Annual report pursuant to Section 13 and 15(d)

VIEs (Tables)

v3.6.0.2
VIEs (Tables)
12 Months Ended
Dec. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Carrying amount and classification of the trusts assets and liabilities
The following tables present the carrying amount and classification of the consolidated trusts’ assets and liabilities that were included in the Consolidated Balance Sheets at December 31, 2016 and 2015:
 
December 31, 2016
 
Huntington Technology
Funding Trust
 
Other Consolidated VIEs
 
Total
(dollar amounts in thousands)
 
Series 2014A
 
 
Assets:
 
 
 
 
 
 
Cash
 
$
1,564

 
$

 
$
1,564

Net loans and leases
 
69,825

 

 
69,825

Accrued income and other assets
 

 
281

 
281

Total assets
 
$
71,389

 
$
281

 
$
71,670

Liabilities:
 
 
 
 
 
 
Other long-term debt
 
$
57,494

 
$

 
$
57,494

Accrued interest and other liabilities
 

 
281

 
281

Total liabilities
 
57,494

 
281

 
57,775

Equity:
 
 
 
 
 
 
Beneficial Interest owned by third party
 
13,895

 

 
13,895

Total liabilities and equity
 
$
71,389

 
$
281

 
$
71,670


 
December 31, 2015
 
Huntington Technology
Funding Trust
 
Other Consolidated VIEs
 
Total
(dollar amounts in thousands)
Series 2012A
 
Series 2014A
 
 
Assets:
 
 
 
 
 
 
 
Cash
$
1,377

 
$
1,561

 
$

 
$
2,938

Net loans and leases
32,180

 
152,331

 

 
184,511

Accrued income and other assets

 

 
229

 
229

Total assets
$
33,557

 
$
153,892

 
$
229

 
$
187,678

Liabilities:
 
 
 
 
 
 
 
Other long-term debt
$
27,153

 
$
123,577

 
$

 
$
150,730

Accrued interest and other liabilities

 

 
229

 
229

Total liabilities
27,153

 
123,577

 
229

 
150,959

Equity:
 
 
 
 
 
 
 
Beneficial Interest owned by third party
$
6,404

 
$
30,315

 

 
36,719

Total liabilities and equity
$
33,557

 
$
153,892

 
$
229

 
$
187,678

The following tables provide a summary of the assets and liabilities included in Huntington’s Consolidated Financial Statements, as well as the maximum exposure to losses, associated with its interests related to unconsolidated VIEs for which Huntington holds an interest, but is not the primary beneficiary, to the VIE at December 31, 2016, and 2015:

 
December 31, 2016
(dollar amounts in thousands)
Total Assets
 
Total Liabilities
 
Maximum Exposure to Loss
2016-1 Automobile Trust
$
14,770

 
$

 
$
14,770

2015-1 Automobile Trust
2,227

 

 
2,227

2012-1 Automobile Trust

 

 

2012-2 Automobile Trust

 

 

Trust Preferred Securities
13,919

 
252,552

 

Low Income Housing Tax Credit Partnerships
576,880

 
292,721

 
576,880

Other Investments
79,195

 
42,316

 
79,195

Total
$
686,991

 
$
587,589

 
$
673,072


 
December 31, 2015
(dollar amounts in thousands)
Total Assets
 
Total Liabilities
 
Maximum Exposure to Loss
2015-1 Automobile Trust
$
7,695

 
$

 
$
7,695

2012-1 Automobile Trust
94

 

 
94

2012-2 Automobile Trust
771

 

 
771

Trust Preferred Securities
13,919

 
317,106

 

Low Income Housing Tax Credit Partnerships
425,500

 
196,001

 
425,500

Other Investments
68,746

 
25,762

 
68,746

Total
$
516,725

 
$
538,869

 
$
502,806

Summary of outstanding trust preferred securities
Huntington’s long-term debt consisted of the following:
 
At December 31,
(dollar amounts in thousands)
2016
 
2015
The Parent Company:
 
 
 
Senior Notes:
 
 
 
3.19% Huntington Bancshares Incorporated medium-term notes due 2021
$
972,625

 
$

2.33% Huntington Bancshares Incorporated senior note due 2022
953,674

 

2.64% Huntington Bancshares Incorporated senior note due 2018
399,278

 
399,169

Subordinated Notes:
 
 
 
