Loans and Leases and Allowance for Credit Losses (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2014
|
Jun. 30, 2013
|
Jun. 30, 2014
|
Jun. 30, 2013
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Mar. 31, 2013
|
Dec. 31, 2012
|
Jun. 30, 2014
Camco Financial [Member]
|
Jun. 30, 2013
Camco Financial [Member]
|
Jun. 30, 2014
Camco Financial [Member]
|
Jun. 30, 2013
Camco Financial [Member]
|
Mar. 02, 2014
Camco Financial [Member]
|
Dec. 31, 2013
Camco Financial [Member]
|
Jun. 30, 2014
Fidelity Bank [Member]
|
Jun. 30, 2013
Fidelity Bank [Member]
|
Jun. 30, 2014
Fidelity Bank [Member]
|
Jun. 30, 2013
Fidelity Bank [Member]
|
Dec. 31, 2013
Fidelity Bank [Member]
|
Jun. 30, 2014
Commercial and industrial owner occupied [Member]
|
Dec. 31, 2013
Commercial and industrial owner occupied [Member]
|
Jun. 30, 2014
Commercial and industrial purchased impaired
|
Dec. 31, 2013
Commercial and industrial purchased impaired
|
Jun. 30, 2014
Other commercial and industrial [Member]
|
Dec. 31, 2013
Other commercial and industrial [Member]
|
Jun. 30, 2014
Commercial and Industrial [Member]
|
Jun. 30, 2013
Commercial and Industrial [Member]
|
Jun. 30, 2014
Commercial and Industrial [Member]
|
Jun. 30, 2013
Commercial and Industrial [Member]
|
Mar. 31, 2014
Commercial and Industrial [Member]
|
Dec. 31, 2013
Commercial and Industrial [Member]
|
Mar. 31, 2013
Commercial and Industrial [Member]
|
Dec. 31, 2012
Commercial and Industrial [Member]
|
Jun. 30, 2014
Commercial and Industrial [Member]
Camco Financial [Member]
|
Dec. 31, 2013
Commercial and Industrial [Member]
Camco Financial [Member]
|
Jun. 30, 2014
Commercial and Industrial [Member]
Fidelity Bank [Member]
|
Dec. 31, 2013
Commercial and Industrial [Member]
Fidelity Bank [Member]
|
Jun. 30, 2014
Commercial real estate retail properties [Member]
|
Dec. 31, 2013
Commercial real estate retail properties [Member]
|
Jun. 30, 2014
Commercial real estate Multi family [Member]
|
Dec. 31, 2013
Commercial real estate Multi family [Member]
|
Jun. 30, 2014
Commercial real estate office [Member]
|
Dec. 31, 2013
Commercial real estate office [Member]
|
Jun. 30, 2014
Commercial real estate Industrial and warehouse [Member]
|
Dec. 31, 2013
Commercial real estate Industrial and warehouse [Member]
|
Jun. 30, 2014
Commercial real estate purchased impaired
|
Dec. 31, 2013
Commercial real estate purchased impaired
|
Jun. 30, 2014
Other commercial real estate [Member]
|
Dec. 31, 2013
Other commercial real estate [Member]
|
Jun. 30, 2014
Commercial Real Estate [Member]
|
Jun. 30, 2013
Commercial Real Estate [Member]
|
Jun. 30, 2014
Commercial Real Estate [Member]
|
Jun. 30, 2013
Commercial Real Estate [Member]
|
Mar. 31, 2014
Commercial Real Estate [Member]
|
Dec. 31, 2013
Commercial Real Estate [Member]
|
Mar. 31, 2013
Commercial Real Estate [Member]
|
Dec. 31, 2012
Commercial Real Estate [Member]
|
Jun. 30, 2014
Commercial Real Estate [Member]
Camco Financial [Member]
|
Dec. 31, 2013
Commercial Real Estate [Member]
Camco Financial [Member]
|
Jun. 30, 2014
Commercial Real Estate [Member]
Fidelity Bank [Member]
|
Dec. 31, 2013
Commercial Real Estate [Member]
Fidelity Bank [Member]
|
Jun. 30, 2014
Automobile Loan [Member]
|
Jun. 30, 2013
Automobile Loan [Member]
|
Jun. 30, 2014
Automobile Loan [Member]
|
Jun. 30, 2013
Automobile Loan [Member]
|
Mar. 31, 2014
Automobile Loan [Member]
|
Dec. 31, 2013
Automobile Loan [Member]
|
Mar. 31, 2013
Automobile Loan [Member]
|
Dec. 31, 2012
Automobile Loan [Member]
|
Jun. 30, 2014
Automobile Loan [Member]
Camco Financial [Member]
|
Dec. 31, 2013
Automobile Loan [Member]
Camco Financial [Member]
|
Jun. 30, 2014
Automobile Loan [Member]
Fidelity Bank [Member]
|
Dec. 31, 2013
Automobile Loan [Member]
Fidelity Bank [Member]
