Annual report pursuant to Section 13 and 15(d)

FAIR VALUES OF ASSETS AND LIABILITIES (Tables)

v3.19.3.a.u2
FAIR VALUES OF ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis at December 31, 2019 and 2018 are summarized below:
 
Fair Value Measurements at Reporting Date Using
 
Netting Adjustments (1)
 
December 31, 2019
(dollar amounts in millions)
Level 1
 
Level 2
 
Level 3
 
 
Assets
 
 
 
 
 
 
 
 
 
Trading account securities:
 
 
 
 
 
 
 
 
 
Federal agencies: Other agencies
$

 
$
4

 
$

 
$

 
$
4

Municipal securities

 
63

 

 

 
63

Other securities
30

 
2

 

 

 
32

 
30

 
69

 

 

 
99

Available-for-sale securities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
10

 

 

 

 
10

Residential CMOs

 
5,085

 

 

 
5,085

Residential MBS

 
4,222

 

 

 
4,222

Commercial MBS

 
976

 

 

 
976

Other agencies

 
165

 

 

 
165

Municipal securities

 
56

 
2,999

 

 
3,055

Private-label CMO

 

 
2

 

 
2

Asset-backed securities

 
531

 
48

 

 
579

Corporate debt

 
51

 

 

 
51

Other securities/Sovereign debt

 
4

 

 

 
4

 
10

 
11,090

 
3,049

 

 
14,149

 
 
 
 
 
 
 
 
 
 
Other securities
54

 

 

 

 
54

Loans held for sale

 
781

 

 

 
781

Loans held for investment

 
55

 
26

 

 
81

MSRs

 

 
7

 

 
7

Derivative assets

 
848

 
8

 
(404
)
 
452

Liabilities
 
 
 
 
 
 
 
 
 
Derivative liabilities

 
519

 
2

 
(417
)
 
104

 
Fair Value Measurements at Reporting Date Using
 
Netting Adjustments (1)
 
December 31, 2018
(dollar amounts in millions)
Level 1
 
Level 2
 
Level 3
 
 
Assets
 
 
 
 
 
 
 
 
 
Trading account securities:
 
 
 
 
 
 
 
 
 
Municipal securities
$
1

 
$
27

 
$

 
$

 
$
28

Other securities
77

 

 

 

 
77

 
78

 
27

 

 

 
105

Available-for-sale securities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
5

 

 

 

 
5

Residential CMOs

 
6,999

 

 

 
6,999

Residential MBS

 
1,255

 

 

 
1,255

Commercial MBS

 
1,583

 

 

 
1,583

Other agencies

 
126

 

 

 
126

Municipal securities

 
275

 
3,165

 

 
3,440

Asset-backed securities

 
315

 

 

 
315

Corporate debt

 
53

 

 

 
53

Other securities/Sovereign debt

 
4

 

 

 
4

 
5

 
10,610

 
3,165

 

 
13,780

Other securities
22

 

 

 

 
22

Loans held for sale

 
613

 

 

 
613

Loans held for investment

 
49

 
30

 

 
79

MSRs

 

 
10

 

 
10

Derivative assets
21

 
474

 
5

 
(291
)
 
209

Liabilities
 
 
 
 
 
 
 
 
 
Derivative liabilities
11

 
390

 
3

 
(217
)
 
187

(1)
Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.
Roll forward of derivatives measured on a recurring basis and classified as Level 3
The tables below present a rollforward of the balance sheet amounts for the years ended December 31, 2019, 2018, and 2017 for financial instruments measured on a recurring basis and classified as Level 3. The classification of an item as Level 3 is based on the significance of the unobservable inputs to the overall fair value measurement. However, Level 3 measurements may also include observable components of value that can be validated externally. Accordingly, the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology.
 
