Allowance Roll-forward |
Allowance for Loan and Lease Losses and Allowance for Credit Losses - Roll-forward
The following table presents ALLL and AULC activity by portfolio segment for the three-month and nine-month periods ended September 30, 2020 and 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Consumer |
|
Total |
Three-month period ended September 30, 2020: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,169 |
|
|
$ |
533 |
|
|
$ |
1,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(101) |
|
|
(40) |
|
|
(141) |
|
Recoveries of loans previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
16 |
|
|
28 |
|
Provision for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183 |
|
|
24 |
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,263 |
|
|
$ |
533 |
|
|
$ |
1,796 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
81 |
|
|
$ |
38 |
|
|
$ |
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (reduction in allowance) for unfunded loan commitments and letters of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27) |
|
|
(3) |
|
|
(30) |
|
Unfunded commitment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|
|
— |
|
|
(7) |
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
47 |
|
|
$ |
35 |
|
|
$ |
82 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,310 |
|
|
$ |
568 |
|
|
$ |
1,878 |
|
Nine-month period ended September 30, 2020: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
552 |
|
|
$ |
231 |
|
|
$ |
783 |
|
Cumulative-effect of change in accounting principle for financial instruments - credit losses (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 |
|
|
211 |
|
|
391 |
|
Loan charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(272) |
|
|
(128) |
|
|
(400) |
|
Recoveries of loans previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
43 |
|
|
63 |
|
Provision for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
783 |
|
|
176 |
|
|
959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,263 |
|
|
$ |
533 |
|
|
$ |
1,796 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
102 |
|
|
$ |
2 |
|
|
$ |
104 |
|
Cumulative-effect of change in accounting principle for financial instruments - credit losses (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38) |
|
|
40 |
|
|
2 |
|
Provision (reduction in allowance) for unfunded loan commitments and letters of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|
|
(7) |
|
|
(14) |
|
Unfunded commitment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10) |
|
|
— |
|
|
(10) |
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
47 |
|
|
$ |
35 |
|
|
$ |
82 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,310 |
|
|
$ |
568 |
|
|
$ |
1,878 |
|
(1)Relates to day one impact of the CECL adjustment as a result of the implementation of ASU 2016-13.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Consumer |
|
Total |
Three-month period ended September 30, 2019: |
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
560 |
|
|
$ |
214 |
|
|
$ |
774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53) |
|
|
(49) |
|
|
(102) |
|
Recoveries of loans previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
14 |
|
|
29 |
|
Provision for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
43 |
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
561 |
|
|
$ |
222 |
|
|
$ |
783 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
99 |
|
|
$ |
2 |
|
|
$ |
101 |
|
Provision (reduction in allowance) for unfunded loan commitments and letters of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
99 |
|
|
$ |
2 |
|
|
$ |
101 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
660 |
|
|
$ |
224 |
|
|
$ |
884 |
|
Nine-month period ended September 30, 2019: |
ALLL balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
542 |
|
|
$ |
230 |
|
|
$ |
772 |
|
Loan charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(124) |
|
|
(145) |
|
|
(269) |
|
Recoveries of loans previously charged-off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
42 |
|
|
77 |
|
Provision for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108 |
|
|
95 |
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
561 |
|
|
$ |
222 |
|
|
$ |
783 |
|
AULC balance, beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
94 |
|
|
$ |
2 |
|
|
$ |
96 |
|
Provision (reduction in allowance) for unfunded loan commitments and letters of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
— |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AULC balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
99 |
|
|
$ |
2 |
|
|
$ |
101 |
|
ACL balance, end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
660 |
|
|
$ |
224 |
|
|
$ |
884 |
|
|