Parent Company Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 12 Months Ended | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Mar. 31, 2011
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2009
|
||||||||||||
Assets | |||||||||||||||||||||||
Accrued interest receivable and other assets | $ 1,904,805 | $ 2,168,149 | $ 1,904,805 | $ 2,168,149 | |||||||||||||||||||
Assets | 56,153,185 | 54,450,652 | 56,153,185 | 54,450,652 | |||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||||
Short-term borrowings | 589,814 | 1,441,092 | 589,814 | 1,441,092 | |||||||||||||||||||
Accrued expenses and other liabilities | 1,155,643 | 1,213,978 | 1,155,643 | 1,213,978 | |||||||||||||||||||
Liabilities | 50,362,974 | 49,032,552 | 50,362,974 | 49,032,552 | |||||||||||||||||||
Shareholders' equity | 5,790,211 | 5,418,100 | 5,790,211 | 5,418,100 | 4,980,542 | 5,336,002 | |||||||||||||||||
Total liabilities and shareholders' equity | 56,153,185 | 54,450,652 | 56,153,185 | 54,450,652 | |||||||||||||||||||
Interest from | |||||||||||||||||||||||
Other | 129,701 | 145,653 | 140,051 | ||||||||||||||||||||
Expense | |||||||||||||||||||||||
Personnel costs | 988,193 | 892,534 | 798,973 | ||||||||||||||||||||
Other | 180,948 | 171,624 | 179,603 | ||||||||||||||||||||
Total Expense | 470,628 | 458,303 | 444,269 | 462,676 | 430,274 | 439,118 | 428,409 | 430,699 | 1,835,876 | 1,728,500 | 1,673,805 | ||||||||||||
Income (loss) before income taxes and equity in undistributed net income of subsidiaries | 221,620 | 196,058 | 201,992 | 205,447 | 168,812 | 182,333 | 194,898 | 161,191 | 825,117 | 707,234 | 352,311 | ||||||||||||
Income taxes | 54,341 | 28,291 | 49,286 | 52,177 | 41,954 | 38,942 | 48,980 | 34,745 | 184,095 | 164,621 | 39,964 | ||||||||||||
Increase (decrease) in undistributed net income of: | |||||||||||||||||||||||
Net Income (Loss) Attributable to Parent | 167,279 | 167,767 | 152,706 | 153,270 | 126,858 | 143,391 | 145,918 | 126,446 | 641,022 | 542,613 | 312,347 | ||||||||||||
Statement of Income and Comprehensive Income [Abstract] | |||||||||||||||||||||||
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | 22,946 | 23,733 | (36,262) | ||||||||||||||||||||
Comprehensive Income, Net of Tax, Attributable to Parent | 663,968 | 566,346 | 276,085 | ||||||||||||||||||||
Operating activities | |||||||||||||||||||||||
Net Income (Loss) Attributable to Parent | 167,279 | 167,767 | 152,706 | 153,270 | 126,858 | 143,391 | 145,918 | 126,446 | 641,022 | 542,613 | 312,347 | ||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||||||||||||||
Depreciation and amortization | 274,572 | 282,105 | 286,186 | ||||||||||||||||||||
Other, net | (93,361) | (28,659) | (123,428) | ||||||||||||||||||||
Net cash provided by (used for) operating activities | 1,002,130 | 1,594,787 | 840,823 | ||||||||||||||||||||
Investing activities | |||||||||||||||||||||||
Net cash provided by (used for) investing activities | (1,082,978) | (1,304,706) | (2,776,784) | ||||||||||||||||||||
Financing activities | |||||||||||||||||||||||
Payment of borrowings | (939,979) | (580,335) | 1,128,887 | ||||||||||||||||||||
Dividends paid on preferred stock | (31,719) | (30,813) | (107,901) | ||||||||||||||||||||
Dividends paid on common stock | (137,616) | (61,591) | (28,598) | ||||||||||||||||||||
Dividends Paid | (136,499) | ||||||||||||||||||||||
Repurchase of common stock | (148,881) | 0 | 0 | ||||||||||||||||||||
Proceeds from Issuance of Common Stock | 0 | 0 | 886,172 | ||||||||||||||||||||
Repurchase of Warrant to the Treasury | 0 | (49,100) | 0 | ||||||||||||||||||||
Other, net | (1,237) | (1,963) | (47) | ||||||||||||||||||||
Net cash provided by (used for) financing activities | 227,686 | (22,001) | 1,262,505 | ||||||||||||||||||||
Cash and Cash Equivalents, Period Increase (Decrease) | 146,838 | 268,080 | (673,456) | ||||||||||||||||||||
Supplemental disclosures: | |||||||||||||||||||||||
Interest paid | 231,897 | 357,212 | 552,955 | ||||||||||||||||||||
Parent Company [Member]
|
|||||||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash and cash equivalents | 921,471 | 917,954 | [1] | 921,471 | 917,954 | [1] | 615,167 | ||||||||||||||||
Due from The Huntington National Bank | 207,414 | [2] | 616,565 | [2] | 207,414 | [2] | 616,565 | [2] | |||||||||||||||
Due from non-bank subsidiaries | 78,006 | 188,732 | 78,006 | 188,732 | |||||||||||||||||||
Investment in The Huntington National Bank | 4,754,886 | 4,073,722 | 4,754,886 | 4,073,722 | |||||||||||||||||||