|
Jun. 30, 2014
Home equity secured by first-lien other [Member]
|
Dec. 31, 2013
Home equity secured by first-lien other [Member]
|
Jun. 30, 2014
Home equity secured by junior-lien [Member]
|
Dec. 31, 2013
Home equity secured by junior-lien [Member]
|
Jun. 30, 2014
Home Equity [Member]
|
Jun. 30, 2013
Home Equity [Member]
|
Jun. 30, 2014
Home Equity [Member]
|
Jun. 30, 2013
Home Equity [Member]
|
Mar. 31, 2014
Home Equity [Member]
|
Dec. 31, 2013
Home Equity [Member]
|
Mar. 31, 2013
Home Equity [Member]
|
Dec. 31, 2012
Home Equity [Member]
|
Jun. 30, 2014
Home Equity [Member]
Camco Financial [Member]
|
Dec. 31, 2013
Home Equity [Member]
Camco Financial [Member]
|
Jun. 30, 2014
Home Equity [Member]
Fidelity Bank [Member]
|
Dec. 31, 2013
Home Equity [Member]
Fidelity Bank [Member]
|
Jun. 30, 2014
Residential mortgage other
|
Dec. 31, 2013
Residential mortgage other
|
Jun. 30, 2014
Residential mortgage purchased impaired
|
Jun. 30, 2014
Residential Mortgage [Member]
|
Jun. 30, 2013
Residential Mortgage [Member]
|
Jun. 30, 2014
Residential Mortgage [Member]
|
Jun. 30, 2013
Residential Mortgage [Member]
|
Mar. 31, 2014
Residential Mortgage [Member]
|
Dec. 31, 2013
Residential Mortgage [Member]
|
Mar. 31, 2013
Residential Mortgage [Member]
|
Dec. 31, 2012
Residential Mortgage [Member]
|
Jun. 30, 2014
Residential Mortgage [Member]
Camco Financial [Member]
|
Dec. 31, 2013
Residential Mortgage [Member]
Camco Financial [Member]
|
Jun. 30, 2014
Residential Mortgage [Member]
Fidelity Bank [Member]
|
Dec. 31, 2013
Residential Mortgage [Member]
Fidelity Bank [Member]
|
Jun. 30, 2014
Other consumer other
|
Dec. 31, 2013
Other consumer other
|
Jun. 30, 2014
Other consumer purchased impaired
|
Jun. 30, 2014
Other Consumer loan [Member]
|
Jun. 30, 2013
Other Consumer loan [Member]
|
Jun. 30, 2014
Other Consumer loan [Member]
|
Jun. 30, 2013
Other Consumer loan [Member]
|
Mar. 31, 2014
Other Consumer loan [Member]
|
Dec. 31, 2013
Other Consumer loan [Member]
|
Mar. 31, 2013
Other Consumer loan [Member]
|
Dec. 31, 2012
Other Consumer loan [Member]
|
Jun. 30, 2014
Other Consumer loan [Member]
Camco Financial [Member]
|
Dec. 31, 2013
Other Consumer loan [Member]
Camco Financial [Member]
|
Jun. 30, 2014
Other Consumer loan [Member]
Fidelity Bank [Member]
|
Dec. 31, 2013
Other Consumer loan [Member]
Fidelity Bank [Member]
|
|
Loan and Lease Portfolio | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ 18,899,458 | $ 18,899,458 | $ 17,594,276 | $ 4,271,313 | $ 4,347,872 | $ 35,377 | $ 35,526 | $ 14,592,768 | $ 13,210,878 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | 4,990,317 | 4,990,317 | 4,850,094 | 1,376,246 | 1,263,569 | 1,056,727 | 1,025,591 | 945,665 | 942,293 | 514,703 | 472,893 | 57,295 | 82,073 | 1,039,681 | 1,063,675 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Automobile | 7,685,725 | 7,685,725 | 6,638,713 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Home equity | 8,405,078 | 8,405,078 | 8,336,318 | 4,952,662 | 3,452,416 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage | 5,707,424 | 5,707,424 | 5,321,088 | 5,705,065 | 2,359 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other consumer | 391,773 | 391,773 | 380,011 | 391,720 | 53 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and leases | 46,079,775 | 46,079,775 | 43,120,500 | 18,899,458 | 18,899,458 | 17,594,276 | 4,990,317 | 4,990,317 | 4,850,094 | 7,685,725 | 7,685,725 | 6,638,713 | 8,405,078 | 8,405,078 | 8,336,318 | 5,707,424 | 5,707,424 | 5,321,088 | 391,773 | 391,773 | 380,011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan and lease losses | (635,101) | (733,076) | (635,101) | (733,076) | (631,918) | (647,870) | (746,769) | (769,075) | (278,512) | (233,679) | (278,512) | (233,679) | (266,979) | (265,801) | (238,098) | (241,051) | (137,346) | (255,849) | (137,346) | (255,849) | (160,306) | (162,557) | (267,436) | (285,369) | (27,158) | (39,990) | (27,158) | (39,990) | (25,178) | (31,053) | (35,973) | (34,979) | (105,943) | (115,626) | (105,943) | (115,626) | (113,177) | (111,131) | (115,858) | (118,764) | (47,191) | (63,802) | (47,191) | (63,802) | (39,068) | (39,577) | (63,062) | (61,658) | (38,951) | (24,130) | (38,951) | (24,130) | (27,210) | (37,751) | (26,342) | (27,254) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loans and leases | 45,444,674 | 45,444,674 | 42,472,630 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Purchases and Sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Portfolio loans purchased | 165,482 | 34,196 | 205,603 | 55,737 | 165,482 | 34,196 | 205,603 | 55,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Portfolio loans sold or transferred to loans held for sale | 65,459 | 206,564 | 119,757 | 242,460 | 50,472 | 55,464 | 104,731 | 83,066 | 7,395 | 87 | 7,434 | 3,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151,013 | 0 | 155,403 | 7,592 | 0 | 7,592 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non Accrual Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non Accrual loans | 324,957 | 324,957 | 322,056 | 33,378 | 38,321 | 41,896 | 18,294 | 75,274 | 75,274 | 56,615 | 26,253 | 27,328 | 13,352 | 9,289 | 10,671 | 18,995 | 4,159 | 6,310 | 10,963 | 11,495 | 65,398 | 65,398 | 73,417 | 4,384 | 4,384 | 6,303 | 39,764 | 36,288 | 29,502 | 29,901 | 69,266 | 69,266 | 66,189 | 110,635 | 119,532 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contractually required payments, expected cash flows to be collected, and fair value of loans at acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contractually required payments including interest | 14,363 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nonaccretable difference | (11,234) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash flows expected to be collected | 3,129 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretable yield | 143 | 0 | 143 | 0 | (143) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of loans acquired | 2,986 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rollforward of accretable yield | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretable yield balance, beginning of period | 134 | 0 | 0 | 0 | 24,758 | 35,160 | 27,995 | 23,251 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impact of acquisition | 143 | 0 | 143 | 0 | (143) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments resulting from changes in purchase price allocation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretion | 5,173 | 0 | 5,182 | 0 | (3,647) | (3,781) | (7,651) | (7,100) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification from nonaccretable difference | 5,193 | 0 | 5,193 | 0 | 3,485 | 1,326 | 4,252 | 16,554 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretable yield balance, end of period | 154 | 0 | 154 | 0 | 24,596 | 32,705 | 24,596 | 32,705 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance and unpaid balance of acquired loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance | 2,712 | 2,712 | 0 | 92,372 | 92,372 | 120,226 | 673 | 0 | 34,704 | 35,526 | 2,039 | 0 | 55,256 | 82,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,359 | 2,498 | 0 | 0 | 53 | 129 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unpaid balance | $ 5,585 | $ 5,585 | $ 0 | $ 172,441 | $ 172,441 | $ 209,567 | $ 1,706 | $ 0 | $ 49,914 | $ 50,798 | $ 3,879 | $ 0 | $ 119,152 | $ 154,869 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 3,242 | $ 3,681 | $ 0 | $ 0 | $ 133 | $ 219 |