Quarterly report pursuant to Section 13 or 15(d)

VIEs (Tables)

v3.8.0.1
VIEs (Tables)
9 Months Ended
Sep. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Carrying amount and classification of the trusts assets and liabilities
The following tables provide a summary of the assets and liabilities included in Huntington’s Unaudited Condensed Consolidated Financial Statements, as well as the maximum exposure to losses, associated with its interests related to unconsolidated VIEs for which Huntington holds an interest, but is not the primary beneficiary to the VIE at September 30, 2017, and December 31, 2016.

September 30, 2017
(dollar amounts in thousands)
Total Assets

Total Liabilities

Maximum Exposure to Loss
2016-1 Automobile Trust
$
8,674

 
$

 
$
8,674

2015-1 Automobile Trust
1,506




1,506

Trust Preferred Securities
13,919


252,577



Low Income Housing Tax Credit Partnerships
638,171


348,733


638,171

Other Investments
108,556


48,339


108,556

Total
$
770,826


$
649,649


$
756,907

 
December 31, 2016
(dollar amounts in thousands)
Total Assets
 
Total Liabilities
 
Maximum Exposure to Loss
2016-1 Automobile Trust
$
14,770

 
$

 
$
14,770

2015-1 Automobile Trust
2,227

 

 
2,227

Trust Preferred Securities
13,919

 
252,552

 

Low Income Housing Tax Credit Partnerships
576,880

 
292,721

 
576,880

Other Investments
79,195

 
42,316

 
79,195

Total
$
686,991


$
587,589


$
673,072

The following tables present the carrying amount and classification of the consolidated trusts’ assets and liabilities that were included in the Unaudited Condensed Consolidated Balance Sheets at September 30, 2017 and December 31, 2016.
 
 
September 30, 2017
 
 
Huntington Technology Funding Trust
 
Other Consolidated VIEs
 
Total
(dollar amounts in thousands)
 
Series 2014A
 
 
Assets:
 
 
 
 
 
 
Cash
 
$
1,569

 
$

 
$
1,569

Net loans and leases
 
33,148

 

 
33,148

Accrued income and other assets
 

 
269

 
269

Total assets
 
$
34,717

 
$
269

 
$
34,986

Liabilities:
 
 
 
 
 
 
Other long-term debt
 
$
28,120

 
$

 
$
28,120

Accrued interest and other liabilities
 

 
269

 
269

Total liabilities
 
28,120

 
269

 
28,389

Equity:
 
 
 
 
 
 
Beneficial Interest owned by third party
 
6,597

 

 
6,597

Total liabilities and equity
 
$
34,717

 
$
269

 
$
34,986

 
 
December 31, 2016
 
 
Huntington Technology
Funding Trust
 
Other Consolidated VIEs
 
Total
(dollar amounts in thousands)
 
Series 2014A
 
 
Assets:
 
 
 
 
 
 
Cash
 
$
1,564

 
$

 
$
1,564

Net loans and leases
 
69,825

 

 
69,825

Accrued income and other assets
 

 
281

 
281

Total assets
 
$
71,389

 
$
281

 
$
71,670

Liabilities:
 
 
 
 
 
 
Other long-term debt
 
$
57,494

 
$

 
$
57,494

Accrued interest and other liabilities
 

 
281

 
281

Total liabilities
 
57,494

 
281

 
57,775

Equity:
 
 
 
 
 
 
Beneficial Interest owned by third party
 
13,895

 

 
13,895

Total liabilities and equity
 
$
71,389

 
$
281

 
$
71,670

Summary of Outstanding Trust Preferred Securities
A list of trust preferred securities outstanding at September 30, 2017 follows.
(dollar amounts in thousands)
Rate
 
Principal amount of
subordinated note/
debenture issued to trust (1)
 
Investment in
unconsolidated
subsidiary
Huntington Capital I
2.01
%
(2)
$
69,730

 
$
6,186

Huntington Capital II
1.95

(3)
32,093

 
3,093

Sky Financial Capital Trust III
2.74

(4)
72,165

 
2,165

Sky Financial Capital Trust IV
2.70

(4)
74,320

 
2,320

Camco Financial Trust
3.76

(5)
4,269

 
155

Total
 
 
$
252,577

 
$
13,919


(1)
Represents the principal amount of debentures issued to each trust, including unamortized original issue discount.
(2)
Variable effective rate at September 30, 2017, based on three-month LIBOR +0.70%.
(3)
Variable effective rate at September 30, 2017, based on three-month LIBOR +0.625%.
(4)
Variable effective rate at September 30, 2017, based on three-month LIBOR +1.40%.
(5)
Variable effective rate at September 30, 2017, based on three-month LIBOR +1.33%.
Affordable housing tax credit investments
The following table presents the balances of Huntington’s affordable housing tax credit investments and related unfunded commitments at September 30, 2017 and December 31, 2016.
(dollar amounts in thousands)
September 30,
2017
 
December 31,
2016
Affordable housing tax credit investments
$
980,984

 
$
877,237

Less: amortization
(342,813
)
 
(300,357
)
Net affordable housing tax credit investments
$
638,171

 
$
576,880

Unfunded commitments
$
348,733

 
$
292,721


The following table presents other information related to Huntington’s affordable housing tax credit investments for the three-month and nine-month periods ended September 30, 2017 and 2016.
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(dollar amounts in thousands)
2017
 
2016
 
2017
 
2016
Tax credits and other tax benefits recognized
$
22,471

 
$
21,200

 
$
68,426

 
$
57,634

Proportional amortization method
 
 
 
 
 
 
 
Tax credit amortization expense included in provision for income taxes
17,292

 
13,608

 
51,474

 
38,513

Equity method
 
 
 
 
 
 
 
Tax credit investment (gains) losses included in noninterest income

 
132

 

 
396