Available-for-Sale and Other Securities (Tables)
|
12 Months Ended |
Dec. 31, 2011
|
Securities [Abstract] |
|
Contractual maturities of investment securities |
Contractual maturities of available-for-sale and other securities as of December 31 were:
|
|
2011 |
|
|
2010 |
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
Under 1 year |
$ |
103,747 |
|
$ |
104,074 |
|
$ |
335,192 |
|
$ |
337,715 |
1 - 5 years |
|
2,608,656 |
|
|
2,614,845 |
|
|
3,540,183 |
|
|
3,510,490 |
6 - 10 years |
|
870,324 |
|
|
887,725 |
|
|
1,128,657 |
|
|
1,139,727 |
Over 10 years |
|
4,201,047 |
|
|
4,131,236 |
|
|
4,685,902 |
|
|
4,545,304 |
Nonmarketable equity securities |
|
286,515 |
|
|
286,515 |
|
|
308,722 |
|
|
308,722 |
Marketable equity securities |
|
53,665 |
|
|
53,619 |
|
|
53,944 |
|
|
53,286 |
Total available-for-sale and other securities |
$ |
8,123,954 |
|
$ |
8,078,014 |
|
$ |
10,052,600 |
|
$ |
9,895,244 |
|
Amortized cost, fair value, and gross unrealized gains and losses recognized in accumulated other comprehensive income |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
52,282 |
|
$ |
922 |
|
$ |
--- |
|
$ |
53,204 |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
4,378,623 |
|
|
88,266 |
|
|
(1,997) |
|
|
4,464,892 |
|
TLGP securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Other agencies |
|
724,726 |
|
|
10,821 |
|
|
(3) |
|
|
735,544 |
Total U.S. government backed securities |
|
5,155,631 |
|
|
100,009 |
|
|
(2,000) |
|
|
5,253,640 |
Municipal securities |
|
394,862 |
|
|
12,889 |
|
|
(25) |
|
|
407,726 |
Private-label CMO |
|
84,598 |
|
|
347 |
|
|
(12,581) |
|
|
72,364 |
Asset-backed securities (1) |
|
1,100,290 |
|
|
3,925 |
|
|
(137,127) |
|
|
967,088 |
Covered bonds |
|
510,937 |
|
|
860 |
|
|
(7,752) |
|
|
504,045 |
Corporate debt |
|
533,306 |
|
|
891 |
|
|
(5,314) |
|
|
528,883 |
Other securities |
|
344,330 |
|
|
219 |
|
|
(281) |
|
|
344,268 |
Total available-for-sale and other securities |
$ |
8,123,954 |
|
$ |
119,140 |
|
$ |
(165,080) |
|
$ |
8,078,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts at December 31, 2011 include securities backed by automobile loans with a fair value of $145 million which meet the eligibility requirements for the Term Asset-Backed Securities Loan Facility, administered by the Federal Reserve Bank. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
52,425 |
|
$ |
--- |
|
$ |
(644) |
|
$ |
51,781 |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
4,733,831 |
|
|
71,901 |
|
|
(51,328) |
|
|
4,754,404 |
|
TLGP securities |
181,680 |
|
|
1,787 |
|
|
--- |
|
|
183,467 |
|
Other agencies |
2,070,722 |
|
|
4,874 |
|
|
(17,220) |
|
|
2,058,376 |
Total U.S. government backed securities |
|
7,038,658 |
|
|
78,562 |
|
|
(69,192) |
|
|
7,048,028 |
Municipal securities |
|
456,044 |
|
|
6,154 |
|
|
(6,483) |
|
|
455,715 |
Private-label CMO |
|
134,509 |
|
|
1,236 |
|
|
(13,820) |
|
|
121,925 |
Asset-backed securities (2) |
|
1,341,407 |
|
|
6,563 |
|
|
(140,848) |
|
|
1,207,122 |
Covered bonds |
|
379,711 |
|
|
--- |
|
|
(12,502) |
|
|
367,209 |
Corporate debt |
|
329,988 |
|
|
24 |
|
|
(6,623) |
|
|
323,389 |
Other securities |
|
372,283 |
|
|
364 |
|
|
(791) |
|
|
371,856 |
Total available-for-sale and other securities |
$ |
10,052,600 |
|
$ |
92,903 |
|
$ |
(250,259) |
|
$ |
9,895,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Amounts at December 31, 2010 include securities backed by automobile loans with a fair value of $509 million which meet the eligibility requirements for the Term Asset-Backed Securities Loan Facility, administered by the Federal Reserve Bank. |
|
Investment securities in an unrealized loss position |
The following tables provide detail on investment securities with unrealized losses aggregated by investment category and the length of time the individual securities have been in a continuous loss position, at December 31, 2011 and 2010.