Level 3 Fair Value Measurements
Year Ended December 31, 2019
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in millions)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private-
label
CMO
 
Asset-
backed
securities
 
Loans held for investment
Opening balance
$
10

 
$
2

 
$
3,165

 
 
 
$

 
$
30

Transfers out of Level 3 (1)

 
(62
)
 

 
 
 

 

Total gains/losses for the period:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(3
)
 
66

 
(1
)
 
 
 

 
1

Included in OCI

 

 
77

 
 
 

 

Purchases/originations

 

 
254

 
2

 
55

 

Sales

 

 

 
 
 

 

Repayments

 

 

 
 
 

 
(5
)
Settlements

 

 
(496
)
 
 
 
(7
)
 

Closing balance
$
7

 
$
6

 
$
2,999

 
$
2

 
$
48

 
$
26

Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date
$
(3
)
 
$
3

 
$

 
$

 
$

 
$

Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period
$

 
$

 
$
74

 
$

 
$

 
$


 
Level 3 Fair Value Measurements
Year Ended December 31, 2018
 
 
 
 
 
Available-for-sale securities
 
Loans held for investment
(dollar amounts in millions)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Asset-
backed
securities
 
Opening balance
$
11

 
$
(1
)
 
$
3,167

 
$
24

 
$
38

Transfers out of Level 3 (1)

 
(35
)
 

 

 

Total gains/losses for the period:
 
 
 
 
 
 
 
 
 
Included in earnings
(1
)
 
35

 
(3
)
 
(2
)
 

Included in OCI

 

 
(52
)
 
11

 

Purchases/originations

 

 
658

 

 

Sales

 

 

 
(33
)
 

Repayments

 

 

 

 
(8
)
Settlements

 
3

 
(605
)
 

 

Closing balance
$
10

 
$
2

 
$
3,165

 
$

 
$
30

Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date
$
(1
)
 
$

 
$

 
$

 
$

Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period
$

 
$

 
$
(52
)
 
$

 
$

 
Level 3 Fair Value Measurements
Year Ended December 31, 2017
 
 
 
 
 
Available-for-sale securities
 
Loans held for investment
(dollar amounts in millions)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Asset-
backed
securities
 
Opening balance
$
14

 
$
(2
)
 
$
2,798

 
$
76

 
$
48

Transfers out of Level 3 (1)

 
(15
)
 

 

 

Total gains/losses for the period:
 
 
 
 
 
 
 
 
 
Included in earnings
(3
)
 
16

 
(2
)
 
(5
)
 
1

Included in OCI

 

 
(8
)
 
14

 

Purchases/originations

 

 
787

 

 

Sales

 

 

 
(60
)
 

Repayments

 

 

 

 
(11
)
Settlements

 

 
(408
)
 
(1
)
 

Closing balance
$
11

 
$
(1
)
 
$
3,167

 
$
24

 
$
38

Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date
$
(3
)
 
$

 
$

 
$
(4
)
 
$

(1)
Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e. interest rate lock agreements) that are transferred to loans held for sale, which is classified as Level 2.
Roll forward of assets measured on a recurring basis and classified as Level 3
 
Level 3 Fair Value Measurements
Year Ended December 31, 2019
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in millions)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private-
label
CMO
 
Asset-
backed
securities
 
Loans held for investment
Opening balance
$
10

 
$
2

 
$
3,165

 
 
 
$

 
$
30

Transfers out of Level 3 (1)

 
(62
)
 

 
 
 

 

Total gains/losses for the period:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(3
)
 
66

 
(1
)
 
 
 

 
1

Included in OCI

 

 
77

 
 
 

 

Purchases/originations

 

 
254

 
2

 
55

 

Sales

 

 

 
 
 

 

Repayments

 

 

 
 
 

 
(5
)
Settlements

 

 
(496
)
 
 
 
(7
)
 

Closing balance
$
7

 
$
6

 
$
2,999

 
$
2

 
$
48

 
$
26

Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date
$
(3
)
 
$
3

 
$

 
$

 
$

 
$

Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period
$

 
$

 
$
74

 
$

 
$

 
$


 
Level 3 Fair Value Measurements
Year Ended December 31, 2018
 
 
 
 
 
Available-for-sale securities
 
Loans held for investment
(dollar amounts in millions)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Asset-
backed
securities
 
Opening balance
$
11

 
$
(1
)
 
$
3,167

 
$
24

 
$
38

Transfers out of Level 3 (1)

 
(35
)
 

 

 

Total gains/losses for the period:
 
 
 
 
 
 
 
 
 
Included in earnings
(1
)
 
35

 
(3
)
 
(2
)
 

Included in OCI

 

 
(52
)
 
11

 

Purchases/originations

 

 
658

 

 

Sales

 

 

 
(33
)
 

Repayments

 

 

 

