Quarterly report pursuant to Section 13 or 15(d)

LOANS / LEASES AND ALLOWANCE FOR CREDIT LOSSES (Tables)

v3.8.0.1
LOANS / LEASES AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Loan and Lease Portfolio
The following table provides a detailed listing of Huntington’s loan and lease portfolio at March 31, 2018 and December 31, 2017.
(dollar amounts in millions)
March 31, 2018
 
December 31, 2017
Loans and leases:
 
 
 
Commercial and industrial
$
28,622

 
$
28,107

Commercial real estate
7,412

 
7,225

Automobile
12,146

 
12,100

Home equity
9,987

 
10,099

Residential mortgage
9,357

 
9,026

RV and marine finance
2,549

 
2,438

Other consumer
1,090

 
1,122

Loans and leases
$
71,163

 
$
70,117

Allowance for loan and lease losses
(721
)
 
(691
)
Net loans and leases
$
70,442

 
$
69,426


 
 
 
 
 
 
 
 
NALs and Past Due Loans
The following table presents NALs by loan class at March 31, 2018 and December 31, 2017.
(dollar amounts in millions)
March 31,
2018
 
December 31,
2017
Commercial and industrial
$
190

 
$
161

Commercial real estate
30

 
29

Automobile
5

 
6

Home equity
75

 
68

Residential mortgage
82

 
84

RV and marine finance
1

 
1

Other consumer

 

Total nonaccrual loans
$
383

 
$
349

Aging analysis of loans and leases
The following table presents an aging analysis of loans and leases, including past due loans and leases, by loan class at March 31, 2018 and December 31, 2017:
 
March 31, 2018
 
Past Due (1)
 
 
 
 Loans Accounted for Under FVO
 
Total Loans
and Leases
 
90 or
more days
past due
and accruing
 
(dollar amounts in millions)
30-59
Days
 
60-89
 Days
 
90 or 
more days
Total
 
Current
 
 
 
 
Commercial and industrial
$
39

 
$
13

 
$
65

 
$
117

 
$
28,505

 
$

 
$
28,622

 
$
9

(2)
Commercial real estate
13

 

 
6

 
19

 
7,393

 

 
7,412

 
1

 
Automobile
66

 
13

 
8

 
87

 
12,058

 
1

 
12,146

 
6

 
Home equity
55

 
20

 
62

 
137

 
9,848

 
2

 
9,987

 
15

 
Residential mortgage
89

 
37

 
115

 
241

 
9,034

 
82

 
9,357

 
69

(3)
RV and marine finance
8

 
2

 
1

 
11

 
2,537

 
1

 
2,549

 
2

 
Other consumer
9

 
4

 
4

 
17

 
1,073

 

 
1,090

 
4

 
Total loans and leases
$
279

 
$
89

 
$
261

 
$
629

 
$
70,448

 
$
86

 
$
71,163

 
$
106

 
 
December 31, 2017
 
Past Due (1)
 
 
 
Purchased
Credit Impaired
 
 Loans Accounted for Under FVO
 
Total Loans
and Leases
 
90 or
more days
past due
and accruing
 
(dollar amounts in millions)
30-59
Days
 
60-89
 Days
 
90 or 
more days
Total
 
Current
 
 
 
 
 
Commercial and industrial
35

 
14

 
65

 
114

 
27,954

 
39

 

 
28,107

 
9

(2)
Commercial real estate
10

 
1

 
11

 
22

 
7,201

 
2

 

 
7,225

 
3

 
Automobile
89

 
18

 
10

 
117

 
11,982

 

 
1

 
12,100

 
7

 
Home equity
49

 
19

 
60

 
128

 
9,969

 

 
2

 
10,099

 
18

 
Residential mortgage
129

 
48

 
118

 
295

 
8,642

 

 
89

 
9,026

 
72

(3)
RV and marine finance
11

 
3

 
2

 
16

 
2,421

 

 
1

 
2,438

 
1

 
Other consumer
12

 
5

 
5

 
22

 
1,100

 

 

 
1,122

 
5

 
Total loans and leases
$
335

 
$
108

 
$
271

 
$
714

 
$
69,269

 
$
41

 
$
93

 
$
70,117

 
$
115

 
(1)
NALs are included in this aging analysis based on the loan's past due status.
(2)
Amounts include Huntington Technology Finance administrative lease delinquencies.
(3)
Amounts include mortgage loans insured by U.S. government agencies.

