PARENT COMPANY FINANCIAL STATEMENTS |
17. PARENT COMPANY FINANCIAL STATEMENTS
The parent company condensed financial statements, which include transactions with
subsidiaries, are as follows.
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
2010 |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents (1)
|
|
$ |
644,183 |
|
|
$ |
615,167 |
|
|
$ |
933,546 |
|
Due from The Huntington National Bank
|
|
|
954,565 |
|
|
|
954,565 |
|
|
|
954,565 |
|
Due from non-bank subsidiaries
|
|
|
223,408 |
|
|
|
225,560 |
|
|
|
254,352 |
|
Investment in The Huntington National Bank
|
|
|
3,846,588 |
|
|
|
3,515,597 |
|
|
|
3,304,908 |
|
Investment in non-bank subsidiaries
|
|
|
791,230 |
|
|
|
790,248 |
|
|
|
810,228 |
|
Accrued interest receivable and other assets
|
|
|
114,076 |
|
|
|
110,181 |
|
|
|
164,589 |
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
6,574,050 |
|
|
$ |
6,211,318 |
|
|
$ |
6,422,188 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$ |
— |
|
|
$ |
100 |
|
|
$ |
687 |
|
Long-term borrowings
|
|
|
932,434 |
|
|
|
937,434 |
|
|
|
637,434 |
|
Dividends payable, accrued expenses, and other liabilities
|
|
|
388,973 |
|
|
|
293,242 |
|
|
|
345,631 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,321,407 |
|
|
|
1,230,776 |
|
|
|
983,752 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity (2)
|
|
|
5,252,643 |
|
|
|
4,980,542 |
|
|
|
5,438,436 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$ |
6,574,050 |
|
|
$ |
6,211,318 |
|
|
$ |
6,422,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes restricted cash of $125,000. |
|
(2) |
|
See Huntington’s Unaudited Condensed Consolidated Statements of Changes in Shareholders’
Equity. |
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Huntington National Bank
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Non-bank subsidiaries
|
|
|
25,000 |
|
|
|
— |
|
|
|
31,000 |
|
|
|
18,000 |
|
Interest from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Huntington National Bank
|
|
|
20,211 |
|
|
|
20,724 |
|
|
|
40,396 |
|
|
|
41,740 |
|
Non-bank subsidiaries
|
|
|
2,259 |
|
|
|
2,986 |
|
|
|
4,955 |
|
|
|
6,449 |
|
Other
|
|
|
439 |
|
|
|
379 |
|
|
|
1,040 |
|
|
|
2,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
|
47,909 |
|
|
|
24,089 |
|
|
|
77,391 |
|
|
|
68,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel costs
|
|
|
9,575 |
|
|
|
11,981 |
|
|
|
14,330 |
|
|
|
13,018 |
|
Interest on borrowings
|
|
|
8,728 |
|
|
|
5,734 |
|
|
|
17,422 |
|
|
|
11,275 |
|
Other
|
|
|
10,465 |
|
|
|
13,212 |
|
|
|
20,030 |
|
|
|
25,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expense
|
|
|
28,768 |
|
|
|
30,927 |
|
|
|
51,782 |
|
|
|
50,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and equity in undistributed
net income of subsidiaries
|
|
|
19,141 |
|
|
|
(6,838 |
) |
|
|
25,609 |
|
|
|
18,067 |
|
Income taxes
|
|
|
(3,051 |
) |
|
|
(105 |
) |
|
|
(1,015 |
) |
|
|
15,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before equity in undistributed net income of subsidiaries
|
|
|
22,192 |
|
|
|
(6,733 |
) |
|
|
26,624 |
|
|
|
2,323 |
|
Increase (decrease) in undistributed net income of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Huntington National Bank
|
|
|
140,784 |
|
|
|
60,891 |
|
|
|
258,900 |
|
|
|
101,058 |
|
Non-bank subsidiaries
|
|
|
(17,058 |
) |
|
|
(5,394 |
) |
|
|
(13,160 |
) |
|
|
(14,880 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
145,918 |
|
|
$ |
48,764 |
|
|
$ |
272,364 |
|
|
$ |
88,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
272,364 |
|
|
$ |
88,501 |
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
Equity in undistributed net income of subsidiaries
|
|
|
(284,538 |
) |
|
|
(104,178 |
) |
Depreciation and amortization
|
|
|
369 |
|
|
|
510 |
|
Other, net
|
|
|
87,922 |
|
|
|
(87,960 |
) |
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities
|
|
|
76,117 |
|
|
|
(103,127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Repayments from subsidiaries
|
|
|
63,198 |
|
|
|
31,572 |
|
Advances to subsidiaries
|
|
|
(23,535 |
) |
|
|
(307,051 |
) |
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities
|
|
|
39,663 |
|
|
|
(275,479 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Payment of borrowings
|
|
|
(5,000 |
) |
|
|
(604 |
) |
Dividends paid on preferred stock
|
|
|
(15,407 |
) |
|
|
(50,358 |
) |
Dividends paid on common stock
|
|
|
(17,244 |
) |
|
|
(14,247 |
) |
Redemption of Warrant to the Treasury
|
|
|
(49,100 |
) |
|
|
— |
|
Other, net
|
|
|
(13 |
) |
|
|
822 |
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities
|
|
|
(86,764 |
) |
|
|
(64,387 |
) |
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
29,016 |
|
|
|
(442,993 |
) |
Cash and cash equivalents at beginning of period
|
|
|
615,167 |
|
|
|
1,376,539 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
644,183 |
|
|
$ |
933,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
17,422 |
|
|
$ |
11,275 |
|
|