Schedule of Long-Term Debt |
The following table presents senior notes issued during 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of Issuance |
|
Issuer |
|
Amount |
|
% of face value |
|
Interest Rate |
|
Term |
|
Maturity |
January 2019 |
|
Bank |
|
$ |
300 |
million |
|
100 |
% |
|
three-month LIBOR + 0.55% |
|
|
variable |
|
February 5, 2021 |
February 2019 |
|
Bank |
|
500 |
million |
|
99.909 |
|
|
3.125 |
|
|
fixed |
|
April 1, 2022 |
August 2019 |
|
Parent |
|
800 |
million |
|
99.781 |
|
|
2.625 |
|
|
fixed |
|
August 6, 2024 |
Huntington’s long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
At December 31, |
(dollar amounts in millions) |
2019 |
|
2018 |
The Parent Company: |
|
|
|
Senior Notes: |
|
|
|
3.19% Huntington Bancshares Incorporated medium-term notes due 2021 |
$ |
993 |
|
|
$ |
969 |
|
2.33% Huntington Bancshares Incorporated senior notes due 2022 |
972 |
|
|
946 |
|
2.67% Huntington Bancshares Incorporated senior notes due 2024 |
798 |
|
|
— |
|
4.05% Huntington Bancshares Incorporated senior notes due 2025 |
528 |
|
|
507 |
|
Subordinated Notes: |
|
|
|
7.00% Huntington Bancshares Incorporated subordinated notes due 2020 |
305 |
|
|
305 |
|
3.55% Huntington Bancshares Incorporated subordinated notes due 2023 |
247 |
|
|
239 |
|
Sky Financial Capital Trust IV 3.31% junior subordinated debentures due 2036 (1) |
74 |
|
|
74 |
|
Sky Financial Capital Trust III 3.31% junior subordinated debentures due 2036 (1) |
72 |
|
|
72 |
|
Huntington Capital I Trust Preferred 2.61% junior subordinated debentures due 2027 (2) |
70 |
|
|
69 |
|
Huntington Capital II Trust Preferred 2.53% junior subordinated debentures due 2028 (3) |
32 |
|
|
31 |
|
Camco Financial Statutory Trust I 3.24% due 2037 (4) |
4 |
|
|
4 |
|
Total notes issued by the parent |
4,095 |
|
|
3,216 |
|
The Bank: |
|
|
|
Senior Notes: |
|
|
|
3.60% Huntington National Bank senior notes due 2023 |
778 |
|
|
756 |
|
3.33% Huntington National Bank senior notes due 2021 |
759 |
|
|
750 |
|
2.47% Huntington National Bank senior notes due 2020 |
699 |
|
|
692 |
|
2.55% Huntington National Bank senior notes due 2022 |
691 |
|
|
672 |
|
3.16% Huntington National Bank senior notes due 2022 |
507 |
|
|
— |
|
2.43% Huntington National Bank senior notes due 2020 |
500 |
|
|
493 |
|
2.97% Huntington National Bank senior notes due 2020 |
499 |
|
|
491 |
|
2.42% Huntington National Bank senior notes due 2020 (5) |
300 |
|
|
300 |
|
2.46% Huntington National Bank senior notes due 2021 (6) |
299 |
|
|
— |
|
2.23% Huntington National Bank senior notes due 2019 |
— |
|
|
498 |
|
Subordinated Notes: |
|
|
|
3.86% Huntington National Bank subordinated notes due 2026 |
231 |
|
|
229 |
|
5.45% Huntington National Bank subordinated notes due 2019 |
— |
|
|
76 |
|
Total notes issued by the bank |
5,263 |
|
|
4,957 |
|
FHLB Advances: |
|
|
|
3.01% weighted average rate, varying maturities greater than one year |
5 |
|
|
6 |
|
Other: |
|
|
|
Huntington Technology Finance nonrecourse debt, 4.08% weighted average interest rate, varying maturities |
312 |
|
|
322 |
|
3.79% Huntington Preferred Capital II - Class F securities (7) |
74 |
|
|
74 |
|
3.79% Huntington Preferred Capital II - Class G securities (7) |
50 |
|
|
50 |
|
3.91% Huntington Preferred Capital II - Class I securities (8) |
50 |
|
|
— |
|
Total other |
486 |
|
|
446 |
|
Total long-term debt |
$ |
9,849 |
|
|
$ |
8,625 |
|
|
|
(1) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +1.40%.
|
|
|
(2) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +0.70%
|
|
|
(3) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +0.625%.
|
|
|
(4) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +1.33%.
|
|
|
(5) |
Variable effective rate at December 31, 2019, based on three-month LIBOR + 0.51%
|
|
|
(6) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +0.55%.
|
|
|
(7) |
Variable effective rate at December 31, 2019, based on three-month LIBOR +1.88%.
|
(8)
Variable effective rate at December 31, 2019, based on three-month LIBOR +2.00%.
The trust securities are the obligations of the trusts, and as such, are not consolidated within Huntington’s Consolidated Financial Statements.
A list of trust-preferred securities outstanding at December 31, 2019 follows:
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
Rate |
|
Principal amount of
subordinated note/
debenture issued to trust (1)
|
|
Investment in
unconsolidated
subsidiary
|
Huntington Capital I |
2.61 |
% |
(2) |
$ |
70 |
|
|
$ |
6 |
|
Huntington Capital II |
2.53 |
|
(3) |
32 |
|
|
3 |
|
Sky Financial Capital Trust III |
3.31 |
|
(4) |
72 |
|
|
2 |
|
Sky Financial Capital Trust IV |
3.31 |
|
(4) |
74 |
|
|
2 |
|
Camco Financial Trust |
3.24 |
|
(5) |
4 |
|
|
1 |
|
Total |
|
|
$ |
252 |
|
|
$ |
14 |
|
|
|
(1) |
Represents the principal amount of debentures issued to each trust, including unamortized original issue discount. |
|
|
(2) |
Variable effective rate at December 31, 2019, based on three-month LIBOR + 0.70%.
|
|
|
(3) |
Variable effective rate at December 31, 2019, based on three-month LIBOR + 0.625%.
|
|
|
(4) |
Variable effective rate at December 31, 2019, based on three-month LIBOR + 1.40%.
|
(5)
Variable effective rate at December 31, 2019, based on three month LIBOR + 1.33%.
|
Schedule of Maturities of Long-term Debt |
Long-term debt maturities for the next five years and thereafter are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
2020 |
|
2021 |
|
2022 |
|
2023 |
|
2024 |
|
Thereafter |
|
Total |
The Parent Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes |
$ |
— |
|
|
$ |
1,000 |
|
|
$ |
1,000 |
|
|
$ |
— |
|
|
$ |
800 |
|
|
$ |
500 |
|
|
$ |
3,300 |
|
Subordinated notes |
300 |
|
|
— |
|
|
— |
|
|
250 |
|
|
— |
|
|
253 |
|
|
803 |
|
The Bank: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes |
2,000 |
|
|
1,050 |
|
|
1,200 |
|
|
750 |
|
|
— |
|
|
— |
|
|
5,000 |
|
Subordinated notes |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
250 |
|
|
250 |
|
FHLB Advances |
2 |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
5 |
|
Other |
105 |
|
|
61 |
|
|
95 |
|
|
123 |
|
|
101 |
|
|
1 |
|
|
486 |
|
Total |
$ |
2,407 |
|
|
$ |
2,111 |
|
|
$ |
2,296 |
|
|
$ |
1,124 |
|
|
$ |
901 |
|
|
$ |
1,005 |
|
|
$ |
9,844 |
|
|