 
(8
)
Settlements

 
3

 
(605
)
 

 

Closing balance
$
10

 
$
2

 
$
3,165

 
$

 
$
30

Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date
$
(1
)
 
$

 
$

 
$

 
$

Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period
$

 
$

 
$
(52
)
 
$

 
$

 
Level 3 Fair Value Measurements
Year Ended December 31, 2017
 
 
 
 
 
Available-for-sale securities
 
Loans held for investment
(dollar amounts in millions)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Asset-
backed
securities
 
Opening balance
$
14

 
$
(2
)
 
$
2,798

 
$
76

 
$
48

Transfers out of Level 3 (1)

 
(15
)
 

 

 

Total gains/losses for the period:
 
 
 
 
 
 
 
 
 
Included in earnings
(3
)
 
16

 
(2
)
 
(5
)
 
1

Included in OCI

 

 
(8
)
 
14

 

Purchases/originations

 

 
787

 

 

Sales

 

 

 
(60
)
 

Repayments

 

 

 

 
(11
)
Settlements

 

 
(408
)
 
(1
)
 

Closing balance
$
11

 
$
(1
)
 
$
3,167

 
$
24

 
$
38

Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date
$
(3
)
 
$

 
$

 
$
(4
)
 
$

(1)
Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e. interest rate lock agreements) that are transferred to loans held for sale, which is classified as Level 2.
Classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities
The tables below summarize the classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities for the years ended December 31, 2019, 2018, and 2017:
 
Level 3 Fair Value Measurements
Year Ended December 31, 2019
 
 
 
 
 
Available-for-sale securities
 
Loans held for investment
(dollar amounts in millions)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Classification of gains and losses in earnings:
 
 
 
 
 
 
 
Mortgage banking income
$
(3
)
 
$
66

 
$

 
$

Interest and fee income

 

 
(1
)
 
1

Total
$
(3
)
 
$
66

 
$
(1
)
 
$
1

 
Level 3 Fair Value Measurements
Year Ended December 31, 2018
 
 
 
 
 
Available-for-sale securities
(dollar amounts in millions)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Asset-
backed
securities
Classification of gains and losses in earnings:
 
 
 
 
 
 
 
Mortgage banking income
$
(1
)
 
$
35

 
$

 
$

Securities gains (losses)

 

 

 
(2
)
Interest and fee income

 

 
(3
)
 

Total
$
(1
)
 
$
35

 
$
(3
)
 
$
(2
)
 
Level 3 Fair Value Measurements
Year Ended December 31, 2017
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in millions)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Asset-
backed
securities
 
Loans held for investment
Classification of gains and losses in earnings:
 
 
 
 
 
 
 
 
 
Mortgage banking income (loss)
$
(3
)
 
$
16

 
$

 
$

 
$

Securities gains (losses)

 

 

 
(5
)
 

Interest and fee income

 

 
(2
)
 

 

Noninterest income

 

 

 

 
1

Total
$
(3
)
 
$
16

 
$
(2
)
 
$
(5
)
 
$
1


Assets and liabilities under the fair value option
The following tables presents the fair value and aggregate principal balance of certain assets and liabilities under the fair value option:
 
December 31, 2019
 
Total Loans
 
Loans that are 90 or more days past due
(dollar amounts in millions)
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Difference
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Difference
Assets
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
$
781

 
$
755

 
$
26

 
$
2

 
$
2

 
$

Loans held for investment
81

 
87

 
(6
)
 
3

 
4

 
(1
)
 
December 31, 2018
 
Total Loans
 
Loans that are 90 or more days past due
(dollar amounts in millions)
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Difference
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Difference
Assets
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
$
613

 
$
594

 
$
19

 
$

 
$

 
$

Loans held for investment
79

 
87

 
$
(8
)
 
6

 
7

 
$
(1
)
The following tables present the net gains (losses) from fair value changes for the years ended December 31, 2019, 2018, and 2017: 
 
Net gains (losses) from fair value
changes Year Ended December 31,
(dollar amounts in millions)
2019
 
2018
 
2017
Assets
 
 
 
 
 
Loans held for sale
$
7

 
$
5

 
$
8

Loans held for investment
1

 

 

Assets measured at fair value on a nonrecurring basis at fair value on a nonrecurring basis at December 31, 2019 were as follows:
 
