Annual report pursuant to Section 13 and 15(d)

LOANS AND LEASES (Tables)

v3.24.0.1
LOANS AND LEASES (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Schedule of financing receivable portfolio segments
The following table provides a detailed listing of Huntington’s loan and lease portfolio.
At December 31,
(dollar amounts in millions) 2023 2022
Commercial loan and lease portfolio:
Commercial and industrial $ 50,657  $ 48,121 
Commercial real estate 12,422  13,640 
Lease financing 5,228  5,252 
Total commercial loan and lease portfolio 68,307  67,013 
Consumer loan portfolio:
Residential mortgage 23,720  22,226 
Automobile 12,482  13,154 
Home equity 10,113  10,375 
RV and marine 5,899  5,376 
Other consumer 1,461  1,379 
Total consumer loan portfolio 53,675  52,510 
Total loans and leases (1)(2) 121,982  119,523 
Allowance for loan and lease losses (2,255) (2,121)
Net loans and leases $ 119,727  $ 117,402 
(1)Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net (discount) premium of $(323) million and $3 million at December 31, 2023 and 2022, respectively.
(2)The total amount of accrued interest recorded for these loans and leases at December 31, 2023, was $333 million and $220 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2022, was $274 million and $186 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in accrued income and other receivables within the Condensed Consolidated Balance Sheets.
Lease financing receivables
The following table presents net investments in lease financing receivables by category.
 
At December 31,
(dollar amounts in millions) 2023 2022
Lease payments receivable $ 4,980  $ 4,916 
Estimated residual value of leased assets 804  788 
Gross investment in lease financing receivables 5,784  5,704 
Deferred origination costs 54  46 
Deferred fees, unearned income and other (610) (498)
Total lease financing receivables $ 5,228  $ 5,252 
Nonaccrual loans by loan class
The following table presents NALs by class. 
At December 31, 2023 At December 31, 2022
(dollar amounts in millions)
Nonaccrual loans and leases with no ACL
Total nonaccrual loans and leases
Nonaccrual loans and leases with no ACL
Total nonaccrual loans and leases
Commercial and industrial $ 66  $ 344  $ 49  $ 288 
Commercial real estate 64  140  63  92 
Lease financing 14  —  18 
Residential mortgage —  72  —  90 
Automobile —  — 
Home Equity —  91  —  76 
RV and marine —  — 
Total nonaccrual loans and leases $ 133  $ 667  $ 112  $ 569 
Aging analysis of loans and leases
The following tables present an aging analysis of loans and leases, by class.
At December 31, 2023
Past Due (1)  Loans Accounted for Under FVO Total Loans
and Leases
90 or
more days
past due
and accruing
(dollar amounts in millions) 30-59
 Days
60-89
 Days
90 or 
more days
Total Current
Commercial and industrial $ 90  $ 48  $ 90  $ 228  $ 50,429  $ —  $ 50,657  $
(2)
Commercial real estate 28  20  32  80  12,342  —  12,422  — 
Lease financing 35  15  59  5,169  —  5,228 
Residential mortgage 205  88  193  486  23,060  174  23,720  146 
(3)
Automobile 89  23  12  124  12,358  —  12,482 
Home equity 66  32  83  181  9,932  —  10,113  22 
RV and marine 17  26  5,873  —  5,899 
Other consumer 13  21  1,440  —  1,461 
Total loans and leases $ 543  $ 235  $ 427  $ 1,205  $ 120,603  $ 174  $ 121,982  $ 189 
At December 31, 2022
Past Due (1) Loans Accounted for Under FVO Total Loans
and Leases
90 or
more days
past due
and accruing
(dollar amounts in millions) 30-59
 Days
60-89
 Days
90 or more days Total Current
Commercial and industrial $ 53  $ 19  $ 108  $ 180  $ 47,941  $ —  $ 48,121  $ 23 
(2)
Commercial real estate 12  13,628  —  13,640  — 
Lease financing 36  18  10  64  5,188  —  5,252 
Residential mortgage 246  69  199  514  21,528  184  22,226  146 
(3)
Automobile 88  20  11  119  13,035  —  13,154 
Home equity 56  30  66  152  10,222  10,375  15 
RV and marine 15  23  5,353  —  5,376 
Other consumer 13  19  1,360  —  1,379 
Total loans and leases $ 509  $ 165  $ 409  $ 1,083  $ 118,255  $ 185  $ 119,523  $ 207 
(1)NALs are included in this aging analysis based on the loan’s past due status.
