Business Segment Financial Information |
|
|
|
Three Months Ended June 30, |
|
|
|
Retail & |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Home |
|
Treasury/ |
Huntington |
(dollar amounts in thousands ) |
|
Banking |
Banking |
|
AFCRE |
|
RBHPCG |
Lending |
|
Other |
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
228,343 |
$ |
74,190 |
$ |
100,017 |
$ |
25,722 |
$ |
14,349 |
$ |
17,427 |
|
$ |
460,048 |
Provision for credit losses |
|
33,974 |
|
6,636 |
|
(15,680) |
|
(145) |
|
4,599 |
|
1 |
|
|
29,385 |
Noninterest income |
|
107,534 |
|
33,382 |
|
11,120 |
|
46,869 |
|
18,822 |
|
32,340 |
|
|
250,067 |
Noninterest expense |
|
245,840 |
|
49,717 |
|
40,411 |
|
60,024 |
|
32,844 |
|
29,800 |
|
|
458,636 |
Income taxes |
|
19,622 |
|
17,927 |
|
30,242 |
|
4,449 |
|
(1,495) |
|
(13,270) |
|
|
57,475 |
Net income |
$ |
36,441 |
$ |
33,292 |
$ |
56,164 |
$ |
8,263 |
$ |
(2,777) |
$ |
33,236 |
|
$ |
164,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
226,882 |
$ |
69,172 |
$ |
90,085 |
$ |
26,683 |
$ |
12,301 |
$ |
(186) |
|
$ |
424,937 |
Provision for credit losses |
|
25,811 |
|
(1,512) |
|
(4,414) |
|
656 |
|
4,182 |
|
(1) |
|
|
24,722 |
Noninterest income |
|
99,904 |
|
33,590 |
|
11,033 |
|
46,267 |
|
28,072 |
|
33,053 |
|
|
251,919 |
Noninterest expense |
|
236,764 |
|
50,186 |
|
38,912 |
|
61,294 |
|
35,999 |
|
22,710 |
|
|
445,865 |
Income taxes |
|
22,474 |
|
18,931 |
|
23,317 |
|
3,850 |
|
67 |
|
(13,370) |
|
|
55,269 |
Net income |
$ |
41,737 |
$ |
35,157 |
$ |
43,303 |
$ |
7,150 |
$ |
125 |
$ |
23,528 |
|
$ |
151,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
Retail & |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Home |
|
Treasury/ |
|
Huntington |
(dollar amounts in thousands ) |
|
Banking |
Banking |
|
AFCRE |
|
RBHPCG |
Lending |
|
Other |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
448,184 |
$ |
142,626 |
$ |
191,035 |
$ |
51,160 |
$ |
27,377 |
$ |
37,172 |
|
$ |
897,554 |
Provision for credit losses |
|
41,434 |
|
17,596 |
|
(23,701) |
|
2,174 |
|
16,511 |
|
1 |
|
|
54,015 |
Noninterest income |
|
200,496 |
|
66,237 |
|
17,815 |
|
89,983 |
|
39,108 |
|
84,913 |
|
|
498,552 |
Noninterest expense |
|
481,115 |
|
95,840 |
|
79,693 |
|
116,047 |
|
67,967 |
|
78,095 |
|
|
918,757 |
Income taxes |
|
44,146 |
|
33,399 |
|
53,500 |
|
8,023 |
|
(6,298) |
|
(23,198) |
|
|
109,572 |
Net income |
$ |
81,985 |
$ |
62,028 |
$ |
99,358 |
$ |
14,899 |
$ |
(11,695) |
$ |
67,187 |
|
$ |
313,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
453,420 |
$ |
139,995 |
$ |
180,733 |
$ |
54,028 |
$ |
24,706 |
$ |
(3,775) |
|
$ |
849,107 |
Provision for credit losses |
|
58,321 |
|
(8,614) |
|
(12,171) |
|
10,288 |
|
6,492 |
|
(2) |
|
|
54,314 |
Noninterest income |
|
187,143 |
|
63,780 |
|
21,873 |
|
100,365 |
|
67,222 |
|
68,154 |
|
|
508,537 |
Noninterest expense |
|
477,100 |
|
98,536 |
|
77,313 |
|
119,418 |
|
72,432 |
|
43,859 |
|
|
888,658 |
Income taxes |
|
36,800 |
|
39,849 |
|
48,112 |
|
8,640 |
|
4,551 |
|
(27,554) |
|
|
110,398 |
Net income |
$ |
68,342 |
$ |
74,004 |
$ |
89,352 |
$ |
16,047 |
$ |
8,453 |
$ |
48,076 |
|
$ |
304,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Disclosure of Assets and Deposits |
|
|
Assets at |
|
|
Deposits at |
|
|
June 30, |
|
|
December 31, |
|
|
|
June 30, |
|
|
December 31, |
|
(dollar amounts in thousands) |
|
2014 |
|
|
2013 |
|
|
|
2014 |
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail & Business Banking |
$ |
14,921,282 |
|
$ |
14,440,869 |
|
|
$ |
28,836,414 |
|
$ |
28,293,993 |
|
Commercial Banking |
|
14,073,991 |
|
|
12,410,339 |
|
|
|
9,792,549 |
|
|
10,187,891 |
|
AFCRE |
|
15,138,027 |
|
|
14,081,112 |
|
|
|
1,457,292 |
|
|
1,170,518 |
|
RBHPCG |
|
3,791,857 |
|
|
3,736,790 |
|
|
|
6,124,341 |
|
|
6,094,135 |
|
Home Lending |
|
3,906,233 |
|
|
3,742,527 |
|
|
|
283,783 |
|
|
329,511 |
|
Treasury / Other |
|
11,965,723 |
|
|
11,055,537 |
|
|
|
2,254,386 |
|
|
1,430,670 |
|
Total |
$ |
63,797,113 |
|
$ |
59,467,174 |
|
|
$ |
48,748,765 |
|
$ |
47,506,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|