Quarterly report pursuant to Section 13 or 15(d)

LOANS / LEASES (Tables)

v3.21.2
LOANS / LEASES (Tables)
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Loan and Lease Portfolio
The following table provides a detailed listing of Huntington’s loan and lease portfolio at June 30, 2021 and December 31, 2020.
(dollar amounts in millions) June 30, 2021 December 31, 2020
Commercial loan and lease portfolio:
Commercial and industrial $ 41,900  $ 33,151 
Commercial real estate 14,774  7,199 
Lease financing 5,027  2,222 
Total commercial loan and lease portfolio 61,701  42,572 
Consumer loan portfolio:
Automobile 13,174  12,778 
Residential mortgage 18,729  12,141 
Home equity 11,317  8,894 
RV and marine 4,960  4,190 
Other consumer 2,024  1,033 
Total consumer loan portfolio 50,204  39,036 
Total loans and leases (1) (2) 111,905  81,608 
Allowance for loan and lease losses (2,218) (1,814)
Net loans and leases $ 109,687  $ 79,794 
(1)Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net (discount) premium of $(184) million and $171 million at June 30, 2021 and December 31, 2020, respectively.
(2)The total amount of accrued interest recorded for these loans and leases at June 30, 2021,was $157 million and $145 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2020, was $146 million and $123 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in other assets within the Condensed Consolidated Balance Sheets.
Direct Financing Lease, Lease Income
The following table presents net investments in lease financing receivables by category at June 30, 2021 and December 31, 2020.
(dollar amounts in millions) June 30,
2021
December 31,
2020
Lease payments receivable $ 4,680  $ 1,737 
Estimated residual value of leased assets 771  664 
Gross investment in lease financing receivables 5,451  2,401 
Deferred origination costs 21  21 
Deferred fees, unearned income and other (445) (200)
Total lease financing receivables $ 5,027  $ 2,222 
NALs and Past Due Loans
The following table presents NALs by loan class at June 30, 2021 and December 31, 2020:
June 30, 2021 December 31, 2020
(dollar amounts in millions) Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases
Commercial and industrial $ 157  $ 591  $ 69  $ 349 
Commercial real estate —  83  15 
Lease financing 74  — 
Automobile —  — 
Residential mortgage —  130  —  88 
Home equity —  91  —  70 
RV and marine —  — 
Other consumer —  —  —  — 
Total nonaccrual loans $ 160  $ 977  $ 77  $ 532 
Aging analysis of loans and leases
The following table presents an aging analysis of loans and leases, by loan class at June 30, 2021 and December 31, 2020:
June 30, 2021
Past Due (1)  Loans Accounted for Under FVO Total Loans
and Leases
90 or
more days
past due
and accruing
(dollar amounts in millions) 30-59
 Days
60-89
 Days
90 or 
more days
Total Current
Commercial and industrial $ 75  $ 33  $ 92  $ 200  $ 41,700  $ —  $ 41,900  $
Commercial real estate 24  22  52  14,722  —  14,774  — 
Lease financing 34  18  22  74  4,953  —  5,027  14 
(3)
Automobile 53  12  71  13,103  —  13,174 
Residential mortgage 105  31  195  331  18,268  130  18,729  117  (4)
Home equity 40  16  65  121  11,195  11,317 
RV and marine 10  14  4,946  —  4,960 
Other consumer 12  2,012  —  2,024 
Total loans and leases $ 348  $ 121  $ 406  $ 875  $ 110,899  $ 131  $ 111,905  $ 148 
December 31, 2020
Past Due (1)(2)  Loans Accounted for Under FVO Total Loans
and Leases
90 or
more days
past due
and accruing
(dollar amounts in millions) 30-59
 Days
60-89
 Days
90 or 
more days
Total Current
Commercial and industrial $ 38  $ 33  $ 82  $ 153  $ 32,998  $ —  $ 33,151  $ — 
Commercial real estate —  11  12  7,187  —  7,199  — 
Lease financing 22  13  40  2,182  —  2,222  10 
(3)
Automobile 84  22  12  118  12,660  —  12,778 
Residential mortgage 114  38  194  346  11,702  93  12,141  132  (4)
Home equity 35  15  61  111  8,782  8,894  14 
RV and marine 17  23  4,167  —  4,190 
Other consumer 16  1,017  —  1,033 
Total loans and leases $ 319  $ 121  $ 379  $ 819  $ 80,695  $ 94  $ 81,608  $ 171 
(1)NALs are included in this aging analysis based on the loan’s past due status.
(2)The principal balance of loans in payment deferral programs offered in response to the COVID-19 pandemic which are performing according to their modified terms are generally not considered delinquent.
(3)Amounts include Huntington Technology Finance administrative lease delinquencies.
