| Schedule of Segment Reporting Information, by Segment |
Listed in the table below is certain operating basis financial information reconciled to Huntington’s September 30, 2018, December 31, 2017, and September 30, 2017, reported results by business segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Income Statements |
Consumer & Business Banking |
|
Commercial Banking |
|
Vehicle Finance |
|
RBHPCG |
|
Treasury / Other |
|
Huntington Consolidated |
(dollar amounts in millions) |
|
|
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
431 |
|
|
$ |
239 |
|
|
$ |
101 |
|
|
$ |
48 |
|
|
$ |
(17 |
) |
|
$ |
802 |
|
Provision (benefit) for credit losses |
42 |
|
|
(1 |
) |
|
12 |
|
|
— |
|
|
— |
|
|
53 |
|
Noninterest income |
192 |
|
|
79 |
|
|
2 |
|
|
47 |
|
|
22 |
|
|
342 |
|
Noninterest expense |
425 |
|
|
124 |
|
|
37 |
|
|
61 |
|
|
4 |
|
|
651 |
|
Provision (benefit) for income taxes |
33 |
|
|
41 |
|
|
11 |
|
|
7 |
|
|
(30 |
) |
|
62 |
|
Net income (loss) |
$ |
123 |
|
|
$ |
154 |
|
|
$ |
43 |
|
|
$ |
27 |
|
|
$ |
31 |
|
|
$ |
378 |
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
391 |
|
|
$ |
224 |
|
|
$ |
108 |
|
|
$ |
43 |
|
|
$ |
(8 |
) |
|
$ |
758 |
|
Provision (benefit) for credit losses |
24 |
|
|
— |
|
|
20 |
|
|
— |
|
|
(1 |
) |
|
43 |
|
Noninterest income |
189 |
|
|
67 |
|
|
3 |
|
|
46 |
|
|
25 |
|
|
330 |
|
Noninterest expense |
416 |
|
|
117 |
|
|
39 |
|
|
58 |
|
|
50 |
|
|
680 |
|
Provision (benefit) for income taxes |
49 |
|
|
61 |
|
|
18 |
|
|
11 |
|
|
(49 |
) |
|
90 |
|
Net income (loss) |
$ |
91 |
|
|
$ |
113 |
|
|
$ |
34 |
|
|
$ |
20 |
|
|
$ |
17 |
|
|
$ |
275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
Income Statements |
Consumer & Business Banking |
|
Commercial Banking |
|
Vehicle Finance |
|
RBHPCG |
|
Treasury / Other |
|
Huntington Consolidated |
(dollar amounts in millions) |
|
|
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
1,239 |
|
|
$ |
688 |
|
|
$ |
300 |
|
|
$ |
139 |
|
|
$ |
(10 |
) |
|
$ |
2,356 |
|
Provision (benefit) for credit losses |
101 |
|
|
38 |
|
|
36 |
|
|
— |
|
|
— |
|
|
175 |
|
Noninterest income |
553 |
|
|
228 |
|
|
8 |
|
|
145 |
|
|
58 |
|
|
992 |
|
Noninterest expense |
1,266 |
|
|
373 |
|
|
110 |
|
|
184 |
|
|
3 |
|
|
1,936 |
|
Provision (benefit) for income taxes |
89 |
|
|
106 |
|
|
34 |
|
|
21 |
|
|
(72 |
) |
|
178 |
|
Net income (loss) |
$ |
336 |
|
|
$ |
399 |
|
|
$ |
128 |
|
|
$ |
79 |
|
|
$ |
117 |
|
|
$ |
1,059 |
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
1,151 |
|
|
$ |
675 |
|
|
$ |
318 |
|
|
$ |
126 |
|
|
$ |
(37 |
) |
|
$ |
2,233 |
|
Provision (benefit) for credit losses |
75 |
|
|
15 |
|
|
45 |
|
|
1 |
|
|
— |
|
|
136 |
|
Noninterest income |
544 |
|
|
201 |
|
|
11 |
|
|
141 |
|
|
70 |
|
|
967 |
|
Noninterest expense |
1,242 |
|
|
353 |
|
|
113 |
|
|
182 |
|
|
192 |
|
|
2,082 |
|
Provision (benefit) for income taxes |
132 |
|
|
178 |
|
|
60 |
|
|
29 |
|
|
(171 |
) |
|
228 |
|
Net income (loss) |
$ |
246 |
|
|
$ |
330 |
|
|
$ |
111 |
|
|
$ |
55 |
|
|
$ |
12 |
|
|
$ |
754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at |
|
Deposits at |
(dollar amounts in millions) |
September 30,
2018 |
|
December 31,
2017 |
|
September 30,
2018 |
|
December 31,
2017 |
Consumer & Business Banking |
$ |
27,362 |
|
|
$ |
26,220 |
|
|
$ |
49,434 |
|
|
$ |
45,643 |
|
Commercial Banking |
33,759 |
|
|
32,118 |
|
|
22,288 |
|
|
21,235 |
|
Vehicle Finance |
18,895 |
|
|
17,865 |
|
|
348 |
|
|
358 |
|
RBHPCG |
6,374 |
|
|
5,821 |
|
|
5,783 |
|
|
6,057 |
|
Treasury / Other |
19,262 |
|
|
22,161 |
|
|
3,836 |
|
|
3,748 |
|
Total |
$ |
105,652 |
|
|
$ |
104,185 |
|
|
$ |
81,689 |
|
|
$ |
77,041 |
|
|
| Segment Disclosure of Assets and Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at |
|
Deposits at |
(dollar amounts in millions) |
September 30,
2018 |
|
December 31,
2017 |
|
September 30,
2018 |
|
December 31,
2017 |
Consumer & Business Banking |
$ |
27,362 |
|
|
$ |
26,220 |
|
|
$ |
49,434 |
|
|
$ |
45,643 |
|
Commercial Banking |
33,759 |
|
|
32,118 |
|
|
22,288 |
|
|
21,235 |
|
Vehicle Finance |
18,895 |
|
|
17,865 |
|
|
348 |
|
|
358 |
|
RBHPCG |
6,374 |
|
|
5,821 |
|
|
5,783 |
|
|
6,057 |
|
Treasury / Other |
19,262 |
|
|
22,161 |
|
|
3,836 |
|
|
3,748 |
|
Total |
$ |
105,652 |
|
|
$ |
104,185 |
|
|
$ |
81,689 |
|
|
$ |
77,041 |
|
|