(2)Amounts include SBA loans and leases.
(3)Amounts include mortgage loans insured by U.S. government agencies.
Loan and lease balances by credit quality indicator
The following tables present the amortized cost basis of loans and leases by vintage and credit quality indicator.
At December 31, 2023
Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans
(dollar amounts in millions) 2023 2022 2021 2020 2019 Prior Total
Commercial and industrial
Credit Quality Indicator (1):
Pass $ 14,677  $ 9,889  $ 3,673  $ 2,151  $ 1,187  $ 1,431  $ 14,563  $ $ 47,574 
OLEM 213  239  64  20  12  20  462  —  1,030 
Substandard 393  305  188  150  83  184  750  —  2,053 
Total Commercial and industrial $ 15,283  $ 10,433  $ 3,925  $ 2,321  $ 1,282  $ 1,635  $ 15,775  $ $ 50,657 
Commercial real estate
Credit Quality Indicator (1):
Pass $ 1,395  $ 3,253  $ 1,774  $ 1,063  $ 1,152  $ 1,288  $ 585  $ —  $ 10,510 
OLEM 163  406  112  65  32  54  60  —  892 
Substandard 164  404  176  10  137  114  15  —  1,020 
Total Commercial real estate $ 1,722  $ 4,063  $ 2,062  $ 1,138  $ 1,321  $ 1,456  $ 660  $ —  $ 12,422 
Lease financing
Credit Quality Indicator (1):
Pass $ 1,973  $ 1,284  $ 828  $ 583  $ 243  $ 106  $ —  $ —  $ 5,017 
OLEM 16  22  —  —  60 
Substandard 20  66  31  16  13  —  —  151 
Total Lease financing $ 2,009  $ 1,372  $ 865  $ 604  $ 258  $ 120  $ —  $ —  $ 5,228 
Residential mortgage
Credit Quality Indicator (2):
750+ $ 2,077  $ 3,963  $ 6,028  $ 3,292  $ 749  $ 2,191  $ —  $ —  $ 18,300 
650-749 950  1,024  964  510  186  775  —  —  4,409 
<650 24  79  82  64  85  503  —  —  837 
Total Residential mortgage $ 3,051  $ 5,066  $ 7,074  $ 3,866  $ 1,020  $ 3,469  $ —  $ —  $ 23,546 
Automobile
Credit Quality Indicator (2):
750+ $ 2,624  $ 1,964  $ 1,525  $ 740  $ 367  $ 85  $ —  $ —  $ 7,305 
650-749 1,438  1,305  907  370  168  53  —  —  4,241 
<650 170  281  266  118  64  37  —  —  936 
Total Automobile $ 4,232  $ 3,550  $ 2,698  $ 1,228  $ 599  $ 175  $ —  $ —  $ 12,482 
Home Equity
Credit Quality Indicator (2):
750+ $ 381  $ 429  $ 512  $ 534  $ 17  $ 244  $ 4,454  $ 233  $ 6,804 
650-749 136  100  65  57  101  2,083  230  2,779 
<650 43  344  127  530 
Total Home equity $ 519  $ 535  $ 580  $ 594  $ 26  $ 388  $ 6,881  $ 590  $ 10,113 
RV and marine
Credit Quality Indicator (2):
750+ $ 1,206  $ 971  $ 867  $ 588  $ 295  $ 612  $ —  $ —  $ 4,539 
650-749 289  248  252  158  91  210  —  —  1,248 
<650 12  21  18  14  43  —  —  112 
Total RV and marine $ 1,499  $ 1,231  $ 1,140  $ 764  $ 400  $ 865  $ —  $ —  $ 5,899 
Other consumer
Credit Quality Indicator (2):
750+ $ 186  $ 80  $ 39  $ 19  $ 17  $ 48  $ 424  $ $ 816 
650-749 98  43  17  12  383  13  577 
<650 39  14  68 