7.00% Huntington Bancshares Incorporated subordinated notes due 2020
319,857

 
326,379

3.55% Huntington Bancshares Incorporated subordinated notes due 2023
248,156

 

Sky Financial Capital Trust IV 2.40% junior subordinated debentures due 2036 (1)
74,320

 
74,320

Sky Financial Capital Trust III 2.40% junior subordinated debentures due 2036 (1)
72,165

 
72,165

Huntington Capital I Trust Preferred 1.70% junior subordinated debentures due 2027 (2)
68,720

 
110,706

Huntington Capital II Trust Preferred 1.06% junior subordinated debentures due 2028 (3)
31,576

 
54,030

Camco Statutory Trust I 2.30% due 2037 (4)
4,244

 
4,212

Total notes issued by the parent
3,144,615

 
1,040,981

The Bank:
 
 
 
Senior Notes:
 
 
 
2.24% Huntington National Bank senior notes due 2018
843,568

 
841,313

2.10% Huntington National Bank senior notes due 2018
747,170

 
745,894

1.75% Huntington National Bank senior notes due 2018
499,732

 
501,006

1.43% Huntington National Bank senior note due 2019
499,686

 
498,678

2.23% Huntington National Bank senior note due 2017
499,445

 
500,416

2.43% Huntington National Bank senior notes due 2020
498,448

 
498,185

2.97% Huntington National Bank senior notes due 2020
495,088

 
495,998

1.42% Huntington National Bank senior notes due 2017 (5)
250,000

 
250,000

5.04% Huntington National Bank medium-term notes due 2018
36,351

 
37,469

1.31% Huntington National Bank senior note due 2016

 
498,360

1.40% Huntington National Bank senior note due 2016

 
349,399

Subordinated Notes:
 
 
 
3.86% Huntington National Bank subordinated notes due 2026
239,293

 

6.67% Huntington National Bank subordinated notes due 2018
131,910

 
136,227

5.45% Huntington National Bank subordinated notes due 2019
81,155

 
83,833

5.59% Huntington National Bank subordinated notes due 2016

 
103,357

Total notes issued by the bank
4,821,846

 
5,540,135

FHLB Advances:
 
 
 
3.47% weighted average rate, varying maturities greater than one year
7,540

 
7,800

Other:
 
 
 
Huntington Technology Finance nonrecourse debt, 3.43% effective interest rate, varying maturities
277,523

 
301,577

Huntington Technology Finance ABS Trust 2014 1.70% due 2020
57,494

 
123,577

Huntington Technology Finance ABS Trust 2012 1.79% due 2017

 
27,153

Other
141

 
141

Total other
335,158

 
452,448

 
 
 
 
Total long-term debt
$
8,309,159

 
$
7,041,364

(1)
Variable effective rate at December 31, 2016, based on three-month LIBOR +1.400%
(2)
Variable effective rate at December 31, 2016, based on three-month LIBOR +0.70%
(3)
Variable effective rate at December 31, 2016, based on three-month LIBOR +0.625%
(4)
Variable effective rate at December 31, 2016, based on three-month LIBOR +1.33%.
(5)
Variable effective rate at December 31, 2016, based on three-month LIBOR +0.425%.
The trust securities are the obligations of the trusts, and as such, are not consolidated within Huntington’s Consolidated Financial Statements. A list of trust-preferred securities outstanding at December 31, 2016 follows:

(dollar amounts in thousands)
Rate
 
Principal amount of
subordinated note/
debenture issued to trust (1)
 
Investment in
unconsolidated
subsidiary
Huntington Capital I
1.59
%
(2)
$
69,730

 
$
6,186

Huntington Capital II
1.59

(3)
32,093

 
3,093

Sky Financial Capital Trust III
2.40

(4)
72,165

 
2,165

Sky Financial Capital Trust IV
2.25

(4)
74,320

 
2,320

Camco Financial Trust
3.43

(5)
4,244

 
155

Total
 
 
$
252,552

 
$
13,919


(1)
Represents the principal amount of debentures issued to each trust, including unamortized original issue discount.
(2)
Variable effective rate at December 31, 2016, based on three-month LIBOR + 0.70.
(3)
Variable effective rate at December 31, 2016, based on three-month LIBOR + 62.5.
(4)
Variable effective rate at December 31, 2016, based on three-month LIBOR + 1.40.
(5)
Variable effective rate (including impact of purchase accounting accretion) at December 31, 2016, based on three month LIBOR + 1.33.