 
 
Fair Value Measurements Using
 
 
(dollar amounts in millions)
Fair Value
 
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Total
Gains/(Losses)
Year Ended
December 31, 2019
MSRs
$
206

 
$

 
$

 
$
206

 
$
(14
)
Impaired loans
26

 

 

 
26

 
(1
)

Quantitative information about significant unobservable level 3 fair value measurement inputs
The table below presents quantitative information about the significant unobservable inputs for assets and liabilities measured at fair value on a recurring and nonrecurring basis at December 31, 2019 and 2018:
 
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2019
(dollar amounts in millions)
Fair Value
 
Valuation Technique
 
Significant Unobservable Input
 
Range
 
Weighted
 Average
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
MSRs
$
7

 
Discounted cash flow
 
Constant prepayment rate
 
 %
-
26
%
 
8
%
 
 
 
 
 
Spread over forward interest rate swap rates
 
5
 %
-
11
%
 
8
%
Derivative assets
8

 
Consensus Pricing
 
Net market price
 
(2
)%
-
11
%
 
2
%
 
 
 
 
 
Estimated Pull through %
 
2
 %
-
100
%
 
91
%
Derivative liabilities
2

 
Discounted cash flow
 
Estimated conversion factor
 
 
 
 
 
162
%
 
 
 
 
 
Estimated growth rate of Visa Class A shares
 
 
 
 
 
7
%
 
 
 
 
 
 Discount rate
 
 
 
 
 
2
%
 
 
 
 
 
Timing of the resolution of the litigation
 
 
 
 
 
6/30/2020

Municipal securities
2,999

 
Discounted cash flow
 
Discount rate
 
2
 %
-
3
%
 
2
%
Asset-backed securities
48

 
 
 
Cumulative default
 
 %
-
39
%
 
4
%
 
 
 
 
 
Loss given default
 
5
 %
-
80
%
 
24
%
Loans held for investment
26

 
Discounted cash flow
 
Discount rate
 
5
 %
-
6
%
 
5
%
 
 
 
 
 
Constant prepayment rate
 
9
 %
-
12
%
 
9
%
Measured at fair value on a nonrecurring basis:
 
 
 
 
 
 
 
 
MSRs
206

 
Discounted cash flow
 
Constant prepayment rate
 
10
 %
 
31
%
 
12
%
 
 
 
 
 
Spread over forward interest rate swap rates
 
5
 %
 
11
%
 
9
%
Impaired loans
26

 
Appraisal value
 
NA
 
 
 
 
 
NA

 
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2018
(dollar amounts in millions)
Fair Value
 
Valuation Technique
 
Significant Unobservable Input
 
Range
 
Weighted
 Average
Measured at fair value on a recurring basis:
 
 
 
 
 
 
 
 
MSRs
$
10

 
Discounted cash flow
 
Constant prepayment rate
 
6
 %
-
54
%
 
8
%
 
 
 
 
 
Spread over forward interest rate swap rates
 
5
 %
-
11
%
 
8
%
Derivative assets
5

 
Consensus Pricing
 
Net market price
 
(5
)%
-
23
%
 
2
%
 
 
 
 
 
Estimated Pull through %
 
1
 %
-
100
%
 
92
%
Derivative liabilities
3

 
Discounted cash flow
 
Estimated conversion factor
 
 
 
 
 
163
%
 
 
 
 
 
Estimated growth rate of Visa Class A shares
 
 
 
 
 
7
%
 
 
 
 
 
 Discount rate
 
 
 
 
 
4
%
 
 
 
 
 
Timing of the resolution of the litigation
 
 
 
 
 
6/30/2020

Municipal securities
3,165

 
Discounted cash flow
 
Discount rate
 
4
 %
-
4
%
 
4
%
 
 
 
 
 
Cumulative default
 
 %
-
39
%
 
3
%
 
 
 
 
 
Loss given default
 
5
 %
-
90
%
 
25
%
Loans held for investment
30

 
Discounted cash flow
 
Discount rate
 
7
 %
-
9
%
 
9
%
 
 
 
 
 
Constant prepayment rate
 
9
 %
-
9
%
 
9
%
Measured at fair value on a nonrecurring basis:
 
 
 
 
 
 
 
 
Impaired loans
33

 
Appraisal value
 
NA
 
 
 
