Quarterly report pursuant to Section 13 or 15(d)

LOANS / LEASES (Tables)

v3.22.2
LOANS / LEASES (Tables)
 6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Loan and Lease Portfolio
The following table provides a detailed listing of Huntington’s loan and lease portfolio at June 30, 2022 and December 31, 2021.
(dollar amounts in millions) June 30, 2022 December 31, 2021
Commercial loan and lease portfolio:
Commercial and industrial $ 43,440  $ 41,688 
Commercial real estate 15,695  14,961 
Lease financing 5,043  5,000 
Total commercial loan and lease portfolio 64,178  61,649 
Consumer loan portfolio:
Residential mortgage 21,220  19,256 
Automobile 13,622  13,434 
Home equity 10,426  10,550 
RV and marine 5,453  5,058 
Other consumer 1,322  1,320 
Total consumer loan portfolio 52,043  49,618 
Total loans and leases (1) (2) 116,221  111,267 
Allowance for loan and lease losses (2,074) (2,030)
Net loans and leases $ 114,147  $ 109,237 
(1)Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net discount of $48 million and $111 million at June 30, 2022 and December 31, 2021, respectively.
(2)The total amount of accrued interest recorded for these loans and leases at June 30, 2022, was $157 million and $153 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2021, was $148 million and $150 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in accrued income and other receivables within the Condensed Consolidated Balance Sheets.
Direct Financing Lease, Lease Income
The following table presents net investments in lease financing receivables by category at June 30, 2022 and December 31, 2021.
(dollar amounts in millions) June 30,
2022		 December 31,
2021
Lease payments receivable $ 4,674  $ 4,620 
Estimated residual value of leased assets 766  774 
Gross investment in lease financing receivables 5,440  5,394 
Deferred origination costs 39  36 
Deferred fees, unearned income and other (436) (430)
Total lease financing receivables $ 5,043  $ 5,000 
NALs and Past Due Loans
The following table presents NALs by class at June 30, 2022 and December 31, 2021:
June 30, 2022 December 31, 2021
(dollar amounts in millions) Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases
Commercial and industrial $ 57  $ 324  $ 81  $ 370 
Commercial real estate 95  117  80  104 
Lease financing 10  22  3  48 
Residential mortgage —  111  —  111 
Automobile —  4  —  3 
Home equity —  78  —  79 
RV and marine —  1  —  1 
Total nonaccrual loans and leases $ 162  $ 657  $ 164  $ 716 
Aging analysis of loans and leases
The following table presents an aging analysis of loans and leases, by class at June 30, 2022 and December 31, 2021:
June 30, 2022
Past Due (1)  Loans Accounted for Under FVO Total Loans
and Leases		 90 or
more days
past due
and accruing
(dollar amounts in millions) 30-59
 Days		 60-89
 Days		 90 or 
more days		 Total Current
Commercial and industrial $ 63  $ 97  $ 106  $ 266  $ 43,174  $ —  $ 43,440  $ 11  (2)
Commercial real estate 45  10  12  67  15,628  —  15,695  — 
Lease financing 45  18  14  77  4,966  —  5,043  10  (3)
Residential mortgage 237  58  230  525  20,517  178  21,220  168  (4)
Automobile 82  18  9  109  13,513  —  13,622  6 
Home equity 46  18  64  128  10,297  1  10,426  13 
RV and marine 14  4  2  20  5,433  —  5,453  2 
Other consumer 13  2  2  17  1,305  —  1,322  2 
Total loans and leases $ 545  $ 225  $ 439  $ 1,209  $ 114,833  $ 179  $ 116,221  $ 212 
December 31, 2021
Past Due (1)  Loans Accounted for Under FVO Total Loans
and Leases		 90 or
more days
past due
and accruing
(dollar amounts in millions) 30-59
 Days		 60-89
 Days		 90 or more days Total Current
Commercial and industrial $ 72  $ 69  $ 107  $ 248  $ 41,440  $ —  $ 41,688  $ 13  (2)
Commercial real estate 9  1  9  19  14,942  —  14,961  — 
Lease financing 39  13  17  69  4,931  —  5,000  11  (3)
Residential mortgage 151  49  233  433  18,653  170  19,256  157  (4)
Automobile 79  18  8  105  13,329  —  13,434  6 
Home equity 48  35  76  159  10,390  1  10,550  17 
RV and marine 14  4  3  21  5,037  —  5,058  3 
Other consumer 13  2  3  18  1,302  —  1,320  3 
Total loans and leases $ 425  $ 191  $ 456  $ 1,072  $ 110,024  $ 171  $ 111,267  $ 210 
(1)NALs are included in this aging analysis based on the loan’s past due status.
(2)Amounts include PPP (SBA guaranteed) and other SBA loans and leases.
(3)Amounts include Huntington Technology Finance administrative lease delinquencies.
(4)Amounts include mortgage loans insured by U.S. government agencies.