ALLL and AULC activity by portfolio segment
The following table presents ALLL and AULC activity by portfolio segment for the three-month periods ended March 31, 2018 and 2017.
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
Three-month period ended March 31, 2018:
 
 
 
 
 
 
ALLL balance, beginning of period
 
$
482

 
$
209

 
$
691

Loan charge-offs
 
(23
)
 
(50
)
 
(73
)
Recoveries of loans previously charged-off
 
20

 
15

 
35

Provision for loan and lease losses
 
36

 
32

 
68

ALLL balance, end of period
 
$
515

 
$
206

 
$
721

AULC balance, beginning of period
 
$
84

 
$
3

 
$
87

Provision (reduction in allowance) for unfunded loan commitments and letters of credit
 
(2
)
 

 
(2
)
AULC balance, end of period
 
$
82

 
$
3

 
$
85

ACL balance, end of period
 
$
597

 
$
209

 
$
806

(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
Three-month period ended March 31, 2017:
ALLL balance, beginning of period
 
$
451

 
$
187

 
$
638

Loan charge-offs
 
(24
)
 
(46
)
 
(70
)
Recoveries of loans previously charged-off
 
18

 
13

 
31

Provision for loan and lease losses
 
35

 
39

 
74

ALLL balance, end of period
 
$
480

 
$
193

 
$
673

AULC balance, beginning of period
 
$
87

 
$
11

 
$
98

Provision (reduction in allowance) for unfunded loan commitments and letters of credit
 
2

 
(8
)
 
(6
)
AULC balance, end of period
 
$
89

 
$
3

 
$
92

ACL balance, end of period
 
$
569

 
$
196

 
$
765

Loan and lease balances by credit quality indicator
The following table presents each loan and lease class by credit quality indicator at March 31, 2018 and December 31, 2017.
 
March 31, 2018
(dollar amounts in millions)
Credit Risk Profile by UCS Classification
Commercial
Pass
 
OLEM
 
Substandard
 
Doubtful
 
Total
Commercial and industrial
$
26,719

 
$
747

 
$
1,142

 
$
14

 
$
28,622

Commercial real estate
7,049

 
222

 
139

 
2

 
7,412

 
 
 
 
 
 
 
 
 
 
 
Credit Risk Profile by FICO Score (1), (2)
Consumer
750+
 
650-749
 
<650
 
Other (3)
 
Total
Automobile
$
6,114

 
$
4,338

 
$
1,395

 
$
298

 
$
12,145

Home equity
6,247

 
3,025

 
631

 
82

 
9,985

Residential mortgage
5,976

 
2,591

 
621

 
87

 
9,275

RV and marine finance
1,529

 
866

 
104

 
49

 
2,548

Other consumer
408

 
549

 
96

 
37

 
1,090

 
December 31, 2017
(dollar amounts in millions)
Credit Risk Profile by UCS Classification
Commercial
Pass
 
OLEM
 
Substandard
 
Doubtful
 
Total
Commercial and industrial
$
26,268

 
$
694

 
$
1,116

 
$
29

 
$
28,107

Commercial real estate
6,909

 
200

 
115

 
1

 
7,225

 
 
 
 
 
 
 
 
 
 
 
Credit Risk Profile by FICO Score (1), (2)
Consumer
750+
 
650-749
 
<650
 
Other (3)
 
Total
Automobile
$
6,102

 
$
4,312

 
$
1,390

 
$
295

 
$
12,099

Home equity
6,352

 
3,024

 
617

 
104

 
10,097

Residential mortgage
5,697

 
2,581

 
605

 
54

 
8,937

RV and marine finance
1,433

 
863

 
96

 
45

 
2,437

Other consumer
428

 
540

 
143

 
11

 
1,122


(1)
Excludes loans accounted for under the fair value option.
(2)
Reflects updated customer credit scores.
(3)
Reflects deferred fees and costs, loans in process, etc.
Summarized data for impaired loans and the related ALLL by portfolio segment
The following tables present the balance of the ALLL attributable to loans by portfolio segment individually and collectively evaluated for impairment and the related loan and lease balance at March 31, 2018 and December 31, 2017.
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
ALLL at March 31, 2018:
 
