Quarterly report pursuant to Section 13 or 15(d)

Parent Company Financial Statements (Details)

v2.4.0.8
Parent Company Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Assets          
Cash and cash equivalents $ 1,218,453 $ 993,906 $ 1,218,453 $ 993,906  
Accrued interest receivable and other assets 1,679,729   1,679,729   1,609,876
Assets 63,797,113   63,797,113   59,467,174
LIABILITIES AND SHAREHOLDERS' EQUITY          
Short-term borrowings 1,252,409   1,252,409   552,143
Accrued expenses and other liabilities 1,085,796   1,085,796   1,059,888
Liabilities 57,556,322   57,556,322   53,377,021
Shareholders' equity 6,240,791 5,773,647 6,240,791 5,773,647 6,090,153
Total liabilities and shareholders' equity 63,797,113   63,797,113   59,467,174
Interest from          
Other 36,049 28,919 67,046 66,903  
Expense          
Personnel costs 260,600 263,862 510,077 522,757  
Other 33,429 32,100 84,474 67,766  
Total Expense 458,636 445,865 918,757 888,658  
Income (loss) before income taxes and equity in undistributed net income of subsidiaries 222,094 206,269 423,334 414,672  
Income taxes 57,475 55,269 109,572 110,398  
Increase (decrease) in undistributed net income of:          
Net Income (Loss) Attributable to Parent 164,619 151,000 313,762 304,274  
Operating activities          
Net Income (Loss) Attributable to Parent 164,619 151,000 313,762 304,274  
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation and amortization     152,867 135,364  
Other, net     0 0  
Net cash provided by (used for) operating activities     382,599 409,088  
Investing activities          
Net cash provided by (used for) investing activities     (3,347,255) (605,923)  
Financing activities          
Payment of borrowings     703,468 109,480  
Dividends paid on preferred stock     (15,929) (15,943)  
Dividends paid on common stock     (82,584) (67,569)  
Repurchase of common stock     (246,989) (108,798)  
Proceeds from Issuance of Common Stock     2,597 0  
Other, net     10,006 6,362  
Net cash provided by (used for) financing activities     3,181,977 (72,065)  
Cash and Cash Equivalents, Period Increase (Decrease)     217,321 (268,900)  
Cash and cash equivalents at beginning of period     1,001,132 1,262,806  
Cash and cash equivalents at end of period 1,218,453 993,906 1,218,453 993,906  
Supplemental disclosures:          
Interest paid     69,677 75,957  
Parent Company [Member]
          
Assets          
Cash and cash equivalents 746,251 921,099 746,251 921,099  
Due from The Huntington National Bank 249,628   249,628   246,841
Due from non-bank subsidiaries 54,215   54,215   57,747
Investment in The Huntington National Bank 5,950,343   5,950,343   5,537,582
Investment in non-bank subsidiaries 600,231   600,231   587,388
Accrued interest receivable and other assets 283,386   283,386   286,036
Assets 7,884,054   7,884,054   7,681,659
LIABILITIES AND SHAREHOLDERS' EQUITY          
Short-term borrowings           0
Long-term borrowings 1,046,556   1,046,556   1,034,266
Accrued expenses and other liabilities 596,707   596,707   557,240
Liabilities 1,643,263   1,643,263   1,591,506
Shareholders' equity 6,240,791 [1]   6,240,791 [1]   6,090,153 [1]
Total liabilities and shareholders' equity 7,884,054   7,884,054   7,681,659
Dividends from          
The Huntington National Bank 75,000 0 75,000 0  
Non-bank subsidiaries 1,822 0 3,641 0  
Interest from          
The Huntington National Bank 957 936 1,954 5,087  
Non-bank subsidiaries 669 796 1,368 1,618  
Other 703 517 2,305 913  
Total Income 79,151 2,249 84,268 7,618  
Expense          
Personnel costs 13,968 14,797 25,145 28,210  
Interest on borrowings 4,253 2,433 8,505 8,550  
Other 13,056 9,803 29,053 14,867  
Total Expense 31,277 27,033 62,703 51,627  
Income (loss) before income taxes and equity in undistributed net income of subsidiaries 47,874 (24,784) 21,565 (44,009)  
Income taxes (14,630) (6,164) (28,977) (14,016)  
Income before equity in undistributed net income of subsidiaries 62,504 (18,620) 50,542 (29,993)  
Increase (decrease) in undistributed net income of:          
The Huntington National Bank 95,958 163,750 253,187 320,880  
Non-bank subsidiaries 6,157 5,870 10,033 13,387  
Net Income (Loss) Attributable to Parent 164,619 151,000 313,762 304,274  
Statement of Income and Comprehensive Income [Abstract]          
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 42,020 [2] (123,781) [2] 54,282 (132,919)  
Comprehensive Income, Net of Tax, Attributable to Parent 206,639 27,219 368,044 171,355  
Operating activities          
Net Income (Loss) Attributable to Parent 164,619 151,000 313,762 304,274  
Adjustments to reconcile net income to net cash provided by operating activities          
Equity in undistributed net income of subsidiaries     (262,747) (340,189)  
Depreciation and amortization     244 143  
Other, net     72,005 45,713  
Net cash provided by (used for) operating activities     123,264 9,941  
Investing activities          
Repayments from subsidiaries     5,650 227,987  
Advances to subsidiaries     (750) (2,150)  
Payments To Acquire Businesses Net Of Cash Acquired     (13,452) 0  
Net cash provided by (used for) investing activities     (8,552) 225,837  
Financing activities          
Payment of borrowings     0 (50,000)  
Proceeds from Issuance of Long-term Debt     0 0  
Dividends paid on common stock     (98,513) (83,512)  
Repurchase of common stock     (246,989) (108,798)  
Proceeds from Issuance of Common Stock     2,597 0  
Repurchase of Warrant to the Treasury     0 0  
Other, net     8,379 6,160  
Net cash provided by (used for) financing activities     (334,526) (236,150)  
Cash and Cash Equivalents, Period Increase (Decrease)     (219,814) (372)  
Cash and cash equivalents at beginning of period     966,065 921,471  
Cash and cash equivalents at end of period 746,251 921,099 746,251 921,099  
Supplemental disclosures:          
Interest paid     $ 8,505 $ 8,550  
[1] (1) See Huntington’s Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity.
[2] See Condensed Consolidated Statements of Comprehensive Income for other comprehensive income (loss) detail.