Loan and lease balances by credit quality indicator
The following tables present the amortized cost basis of loans and leases by vintage and credit quality indicator at June 30, 2022 and December 31, 2021 respectively:
As of June 30, 2022
Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans
(dollar amounts in millions) 2022 2021 2020 2019 2018 Prior Total
Commercial and industrial
Credit Quality Indicator (1):
Pass $ 9,829  $ 9,137  $ 4,429  $ 2,593  $ 1,373  $ 1,572  $ 11,704  $ 4  $ 40,641 
OLEM 76  204  78  71  85  48  192  —  754 
Substandard 157  275  219  321  185  322  564  —  2,043 
Doubtful —  —  —  —  1  1  —  —  2 
Total Commercial and industrial $ 10,062  $ 9,616  $ 4,726  $ 2,985  $ 1,644  $ 1,943  $ 12,460  $ 4  $ 43,440 
Commercial real estate
Credit Quality Indicator (1):
Pass $ 2,526  $ 3,700  $ 2,121  $ 2,193  $ 1,289  $ 1,416  $ 1,208  $ —  $ 14,453 
OLEM 45  46  24  20  59  36  —  —  230 
Substandard 182  161  213  198  107  133  17  —  1,011 
Doubtful —  —  —  —  1  —  —  —  1 
Total Commercial real estate $ 2,753  $ 3,907  $ 2,358  $ 2,411  $ 1,456  $ 1,585  $ 1,225  $ —  $ 15,695 
Lease financing
Credit Quality Indicator (1):
Pass $ 934  $ 1,590  $ 1,225  $ 637  $ 288  $ 230  $ —  $ —  $ 4,904 
OLEM 10  9  32  6  6  4  —  —  67 
Substandard 4  5  18  25  6  14  —  —  72 
Total Lease financing $ 948  $ 1,604  $ 1,275  $ 668  $ 300  $ 248  $ —  $ —  $ 5,043 
Residential mortgage
Credit Quality Indicator (2):
750+ $ 2,358  $ 6,205  $ 3,696  $ 879  $ 473  $ 2,208  $ —  $ —  $ 15,819 
650-749 847  1,437  706  270  180  906  —  —  4,346 
<650 12  56  56  94  111  548  —  —  877 
Total Residential mortgage
 $ 3,217  $ 7,698  $ 4,458  $ 1,243  $ 764  $ 3,662  $ —  $ —  $ 21,042 
Automobile
Credit Quality Indicator (2):
750+ $ 1,673  $ 2,621  $ 1,571  $ 1,057  $ 456  $ 236  $ —  $ —  $ 7,614 
650-749 1,199  1,988  909  519  254  113  —  —  4,982 
<650 148  379  201  143  94  61  —  —  1,026 
Total Automobile
 $ 3,020  $ 4,988  $ 2,681  $ 1,719  $ 804  $ 410  $ —  $ —  $ 13,622 
Home equity
Credit Quality Indicator (2):
750+ $ 301  $ 602  $ 651  $ 27  $ 25  $ 350  $ 4,868  $ 272  $ 7,096 
650-749 91  102  78  10  8  138  2,102  272  2,801 
<650 —  2  2  2  3  62  319  138  528 
Total Home equity $ 392  $ 706  $ 731  $ 39  $ 36  $ 550  $ 7,289  $ 682  $ 10,425 
RV and marine
Credit Quality Indicator (2):
750+ $ 890  $ 1,112  $ 814  $ 400  $ 402  $ 502  $ —  $ —  $ 4,120 
650-749 165  368  228  141  130  199  —  —  1,231 
<650 1  14  13  15  16  43  —  —  102 
Total RV and marine $ 1,056  $ 1,494  $ 1,055  $ 556  $ 548  $ 744  $ —  $ —  $ 5,453 
Other consumer
Credit Quality Indicator (2):
750+ $ 189  $ 81  $ 46  $ 47  $ 18  $ 58  $ 345  $ 3  $ 787 
650-749 40  38  17  23  7  23  311  19  478 
<650 1  3  2  4  2  3  28  14  57 
Total Other consumer $ 230  $ 122  $ 65  $ 74  $ 27  $ 84  $ 684  $ 36  $ 1,322 
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
As of December 31, 2021
Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans
(dollar amounts in millions) 2021 2020 2019 2018 2017 Prior Total
Commercial and industrial
Credit Quality Indicator (1):
Pass $ 15,435  $ 5,677  $ 3,682  $ 1,983  $ 1,080  $ 1,134  $ 9,945  $ 3  $ 38,939 
OLEM 183  178  87  83  38  73  166  —  808 
Substandard 336  203  344  206  125  167  552  —  1,933 
Doubtful 5  1  1  1  —  —  —  —  8 
Total Commercial and industrial $ 15,959  $ 6,059  $ 4,114  $ 2,273  $ 1,243  $ 1,374  $ 10,663  $ 3  $ 41,688 
Commercial real estate
Credit Quality Indicator (1):
Pass $ 4,144  $ 2,367  $ 2,593  $ 1,456  $ 761  $ 1,124  $ 798  $ —  $ 13,243 
OLEM 76  48  42  83  73  19  —  —  341 
Substandard 224  362  448  115  151  46  30  —  1,376 
Doubtful —  —  —  1  —  —  —  —  1 
Total Commercial real estate $ 4,444  $ 2,777  $ 3,083  $ 1,655  $ 985  $ 1,189  $ 828  $ —  $ 14,961 