 
 
NA

Loans held for sale
121

 
Discounted cash flow
 
Discount rate
 
5
 %
 
6
%
 
5
%
 
24

 
Appraisal value
 
NA
 
 
 
 
 
NA

Fair value by balance sheet grouping
The following table provides the carrying amounts and estimated fair values of Huntington’s financial instruments at December 31, 2019 and December 31, 2018:
 
December 31, 2019
(dollar amounts in millions)
Amortized Cost
 
Lower of Cost or Market
 
Fair Value or
Fair Value Option
 
Total Carrying Amount
 
Estimated Fair Value
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and short-term assets
$
1,272

 
$

 
$

 
$
1,272

 
$
1,272

Trading account securities

 

 
99

 
99

 
99

Available-for-sale securities

 

 
14,149

 
14,149

 
14,149

Held-to-maturity securities
9,070

 

 

 
9,070

 
9,186

Other securities
387

 

 
54

 
441

 
441

Loans held for sale

 
96

 
781

 
877

 
879

Net loans and leases (1)
74,540

 

 
81

 
74,621

 
75,177

Derivatives

 

 
452

 
452

 
452

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
82,347

 

 

 
82,347

 
82,344

Short-term borrowings
2,606

 

 

 
2,606

 
2,606

Long-term debt
9,849

 

 

 
9,849

 
10,075

Derivatives

 

 
104

 
104

 
104

 
December 31, 2018
(dollar amounts in millions)
Amortized Cost
 
Lower of Cost or Market
 
Fair Value or
Fair Value Option
 
Total Carrying Amount
 
Estimated Fair Value
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and short-term assets
$
2,725

 
$

 
$

 
$
2,725

 
$
2,725

Trading account securities

 

 
105

 
105

 
105

Available-for-sale securities

 

 
13,780

 
13,780

 
13,780

Held-to-maturity securities
8,565

 

 

 
8,565

 
8,286

Other securities
543

 

 
22

 
565

 
565

Loans held for sale

 
191

 
613

 
804

 
806

Net loans and leases (1)
74,049

 

 
79

 
74,128

 
73,668

Derivatives

 

 
209

 
209

 
209

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
84,774

 

 

 
84,774

 
84,731

Short-term borrowings
2,017

 

 

 
2,017

 
2,017

Long-term debt
8,625

 

 

 
8,625

 
8,718

Derivatives

 

 
187

 
187

 
187

(1)
Includes collateral-dependent loans measured for impairment.

The following table presents the level in the fair value hierarchy for the estimated fair values at December 31, 2019 and December 31, 2018:
 
Estimated Fair Value Measurements at Reporting Date Using
 
December 31, 2019
(dollar amounts in millions)
Level 1
 
Level 2
 
Level 3
 
Financial Assets
 
 
 
 
 
 
 
Trading account securities
$
30

 
$
69

 
$

 
$
99

Available-for-sale securities
10

 
11,090

 
3,049

 
14,149

Held-to-maturity securities

 
9,186

 

 
9,186

Other securities (1)
54

 

 

 
54

Loans held for sale

 
781

 
98

 
879

Net loans and direct financing leases

 
55

 
75,122

 
75,177

Financial Liabilities
 
 
 
 
 
 
 
Deposits

 
76,790

 
5,554

 
82,344

Short-term borrowings

 

 
2,606

 
2,606

Long-term debt

 
9,439

 
636

 
10,075

 
Estimated Fair Value Measurements at Reporting Date Using
 
December 31, 2018
(dollar amounts in millions)
Level 1
 
Level 2
 
Level 3
 
Financial Assets
 
 
 
 
 
 
 
Trading account securities
$
78

 
$
27

 
$

 
$
105

Available-for-sale securities
5

 
10,610

 
3,165

 
13,780

Held-to-maturity securities

 
8,286

 

 
8,286

Other securities (1)
22

 

 

 
22

Loans held for sale

 
613

 
193

 
806

Net loans and direct financing leases

 
49

 
73,619

 
73,668

Financial Liabilities

 

 

 
 
Deposits

 
76,922

 
7,809

 
84,731

Short-term borrowings
1

 

 
2,016

 
2,017

Long-term debt

 
8,158

 
560

 
8,718

(1)
Excludes securities without readily determinable fair values.