(4)Amounts include mortgage loans insured by U.S. government ag
Loan and lease balances by credit quality indicator
The following tables present the amortized cost basis of loans and leases by vintage and credit quality indicator at June 30, 2021 and December 31, 2020 respectively:
As of June 30, 2021
Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans
(dollar amounts in millions) 2021 2020 2019 2018 2017 Prior Total
Commercial and industrial
Credit Quality Indicator (1):
Pass $ 9,173  $ 8,710  $ 4,979  $ 2,692  $ 1,400  $ 1,601  $ 10,720  $ $ 39,278 
OLEM 161  197  174  133  57  78  157  —  957 
Substandard 148  190  218  239  190  210  467  —  1,662 
Doubtful —  —  —  —  — 
Total Commercial and industrial $ 9,483  $ 9,097  $ 5,371  $ 3,065  $ 1,647  $ 1,890  $ 11,344  $ $ 41,900 
Commercial real estate
Credit Quality Indicator (1):
Pass $ 1,445  $ 3,083  $ 3,331  $ 2,207  $ 1,069  $ 1,518  $ 507  $ —  $ 13,160 
OLEM 158  216  163  130  99  63  —  830 
Substandard 119  154  202  60  115  100  34  —  784 
Total Commercial real estate $ 1,722  $ 3,453  $ 3,696  $ 2,397  $ 1,283  $ 1,681  $ 542  $ —  $ 14,774 
Lease financing
Credit Quality Indicator (1):
Pass $ 949  $ 1,830  $ 1,016  $ 588  $ 338  $ 224  $ —  $ —  $ 4,945 
OLEM —  —  30 
Substandard 14  20  10  —  —  52 
Total Lease financing $ 957  $ 1,850  $ 1,043  $ 593  $ 349  $ 235  $ —  $ —  $ 5,027 
Automobile
Credit Quality Indicator (2):
750+ $ 1,525  $ 2,319  $ 1,779  $ 929  $ 555  $ 223  $ —  $ —  $ 7,330 
650-749 1,245  1,669  1,013  547  266  121  —  —  4,861 
<650 154  267  220  172  106  64  —  —  983 
Total Automobile $ 2,924  $ 4,255  $ 3,012  $ 1,648  $ 927  $ 408  $ —  $ —  $ 13,174 
Residential mortgage
Credit Quality Indicator (2):
750+ $ 2,984  $ 4,680  $ 1,477  $ 840  $ 969  $ 2,431  $ —  $ —  $ 13,381 
650-749 958  1,052  462  344  307  1,098  —  —  4,221 
<650 22  57  107  133  111  567  —  —  997 
Total Residential mortgage $ 3,964  $ 5,789  $ 2,046  $ 1,317  $ 1,387  $ 4,096  $ —  $ —  $ 18,599 
Home equity
Credit Quality Indicator (2):
750+ $ 486  $ 861  $ 125  $ 85  $ 67  $ 522  $ 4,957  $ 201  $ 7,304 
650-749 112  177  112  70  46  260  2,392  173  3,342 
<650 33  32  27  128  347  93  670 
Total Home equity $ 600  $ 1,046  $ 270  $ 187  $ 140  $ 910  $ 7,696  $ 467  $ 11,316 
RV and marine
Credit Quality Indicator (2):
750+ $ 716  $ 1,051  $ 542  $ 571  $ 330  $ 401  $ —  $ —  $ 3,611 
650-749 190  336  207  184  132  190  —  —  1,239 
<650 11  17  23  21  37  —  —  110 
Total RV and marine $ 907  $ 1,398  $ 766  $ 778  $ 483  $ 628  $ —  $ —  $ 4,960 
Other consumer
Credit Quality Indicator (2):
750+ $ 341  $ 206  $ 223  $ 83  $ 33  $ 67  $ 530  $ $ 1,485 
650-749 43  36  55  17  10  281  26  475 
<650 —  25  20  64 
Total Other consumer $ 384  $ 245  $ 286  $ 103  $ 42  $ 80  $ 836  $ 48  $ 2,024 
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
As of December 31, 2020
Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans
(dollar amounts in millions) 2020 2019 2018 2017 2016 Prior Total
Commercial and industrial
Credit Quality Indicator (1):
Pass $ 12,599  $ 4,161  $ 2,537  $ 1,192  $ 837  $ 815  $ 8,894  $ $ 31,037 
OLEM 415  112  65  24  32  22  124  —  794 
Substandard 195  125  181  203  41  147  423  —  1,315 
Doubtful —  —  —  — 
Total Commercial and industrial $ 13,211  $ 4,398  $ 2,784  $ 1,419  $ 910  $ 985  $ 9,442  $ $ 33,151 
Commercial real estate
Credit Quality Indicator (1):
Pass $ 1,742  $ 1,610  $ 1,122  $ 507  $ 507  $ 539  $ 633  $ —  $ 6,660 
OLEM 94  78  63  37  28  14  —  318 
Substandard 27  46  10  29  58  14  36  —  220 
Doubtful —  —  —  —  —  —  — 