 
 
 
 
 
Portion of ALLL balance:
 
 
 
 
 
 
Attributable to loans individually evaluated for impairment
 
$
36

 
$
9

 
$
45

Attributable to loans collectively evaluated for impairment
 
479

 
197

 
676

Total ALLL balance
 
$
515

 
$
206

 
$
721

Loan and Lease Ending Balances at March 31, 2018: (1)
 
 
 
 
 
 
Portion of loan and lease ending balance:
 
 
 
 
 
 
Individually evaluated for impairment
 
$
670

 
$
610

 
$
1,280

Collectively evaluated for impairment
 
35,364

 
34,433

 
69,797

Total loans and leases evaluated for impairment
 
$
36,034

 
$
35,043

 
$
71,077

(1)
Excludes loans accounted for under the fair value option.
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
ALLL at December 31, 2017:
 
 
 
 
 
 
Portion of ALLL balance:
 
 
 
 
 
 
Attributable to purchased credit-impaired loans
 
$

 
$

 
$

Attributable to loans individually evaluated for impairment
 
32

 
9

 
41

Attributable to loans collectively evaluated for impairment
 
450

 
200

 
650

Total ALLL balance:
 
$
482

 
$
209

 
$
691

Loan and Lease Ending Balances at December 31, 2017: (1)
 
 
 
 
 
 
Portion of loan and lease ending balances:
 
 
 
 
 
 
Attributable to purchased credit-impaired loans
 
$
41

 
$

 
$
41

Individually evaluated for impairment
 
607

 
616

 
1,223

Collectively evaluated for impairment
 
34,684

 
34,076

 
68,760

Total loans and leases evaluated for impairment
 
$
35,332

 
$
34,692

 
$
70,024


(1)
Excludes loans accounted for under the fair value option.
Detailed impaired loan information by class
The following tables present by class the ending, unpaid principal balance, and the related ALLL, along with the average balance and interest income recognized only for impaired loans and leases: (1)
 
March 31, 2018
 
Three Months Ended
March 31, 2018
(dollar amounts in millions)
Ending
Balance
 
Unpaid
Principal
Balance (6)
 
Related
Allowance
 
Average
Balance
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
243

 
$
271

 
$

 
$
264

 
$
5

Commercial real estate
71

 
91

 

 
63

 
2

Automobile

 

 

 

 

Home equity

 

 

 

 

Residential mortgage

 

 

 

 

RV and marine finance

 

 

 

 

Other consumer

 

 

 

 

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
314

 
349

 
34

 
286

 
3

Commercial real estate
42

 
48

 
2

 
47

 

Automobile
37

 
41

 
2

 
36

 
1

Home equity
335

 
386

 
14

 
334

 
3

Residential mortgage
307

 
335

 
4

 
308

 
3

RV and marine finance
2

 
3

 

 
2

 

Other consumer
6

 
6

 
2

 
7

 

 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
Commercial and industrial (3)
557

 
620

 
34

 
550

 
8

Commercial real estate (4)
113

 
139

 
2

 
110

 
2

Automobile (2)
37

 
41

 
2

 
36

 
1

Home equity (5)
335

 
386

 
14

 
334

 
3

Residential mortgage (5)
307

 
335

 
4

 
308

 
3

RV and marine finance (2)
2

 
3

 

 
2

 

Other consumer (2)
6

 
6

 
2

 
7

 


 
December 31, 2017
 
Three Months Ended
March 31, 2017
(dollar amounts in millions)
Ending
Balance
 
Unpaid
Principal
Balance (6)
 
Related
Allowance
 
Average
Balance
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
284


$
311


$


$
276


$
4

Commercial real estate
56


81




86


2

Automobile

 

 

 

 

Home equity









Residential mortgage









RV and marine finance

 

 

 

 

Other consumer









 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
257

 
280

 
29

 
334

 
2

Commercial real estate
51

 
51

 
3

 
69

 

Automobile
36

 
40

 
2

 
32

 
1

Home equity
334

 
385

 
14

 
323

 
4

Residential mortgage
308

 
338

 
4

 
339

 
3

RV and marine finance
2

 
3

 