Lease financing
Credit Quality Indicator (1):
Pass $ 1,851  $ 1,441  $ 809  $ 417  $ 226  $ 131  $ —  $ —  $ 4,875 
OLEM 8  32  12  4  2  —  —  —  58 
Substandard 6  23  19  2  9  8  —  —  67 
Total Lease financing $ 1,865  $ 1,496  $ 840  $ 423  $ 237  $ 139  $ —  $ —  $ 5,000 
Residential mortgage
Credit Quality Indicator (2):
750+ $ 5,532  $ 3,857  $ 978  $ 554  $ 687  $ 1,704  $ —  $ —  $ 13,312 
650-749 1,862  993  409  269  254  1,028  —  —  4,815 
<650 48  56  104  120  99  532  —  —  959 
Total Residential mortgage $ 7,442  $ 4,906  $ 1,491  $ 943  $ 1,040  $ 3,264  $ —  $ —  $ 19,086 
Automobile
Credit Quality Indicator (2):
750+ $ 2,993  $ 1,927  $ 1,381  $ 666  $ 345  $ 129  $ —  $ —  $ 7,441 
650-749 2,393  1,237  736  380  168  55  —  —  4,969 
<650 380  234  178  128  70  34  —  —  1,024 
Total Automobile $ 5,766  $ 3,398  $ 2,295  $ 1,174  $ 583  $ 218  $ —  $ —  $ 13,434 
Home equity
Credit Quality Indicator (2):
750+ $ 645  $ 701  $ 32  $ 31  $ 34  $ 387  $ 4,772  $ 272  $ 6,874 
650-749 129  94  15  13  13  161  2,324  324  3,073 
<650 3  2  2  1  1  67  361  165  602 
Total Home equity $ 777  $ 797  $ 49  $ 45  $ 48  $ 615  $ 7,457  $ 761  $ 10,549 
RV and marine
Credit Quality Indicator (2):
750+ $ 1,257  $ 933  $ 470  $ 468  $ 268  $ 319  $ —  $ —  $ 3,715 
650-749 393  273  171  157  106  150  —  —  1,250 
<650 6  11  13  18  18  27  —  —  93 
Total RV and marine $ 1,656  $ 1,217  $ 654  $ 643  $ 392  $ 496  $ —  $ —  $ 5,058 
Other consumer
Credit Quality Indicator (2):
750+ $ 211  $ 34  $ 50  $ 13  $ 10  $ 27  $ 326  $ 3  $ 674 
650-749 88  52  50  23  17  41  295  24  590 
<650 2  2  5  2  —  1  27  17  56 
Total Other consumer $ 301  $ 88  $ 105  $ 38  $ 27  $ 69  $ 648  $ 44  $ 1,320 
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
Detailed troubled debt restructuring information by class
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month and six-month periods ended June 30, 2022 and 2021.
New Troubled Debt Restructurings (1)
Three Months Ended June 30, 2022
Number of
Contracts		 Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total
Commercial and industrial 88  $ 19  $ 12  $ —  $ 1  $ 32 
Commercial real estate 4  37  —  —  —  37 
Residential mortgage 238  —  32  3  —  35 
Automobile 469  —  3  —  —  3 
Home equity 70  —  3  2  —  5 
RV and marine 35  —  —  —  —  — 
Other consumer 23  —  —  —  —  — 
Total new TDRs 927  $ 56  $ 50  $ 5  $ 1  $ 112 
Three Months Ended June 30, 2021
Number of
Contracts		 Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total
Commercial and industrial 25  $ 15  $ 14  $ —  $ —  $ 29 
Residential mortgage 72  —  11  1  —  12 
Automobile 514  —  3  1  —  4 
Home equity 51  —  1  1  —  2 
RV and marine 35  1  —  —  —  1 
Other consumer 68  —  —  —  —  — 
Total new TDRs 765  $ 16  $ 29  $ 3  $ —  $ 48 
New Troubled Debt Restructurings (1)
Six Months Ended June 30, 2022
Number of
Contracts		 Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total
Commercial and industrial 46  $ 30  $ 15  $ —  $ 1  $ 46 
Commercial real estate 5  37  —  —  —  37 
Residential mortgage 445  —  60  4  —  64 
Automobile 1,094  —  7  1  —  8 
Home equity 112  —  4  3  —  7 
RV and marine finance 74  —  1  —  —  1 
Other consumer 53  —  —  —  —  — 
Total new TDRs 1,829  $ 67  $ 87  $ 8  $ 1  $ 163 
Six Months Ended June 30, 2021
Number of
Contracts		 Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total
Commercial and industrial 37  $ 15  $ 19  $ —  $ —  $ 34 
Residential mortgage 158  —  24  2  —  26 
Automobile 1,416  —  10  2  —  12 
Home equity 113  —  2  3  —  5 
RV and marine finance 84  1  1  —  —  2 
Other consumer 165  —  —  —  1  1 
Total new TDRs 1,973  $ 16  $ 56  $ 7  $ 1  $ 80 
(1)TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.
(2)Post-modification balances approximate pre-modification balances.