Allowance Roll-forward |
Allowance for Credit Losses - Roll-forward
The following tables present ACL activity by portfolio segment for the three-month and nine-month periods ended September 30, 2021 and 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Consumer |
|
Total |
Three-month period ended September 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,618 |
|
|
$ |
600 |
|
|
$ |
2,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(74) |
|
|
(32) |
|
|
(106) |
|
Recoveries of loans and leases previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
24 |
|
|
51 |
|
Provision (benefit) for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22) |
|
|
(34) |
|
|
(56) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,549 |
|
|
$ |
558 |
|
|
$ |
2,107 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
76 |
|
|
$ |
28 |
|
|
$ |
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for unfunded lending commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
(8) |
|
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
78 |
|
|
$ |
20 |
|
|
$ |
98 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,627 |
|
|
$ |
578 |
|
|
$ |
2,205 |
|
Nine-month period ended September 30, 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,236 |
|
|
$ |
578 |
|
|
$ |
1,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(213) |
|
|
(90) |
|
|
(303) |
|
Recoveries of loans and leases previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
64 |
|
|
122 |
|
Provision for loan and lease losses (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94 |
|
|
(52) |
|
|
42 |
|
Allowance on loans and leases purchased with credit deterioration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
374 |
|
|
58 |
|
|
432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,549 |
|
|
$ |
558 |
|
|
$ |
2,107 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
34 |
|
|
$ |
18 |
|
|
$ |
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for unfunded lending commitments (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
2 |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded lending commitment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
— |
|
|
(1) |
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
78 |
|
|
$ |
20 |
|
|
$ |
98 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,627 |
|
|
$ |
578 |
|
|
$ |
2,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Consumer |
|
Total |
Three-month period ended September 30, 2020: |
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,169 |
|
|
$ |
533 |
|
|
$ |
1,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and lease charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(101) |
|
|
(40) |
|
|
(141) |
|
Recoveries of loans and leases previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
16 |
|
|
28 |
|
Provision for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183 |
|
|
24 |
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,263 |
|
|
$ |
533 |
|
|
$ |
1,796 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
81 |
|
|
$ |
38 |
|
|
$ |
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (reduction in allowance) for unfunded lending commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27) |
|
|
(3) |
|
|
(30) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded lending commitment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|
|
— |
|
|
(7) |
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
47 |
|
|
$ |
35 |
|
|
$ |
82 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,310 |
|
|
$ |
568 |
|
|
$ |
1,878 |
|
Nine-month period ended September 30, 2020: |
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
552 |
|
|
$ |
231 |
|
|
$ |
783 |
|
Cumulative-effect of change in accounting principle for financial instruments - credit losses (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 |
|
|
211 |
|
|
391 |
|
Loan and lease charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(272) |
|
|
(128) |
|
|
(400) |
|
Recoveries of loans and leases previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
43 |
|
|
63 |
|
Provision for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
783 |
|
|
176 |
|
|
959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,263 |
|
|
$ |
533 |
|
|
$ |
1,796 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
102 |
|
|
$ |
2 |
|
|
$ |
104 |
|
Cumulative-effect of change in accounting principle for financial instruments - credit losses (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38) |
|
|
40 |
|
|
2 |
|
Provision (reduction in allowance) for unfunded lending commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|
|
(7) |
|
|
(14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded lending commitment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10) |
|
|
— |
|
|
(10) |
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
47 |
|
|
$ |
35 |
|
|
$ |
82 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,310 |
|
|
$ |
568 |
|
|
$ |
1,878 |
|
(1)Includes $234 million of TCF acquisition initial provision for credit losses related to non-PCD loans and leases.
(2)Includes $60 million from acquired unfunded lending commitments.
(3)Relates to day one impact of the CECL adjustment as a result of the implementation of ASU 2016-13.
|