 

 

Other consumer
8

 
8

 
2

 
4

 

 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
Commercial and industrial (3)
541

 
591

 
29

 
610

 
6

Commercial real estate (4)
107

 
132

 
3

 
155

 
2

Automobile (2)
36

 
40

 
2

 
32

 
1

Home equity (5)
334

 
385

 
14

 
323

 
4

Residential mortgage (5)
308

 
338

 
4

 
339

 
3

RV and marine finance (2)
2

 
3

 

 

 

Other consumer (2)
8

 
8

 
2

 
4

 

(1)
These tables do not include loans fully charged-off.
(2)
All automobile, RV and marine finance and other consumer impaired loans included in these tables are considered impaired due to their status as a TDR.
(3)
At March 31, 2018 and December 31, 2017, C&I loans of $399 million and $382 million, respectively, were considered impaired due to their status as a TDR.
(4)
At March 31, 2018 and December 31, 2017, CRE loans of $92 million and $93 million, respectively, were considered impaired due to their status as a TDR.
(5)
Includes home equity and residential mortgages considered to be collateral dependent due to their non-accrual status as well as home equity and mortgage loans considered impaired due to their status as a TDR.
(6)
The differences between the ending balance and unpaid principal balance amounts represent partial charge-offs.
Detailed troubled debt restructuring information by class
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month periods ended March 31, 2018 and 2017.
 
New Troubled Debt Restructurings During The Three-Month Period Ended (1)
 
March 31, 2018
 
March 31, 2017
(dollar amounts in millions)
Number of
Contracts
 
Post-modification
Outstanding
Balance (2)
 
Financial effects
of modification (3)
 
Number of
Contracts
 
Post-modification
Outstanding
Balance (2)
 
Financial effects
of modification (3)
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
1

 
$

 
$

 
1

 
$

 
$

Amortization or maturity date change
238

 
96

 
(2
)
 
236

 
113

 
(1
)
Other
2

 

 

 
3

 

 

Total Commercial and industrial
241

 
96

 
(2
)
 
240

 
113

 
(1
)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction

 

 

 

 

 

Amortization or maturity date change
48

 
32

 

 
24

 
31

 

Other

 

 

 

 

 

Total commercial real estate:
48

 
32

 

 
24

 
31

 

Automobile:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
16

 

 

 
14

 

 

Amortization or maturity date change
411

 
4

 

 
477

 
4

 

Chapter 7 bankruptcy
200

 
2

 

 
240

 
2

 

Other

 

 

 

 

 

Total Automobile
627

 
6

 

 
731

 
6

 

Home equity:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
1

 

 

 
8

 

 

Amortization or maturity date change
85

 
5

 
(1
)
 
106

 
5

 
(1
)
Chapter 7 bankruptcy
51

 
3

 

 
87

 
4

 
1

Other
7

 

 

 
58

 
4

 

Total Home equity
144

 
8

 
(1
)
 
259

 
13

 

Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction

 

 

 
2

 

 

Amortization or maturity date change
72

 
9

 

 
99

 
11

 
(1
)
Chapter 7 bankruptcy
10

 

 

 
24

 
3

 

Other
1

 

 

 
16

 
2

 

Total Residential mortgage
83

 
9

 

 
141

 
16

 
(1
)
RV and marine finance:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction

 

 

 

 

 

Amortization or maturity date change
3

 

 

 
14

 
1

 

Chapter 7 bankruptcy
16

 

 

 
15

 

 

Other

 

 

 

 

 

Total RV and marine finance
19

 

 

 
29

 
1

 

Other consumer:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
440

 
2

 

 
1

 

 

Amortization or maturity date change

 

 

 
2

 

 

Chapter 7 bankruptcy
1

 

 

 
1

 

 

Other

 

 

 

 

 

Total Other consumer
441

 
2

 

 
4

 

 

Total new troubled debt restructurings
1,603

 
$
153

 
$
(3
)
 
1,428

 
$
180

 
$
(2
)
(1)
TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.
(2)
Post-modification balances approximate pre-modification balances. The aggregate amount of charge-offs as a result of a restructuring are not significant.
(3)
Amount represents the financial impact via provision for loan and lease losses as a result of the modification.