federal Home Loan Bank advances |
|
(14,157) |
|
|
(14,157) |
|
|
(172,519) |
|
|
(172,519) |
|
|
(23,643) |
|
|
(23,843) |
|
Other long-term debt |
|
(1,421,518) |
|
|
(1,426,460) |
|
|
(2,144,092) |
|
|
(2,157,358) |
|
|
(2,393,071) |
|
|
(2,400,942) |
|
Subordinated notes |
|
(1,537,293) |
|
|
(1,423,105) |
|
|
(1,497,216) |
|
|
(1,377,851) |
|
|
(1,202,568) |
|
|
(1,047,875) |
|
Derivatives |
|
(295,872) |
|
|
(295,872) |
|
|
(239,240) |
|
|
(239,240) |
|
|
(306,803) |
|
|
(306,803) |
|