Investment in non-bank subsidiaries | 774,055 | 759,532 | 774,055 | 759,532 | |||||||||||||||||||
Accrued interest receivable and other assets | 131,358 | 139,076 | 131,358 | 139,076 | |||||||||||||||||||
Assets | 6,867,190 | 6,695,581 | 6,867,190 | 6,695,581 | |||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||||
Short-term borrowings | 0 | 0 | 0 | 0 | |||||||||||||||||||
Long-term borrowings | 662,894 | 899,779 | 662,894 | 899,779 | |||||||||||||||||||
Accrued expenses and other liabilities | 414,085 | 377,702 | 414,085 | 377,702 | |||||||||||||||||||
Liabilities | 1,076,979 | 1,277,481 | 1,076,979 | 1,277,481 | |||||||||||||||||||
Shareholders' equity | 5,790,211 | [3] | 5,418,100 | [3] | 5,790,211 | [3] | 5,418,100 | [3] | |||||||||||||||
Total liabilities and shareholders' equity | 6,867,190 | 6,695,581 | 6,867,190 | 6,695,581 | |||||||||||||||||||
Dividends from | |||||||||||||||||||||||
The Huntington National Bank | 0 | 0 | 0 | ||||||||||||||||||||
Non-bank subsidiaries | 36,450 | 68,491 | 33,000 | ||||||||||||||||||||
Interest from | |||||||||||||||||||||||
The Huntington National Bank | 38,617 | 80,024 | 82,749 | ||||||||||||||||||||
Non-bank subsidiaries | 5,420 | 8,741 | 12,185 | ||||||||||||||||||||
Other | 1,409 | 1,231 | 2,987 | ||||||||||||||||||||
Total Income | 81,896 | 158,487 | 130,921 | ||||||||||||||||||||
Expense | |||||||||||||||||||||||
Personnel costs | 42,745 | 37,630 | 30,334 | ||||||||||||||||||||
Interest on borrowings | 28,926 | 35,295 | 23,765 | ||||||||||||||||||||
Other | 35,415 | 37,122 | 49,019 | ||||||||||||||||||||
Total Expense | 107,086 | 110,047 | 103,118 | ||||||||||||||||||||
Income (loss) before income taxes and equity in undistributed net income of subsidiaries | (25,190) | 48,440 | 27,803 | ||||||||||||||||||||
Income taxes | (30,761) | (10,707) | 48,505 | ||||||||||||||||||||
Income before equity in undistributed net income of subsidiaries | 5,571 | 59,147 | (20,702) | ||||||||||||||||||||
Increase (decrease) in undistributed net income of: | |||||||||||||||||||||||
The Huntington National Bank | 645,151 | 527,418 | 344,961 | ||||||||||||||||||||
Non-bank subsidiaries | (9,700) | (43,952) | (11,912) | ||||||||||||||||||||
Net Income (Loss) Attributable to Parent | 641,022 | 542,613 | 312,347 | ||||||||||||||||||||
Operating activities | |||||||||||||||||||||||
Net Income (Loss) Attributable to Parent | 641,022 | 542,613 | 312,347 | ||||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||||||||||||||
Equity in undistributed net income of subsidiaries | (688,149) | (567,566) | (351,049) | ||||||||||||||||||||
Depreciation and amortization | 265 | 566 | 685 | ||||||||||||||||||||
Other, net | 50,714 | 30,980 | (74,802) | ||||||||||||||||||||
Net cash provided by (used for) operating activities | 3,852 | 6,593 | (112,819) | ||||||||||||||||||||
Investing activities | |||||||||||||||||||||||
Repayments from subsidiaries | (36,126) | (39,586) | 129,081 | ||||||||||||||||||||
Advances to subsidiaries | 591,923 | 485,863 | (425,600) | ||||||||||||||||||||
Net cash provided by (used for) investing activities | 555,797 | 446,277 | (296,519) | ||||||||||||||||||||
Financing activities | |||||||||||||||||||||||
Proceeds from Issuance of Long-term Debt | 0 | 0 | 297,375 | ||||||||||||||||||||
Payment of borrowings | (236,885) | (5,100) | (1,191) | ||||||||||||||||||||
Dividends Paid | (169,335) | (92,404) | |||||||||||||||||||||
Repurchase of common stock | (148,881) | 0 | 0 | ||||||||||||||||||||
Proceeds from (Repurchase of) Redeemable Preferred Stock | 0 | 0 | (1,398,071) | ||||||||||||||||||||
Proceeds from Issuance of Common Stock | 0 | 0 | 886,172 | ||||||||||||||||||||
Repurchase of Warrant to the Treasury | 0 | (49,100) | 0 | ||||||||||||||||||||
Other, net | (1,031) | (3,479) | 180 | ||||||||||||||||||||
Net cash provided by (used for) financing activities | (556,132) | (150,083) | (352,034) | ||||||||||||||||||||
Cash and Cash Equivalents, Period Increase (Decrease) | 3,517 | 302,787 | (761,372) | ||||||||||||||||||||
Cash and cash equivalents at beginning of period | 917,954 | [1] | 615,167 | 917,954 | [1] | 615,167 | 1,376,539 | ||||||||||||||||
Cash and cash equivalents at end of period | 921,471 | 917,954 | [1] | 921,471 | 917,954 | [1] | 615,167 | ||||||||||||||||
Supplemental disclosures: | |||||||||||||||||||||||
Interest paid | $ 28,926 | $ 35,295 | $ 23,765 | ||||||||||||||||||||
|