Total Commercial real estate $ 1,863  $ 1,734  $ 1,195  $ 573  $ 593  $ 568  $ 673  $ —  $ 7,199 
Lease financing
Credit Quality Indicator (1):
Pass $ 1,158  $ 364  $ 221  $ 155  $ 137  $ 101  $ —  $ —  $ 2,136 
OLEM —  —  —  21 
Substandard 19  21  12  —  —  65 
Total Lease financing $ 1,165  $ 387  $ 232  $ 182  $ 143  $ 113  $ —  $ —  $ 2,222 
Automobile
Credit Quality Indicator (2):
750+ $ 2,670  $ 2,013  $ 1,144  $ 742  $ 317  $ 81  $ —  $ —  $ 6,967 
650-749 1,965  1,343  755  386  175  52  —  —  4,676 
<650 312  301  244  157  84  37  —  —  1,135 
Total Automobile $ 4,947  $ 3,657  $ 2,143  $ 1,285  $ 576  $ 170  $ —  $ —  $ 12,778 
Residential mortgage
Credit Quality Indicator (2):
750+ $ 3,269  $ 1,370  $ 891  $ 1,064  $ 762  $ 1,243  $ $ —  $ 8,600 
650-749 991  435  307  278  171  495  —  —  2,677 
<650 34  89  111  108  81  348  —  —  771 
Total Residential mortgage $ 4,294  $ 1,894  $ 1,309  $ 1,450  $ 1,014  $ 2,086  $ $ —  $ 12,048 
Home equity
Credit Quality Indicator (2):
750+ $ 793  $ 26  $ 26  $ 32  $ 89  $ 451  $ 4,373  $ 192  $ 5,982 
650-749 147  11  27  157  1,906  181  2,446 
<650 70  286  99  465 
Total Home equity $ 941  $ 36  $ 35  $ 44  $ 122  $ 678  $ 6,565  $ 472  $ 8,893 
RV and marine
Credit Quality Indicator (2):
750+ $ 1,136  $ 525  $ 589  $ 337  $ 153  $ 254  $ —  $ —  $ 2,994 
650-749 348  215  201  136  64  129  —  —  1,093 
<650 15  21  22  12  29  —  —  103 
Total RV and marine $ 1,488  $ 755  $ 811  $ 495  $ 229  $ 412  $ —  $ —  $ 4,190 
Other consumer
Credit Quality Indicator (2):
750+ $ 69  $ 58  $ 26  $ $ $ 14  $ 340  $ $ 521 
650-749 36  56  17  294  30  443 
<650 —  26  28  69 
Total Other consumer $ 107  $ 122  $ 46  $ 14  $ $ 18  $ 660  $ 60  $ 1,033 
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
Detailed troubled debt restructuring information by class
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month and six-month periods ended June 30, 2021 and 2020.
New Troubled Debt Restructurings (1)
Three Months Ended June 30, 2021
Number of
Contracts
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total
Commercial and industrial 25  $ 15  $ 14  $ —  $ —  $ 29 
Automobile 514  —  — 
Residential mortgage 72  —  11  —  12 
Home equity 51  —  — 
RV and marine 35  —  —  — 
Other consumer 68  —  —  —  —  — 
Total new TDRs 765  $ 16  $ 29  $ $ —  $ 48 
Three Months Ended June 30, 2020
Number of
Contracts
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total
Commercial and industrial 98  $ —  $ 26  $ —  $ 52  $ 78 
Commercial real estate —  —  — 
Automobile 1,058  —  14  —  16 
Residential mortgage 105  —  12  —  14 
Home equity 63  —  — 
RV and marine 68  —  —  — 
Other consumer 142  —  —  — 
Total new TDRs 1,536  $ $ 58  $ $ 52  $ 116 
New Troubled Debt Restructurings (1)
Six Months Ended June 30, 2021
Number of
Contracts
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total
Commercial and industrial 37  $ 15  $ 19  $ —  $ —  $ 34 
Automobile 1,416  —  10  —  12 
Residential mortgage 158  —  24  —  26 
Home equity 113  —  — 
RV and marine finance 84  —  — 
Other consumer 165  —  —  — 
Total new TDRs 1,973  $ 16  $ 56  $ $ $ 80 
Six Months Ended June 30, 2020
Number of
Contracts
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total
Commercial and industrial 238  $ —  $ 88  $ —  $ 58  $ 146 
Commercial real estate —  —  — 
Automobile 1,856  —  20  —  24 
Residential mortgage 206  —  21  —  25 
Home equity 126  —  — 
RV and marine finance 96  —  —  — 
Other consumer 391  —  —  — 
Total new TDRs 2,922  $ $ 139  $ 11  $ 58  $ 210 
(1)TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.
(2)Post-modification balances approximate pre-modification balances.