Total Other consumer $ 288  $ 128  $ 59  $ 26  $ 23  $ 61  $ 846  $ 30  $ 1,461 
At December 31, 2022
Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans
(dollar amounts in millions) 2022 2021 2020 2019 2018 Prior Total
Commercial and industrial
Credit Quality Indicator (1):
Pass $ 18,092  $ 6,742  $ 3,332  $ 2,107  $ 1,156  $ 1,186  $ 13,060  $ $ 45,678 
OLEM 108  139  72  21  49  26  113  —  528 
Substandard 368  183  203  212  142  256  550  —  1,914 
Doubtful —  —  —  —  —  —  — 
Total Commercial and industrial $ 18,568  $ 7,064  $ 3,607  $ 2,340  $ 1,347  $ 1,469  $ 13,723  $ $ 48,121 
Commercial real estate
Credit Quality Indicator (1):
Pass $ 4,022  $ 3,115  $ 1,562  $ 1,662  $ 829  $ 1,020  $ 519  $ —  $ 12,729 
OLEM 61  53  43  —  —  173 
Substandard 231  116  92  74  84  140  —  738 
Total Commercial real estate $ 4,314  $ 3,284  $ 1,655  $ 1,779  $ 919  $ 1,169  $ 520  $ —  $ 13,640 
Lease financing
Credit Quality Indicator (1):
Pass $ 1,930  $ 1,291  $ 952  $ 447  $ 186  $ 143  $ —  $ —  $ 4,949 
OLEM 32  15  18  —  —  83 
Substandard 65  37  74  24  11  —  —  220 
Total Lease financing $ 2,027  $ 1,337  $ 1,041  $ 489  $ 201  $ 157  $ —  $ —  $ 5,252 
Residential mortgage
Credit Quality Indicator (2):
750+ $ 3,666  $ 6,274  $ 3,566  $ 846  $ 469  $ 2,070  $ —  $ —  $ 16,891 
650-749 1,394  1,172  617  211  137  777  —  —  4,308 
<650 49  68  61  95  90  480  —  —  843 
Total Residential mortgage $ 5,109  $ 7,514  $ 4,244  $ 1,152  $ 696  $ 3,327  $ —  $ —  $ 22,042 
Automobile
Credit Quality Indicator (2):
750+ $ 2,770  $ 2,212  $ 1,243  $ 777  $ 289  $ 98  $ —  $ —  $ 7,389 
650-749 1,944  1,508  683  367  162  52  —  —  4,716 
<650 307  352  173  115  67  35  —  —  1,049 
Total Automobile $ 5,021  $ 4,072  $ 2,099  $ 1,259  $ 518  $ 185  $ —  $ —  $ 13,154 
Home equity
Credit Quality Indicator (2):
750+ $ 463  $ 573  $ 611  $ 23  $ 20  $ 301  $ 4,787  $ 252  $ 7,030 
650-749 131  88  68  122  2,129  261  2,816 
<650 51  335  129  528 
Total Home equity $ 597  $ 664  $ 682  $ 34  $ 30  $ 474  $ 7,251  $ 642  $ 10,374 
RV and marine
Credit Quality Indicator (2):
750+ $ 1,148  $ 1,031  $ 731  $ 361  $ 354  $ 438  $ —  $ —  $ 4,063 
650-749 290  315  200  118  113  169  —  —  1,205 
<650 18  15  17  17  36  —  —  108 
Total RV and marine $ 1,443  $ 1,364  $ 946  $ 496  $ 484  $ 643  $ —  $ —  $ 5,376 
Other consumer
Credit Quality Indicator (2):
750+ $ 207  $ 64  $ 35  $ 34  $ 13  $ 52  $ 393  $ $ 801 
650-749 71  30  12  15  14  355  16  517 
<650 33  14  61 
Total Other consumer $ 281  $ 97  $ 49  $ 52  $ 18  $ 68  $ 781  $ 33  $ 1,379 
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
Detailed troubled debt restructuring information by class The following tables present the gross charge-offs of loans and leases by vintage.
