| Segment Disclosure of Assets and Deposits |
Listed below is certain operating basis financial information reconciled to Huntington’s September 30, 2015, December 31, 2014, and September 30, 2014, reported results by business segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Income Statements |
Retail & Business Banking |
|
Commercial Banking |
|
AFCRE |
|
RBHPCG |
|
Home Lending |
|
Treasury/Other |
|
Huntington Consolidated |
(dollar amounts in thousands) |
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
260,617 |
|
|
$ |
97,307 |
|
|
$ |
95,838 |
|
|
$ |
30,268 |
|
|
$ |
16,915 |
|
|
$ |
(5,490 |
) |
|
$ |
495,455 |
|
Provision (reduction in allowance) for credit losses |
(3,889 |
) |
|
9,359 |
|
|
12,618 |
|
|
3,550 |
|
|
838 |
|
|
— |
|
|
22,476 |
|
Noninterest income |
114,856 |
|
|
65,803 |
|
|
5,774 |
|
|
35,811 |
|
|
11,640 |
|
|
19,235 |
|
|
253,119 |
|
Noninterest expense |
254,488 |
|
|
75,447 |
|
|
38,769 |
|
|
68,054 |
|
|
40,986 |
|
|
48,764 |
|
|
526,508 |
|
Income taxes |
43,706 |
|
|
27,406 |
|
|
17,579 |
|
|
(1,934 |
) |
|
(4,644 |
) |
|
(35,111 |
) |
|
47,002 |
|
Net income (loss) |
$ |
81,168 |
|
|
$ |
50,898 |
|
|
$ |
32,646 |
|
|
$ |
(3,591 |
) |
|
$ |
(8,625 |
) |
|
$ |
92 |
|
|
$ |
152,588 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
230,318 |
|
|
$ |
78,393 |
|
|
$ |
96,355 |
|
|
$ |
25,239 |
|
|
$ |
14,620 |
|
|
$ |
21,410 |
|
|
$ |
466,335 |
|
Provision (reduction in allowance) for credit losses |
22,528 |
|
|
13,635 |
|
|
(18,660 |
) |
|
3,179 |
|
|
3,797 |
|
|
1 |
|
|
24,480 |
|
Noninterest income |
105,868 |
|
|
56,486 |
|
|
6,165 |
|
|
42,097 |
|
|
20,838 |
|
|
15,895 |
|
|
247,349 |
|
Noninterest expense |
251,507 |
|
|
62,296 |
|
|
39,714 |
|
|
60,548 |
|
|
33,523 |
|
|
32,730 |
|
|
480,318 |
|
Income taxes |
21,753 |
|
|
20,632 |
|
|
28,513 |
|
|
1,263 |
|
|
(652 |
) |
|
(17,639 |
) |
|
53,870 |
|
Net income (loss) |
$ |
40,398 |
|
|
$ |
38,316 |
|
|
$ |
52,953 |
|
|
$ |
2,346 |
|
|
$ |
(1,210 |
) |
|
$ |
22,213 |
|
|
$ |
155,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
Income Statements |
Retail & Business Banking |
|
Commercial Banking |
|
AFCRE |
|
RBHPCG |
|
Home Lending |
|
Treasury/Other |
|
Huntington Consolidated |
(dollar amounts in thousands) |
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
766,188 |
|
|
$ |
266,638 |
|
|
$ |
286,042 |
|
|
$ |
84,843 |
|
|
$ |
48,545 |
|
|
$ |
1,570 |
|
|
$ |
1,453,826 |
|
Provision for credit losses |
22,664 |
|
|
13,167 |
|
|
14,733 |
|
|
7,791 |
|
|
5,131 |
|
|
— |
|
|
63,486 |
|
Noninterest income |
323,552 |
|
|
191,039 |
|
|
22,024 |
|
|
114,198 |
|
|
62,274 |
|
|
53,428 |
|
|
766,515 |
|
Noninterest expense |
771,339 |
|
|
208,236 |
|
|
112,802 |
|
|
189,901 |
|
|
118,414 |
|
|
76,450 |
|
|
1,477,142 |
|
Income taxes |
103,508 |
|
|
82,696 |
|
|
63,186 |
|
|
472 |
|
|
(4,454 |
) |
|
(80,343 |
) |
|
165,065 |
|
Net income (loss) |
$ |
192,229 |
|
|
$ |
153,578 |
|
|
$ |
117,345 |
|
|
$ |
877 |
|
|
$ |
(8,272 |
) |
|
$ |
58,891 |
|
|
$ |
514,648 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
678,502 |
|
|
$ |
226,316 |
|
|
$ |
282,239 |
|
|
$ |
76,399 |
|
|
$ |
41,997 |
|
|
$ |
58,436 |
|
|
$ |
1,363,889 |
|
Provision for credit losses |
63,962 |
|
|
33,681 |
|
|
(44,809 |
) |
|
5,353 |
|
|
20,308 |
|
|
— |
|
|
78,495 |
|
Noninterest income |
306,364 |
|
|
157,107 |
|
|
19,706 |
|
|
132,080 |
|
|
59,946 |
|
|
70,698 |
|
|
745,901 |
|
Noninterest expense |
732,623 |
|
|
188,170 |
|
|
116,568 |
|
|
176,595 |
|
|
101,490 |
|
|
83,629 |
|
|
1,399,075 |
|
Income taxes |
65,898 |
|
|
56,550 |
|
|
80,565 |
|
|
9,286 |
|
|
(6,949 |
) |
|
(41,908 |
) |
|
163,442 |
|
Net income (loss) |
$ |
122,383 |
|
|
$ |
105,022 |
|
|
$ |
149,621 |
|
|
$ |
17,245 |
|
|
$ |
(12,906 |
) |
|
$ |
87,413 |
|
|
$ |
468,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at |
|
Deposits at |
(dollar amounts in thousands) |
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
Retail & Business Banking |
$ |
15,781,016 |
|
|
$ |
15,146,857 |
|
|
$ |
29,979,237 |
|
|
$ |
29,350,255 |
|
Commercial Banking |
16,753,525 |
|
|
15,043,477 |
|
|
11,825,996 |
|
|
11,184,566 |
|
AFCRE |
17,329,574 |
|
|
16,027,910 |
|
|
1,521,992 |
|
|
1,377,921 |
|
RBHPCG |
3,447,385 |
|
|
3,871,020 |
|
|
7,377,486 |
|
|
6,727,892 |
|
Home Lending |
4,061,686 |
|
|
3,949,247 |
|
|
305,068 |
|
|
326,841 |
|
Treasury / Other |
12,836,992 |
|
|
12,259,499 |
|
|
3,234,932 |
|
|
2,764,676 |
|
Total |
$ |
70,210,178 |
|
|
$ |
66,298,010 |
|
|
$ |
54,244,711 |
|
|
$ |
51,732,151 |
|
|