Year Ended December 31, 2023
Term Loans Gross Charge-offs by Origination Year
Revolver Gross Charge-offs
Revolver Converted to Term Loans Gross Charge-offs
(dollar amounts in millions) 2023 2022 2021 2020 2019 Prior Total
Commercial and industrial $ $ 47  $ 48  $ 14  $ 33  $ 13  $ 11  $ $ 177 
Commercial real estate 31  —  26  —  85 
Lease Financing —  —  —  — 
Residential mortgage —  —  —  —  —  — 
Automobile 16  16  —  —  50 
Home equity —  —  —  —  — 
RV and marine —  —  —  19 
Other consumer 14  23  13  12  —  29  101 
Total $ 34  $ 101  $ 115  $ 30  $ 73  $ 44  $ 20  $ 37  $ 454 
The following table summarizes the amortized cost basis of loans modified during the reporting period to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of modification.
Year Ended December 31, 2023
Amortized Cost
(dollar amounts in millions) Interest rate reduction Term extension Payment deferral Combo - interest rate reduction and term extension Total % of total loan class (1)
Commercial and industrial $ 64  $ 387  $ —  $ $ 455  0.90  %
Commercial real estate 151  —  157  1.26 
Residential mortgage —  58  64  0.27 
Automobile —  14  —  15  0.12 
Home equity —  —  10  12  0.12 
RV and marine —  —  —  0.02 
Other consumer —  —  —  0.07 
Total loans to borrowers experiencing financial difficulty in which modifications were made $ 67  $ 613  $ $ 23  $ 705  0.58  %
(1)Represents the amortized cost of loans modified during the reporting period as a percentage of the period-end loan balance by class.
The following table describes the financial effect of the modification made to borrowers experiencing financial difficulty.
Year Ended December 31, 2023
Interest Rate Reduction (1)
Term Extension (1)
Weighted-average contractual interest rate Weighted-average years added to the life
From To
Commercial and industrial 8.62  % 8.05  % 1.0
Commercial real estate 13.42  8.75  1.0
Residential mortgage 6.32  4.64  7.7
Automobile 6.60  6.26  1.9
Home equity 8.88  6.15  14.6
(1)Certain disclosures related to financial effects of modifications do not include deemed to be immaterial.
The following table depicts the performance of loans that have been modified during the reporting period.
At December 31, 2023
Past Due
(dollar amounts in millions) 30-59
 Days
60-89
 Days
90 or 
more days
Total Current Total
Commercial and industrial $ 21  $ 25  $ $ 53  $ 402  $ 455 
Commercial real estate —  —  152  157 
Residential mortgage 11  28  36  64 
Automobile —  12  15 
Home equity 12 
RV and marine —  —  —  — 
Other consumer —  —  —  — 
Total loans to borrowers experiencing financial difficulty in which modifications were made in the twelve months ended December 31, 2023
$ 33  $ 35  $ 24  $ 92  $ 613  $ 705 
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification.
At December 31, 2022
New Troubled Debt Restructurings (1)
Number of
Contracts
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions) Interest rate concession Amortization or maturity date concession Chapter 7 bankruptcy Other Total
Commercial and industrial 313  $ 92  $ 62  $ —  $ 15  $ 169 
Commercial real estate 26  62  27  —  —  89 
Residential mortgage 806  —  109  —  114 
Automobile 2,368  —  17  —  20 
Home equity 228  —  —  12 
RV and marine 137  —  — 
Other consumer 127  —  —  — 
Total new TDRs 4,005  $ 154  $ 225  $ 13  $ 16  $ 408 
(1)TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.
(2)Post-modification balances approximate pre-modification balances.