|
|
|
Less than 12 Months |
|
|
Over 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
(dollar amounts in thousands ) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
Federal Agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
417,614 |
|
|
(1,997) |
|
|
--- |
|
|
--- |
|
|
417,614 |
|
|
(1,997) |
|
TLGP securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Other agencies |
|
3,070 |
|
|
(3) |
|
|
--- |
|
|
--- |
|
|
3,070 |
|
|
(3) |
Total U.S. Government backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
420,684 |
|
|
(2,000) |
|
|
--- |
|
|
--- |
|
|
420,684 |
|
|
(2,000) |
Municipal securities |
|
6,667 |
|
|
(1) |
|
|
7,311 |
|
|
(24) |
|
|
13,978 |
|
|
(25) |
Private label CMO |
|
11,613 |
|
|
(48) |
|
|
51,039 |
|
|
(12,533) |
|
|
62,652 |
|
|
(12,581) |
Asset-backed securities |
|
252,671 |
|
|
(547) |
|
|
113,663 |
|
|
(136,580) |
|
|
366,334 |
|
|
(137,127) |
Covered bonds |
|
363,694 |
|
|
(7,214) |
|
|
14,684 |
|
|
(538) |
|
|
378,378 |
|
|
(7,752) |
Corporate Debt |
|
237,401 |
|
|
(3,652) |
|
|
198,338 |
|
|
(1,662) |
|
|
435,739 |
|
|
(5,314) |
Other securities |
|
1,984 |
|
|
(16) |
|
|
--- |
|
|
(265) |
|
|
1,984 |
|
|
(281) |
Total temporarily impaired securities |
$ |
1,294,714 |
|
$ |
(13,478) |
|
$ |
385,035 |
|
$ |
(151,602) |
|
$ |
1,679,749 |
|
$ |
(165,080) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
Over 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
(dollar amounts in thousands ) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
51,781 |
|
$ |
(644) |
|
$ |
--- |
|
$ |
--- |
|
$ |
51,781 |
|
$ |
(644) |
Federal Agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
1,424,431 |
|
|
(51,328) |
|
|
--- |
|
|
--- |
|
|
1,424,431 |
|
|
(51,328) |
|
TLGP securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Other agencies |
|
1,217,074 |
|
|
(17,134) |
|
|
4,771 |
|
|
(86) |
|
|
1,221,845 |
|
|
(17,220) |
Total U.S. Government backed securities |
|
2,693,286 |
|
|
(69,106) |
|
|
4,771 |
|
|
(86) |
|
|
2,698,057 |
|
|
(69,192) |
Municipal securities |
|
201,370 |
|
|
(6,363) |
|
|
3,700 |
|
|
(120) |
|
|
205,070 |
|
|
(6,483) |
Private label CMO |
|
--- |
|
|
--- |
|
|
85,617 |
|
|
(13,820) |
|
|
85,617 |
|
|
(13,820) |
Asset-backed securities |
|
214,983 |
|
|
(2,129) |
|
|
146,866 |
|
|
(138,719) |
|
|
361,849 |
|
|
(140,848) |
Covered bonds |
|
367,209 |
|
|
(12,502) |
|
|
--- |
|
|
--- |
|
|
367,209 |
|
|
(12,502) |
Corporate Debt |
|
288,660 |
|
|
(6,623) |
|
|
--- |
|
|
--- |
|
|
288,660 |
|
|
(6,623) |
Other securities |
|
--- |
|
|
--- |
|
|
41,218 |
|
|
(791) |
|
|
41,218 |
|
|
(791) |
Total temporarily impaired securities |
$ |
3,765,508 |
|
$ |
(96,723) |
|
$ |
282,172 |
|
$ |
(153,536) |
|
$ |
4,047,680 |
|
$ |
(250,259) |
|
Realized securities gains and losses |
The following table is a summary of securities gains and losses for the years ended December 31, 2011, 2010 and 2009:
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
Gross gains on sales of securities |
$ |
18,641 |
|
$ |
28,992 |
|
$ |
59,762 |
|
Gross (losses) on sales of securities |
|
(14,959) |
|
|
(15,544) |
|
|
(10,947) |
Net gain (loss) on sales of securities |
|
3,682 |
|
|
13,448 |
|
|
48,815 |
|
OTTI recorded - pre adoption (1) |
|
--- |
|
|
--- |
|
|
(3,937) |
|
OTTI recorded - post adoption (1) |
|
(7,363) |
|
|
(13,722) |
|
|
(55,127) |
Net OTTI recorded |
|
(7,363) |
|
|
(13,722) |
|
|
(59,064) |
Total securities gain (loss) |
$ |
(3,681) |
|
$ |
(274) |
|
$ |
(10,249) |
(1) Huntington adopted the current OTTI provisions of ASC Topic 320 on April 1, 2009. |
|
Credit Ratings on Selected Investment Securities |
The following table presents the credit ratings for our Alt-A mortgage-backed, pooled-trust-preferred, and private label CMO securities as of December 31, 2011:
Credit Ratings of Selected Investment Securities (1) |
|
|
|
|
|
|
(dollar amounts in thousands) |
|
|
|
|
|
|
Average Credit Rating of Fair Value Amount |
|
|
|
Amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
Fair Value |
|
|
AAA |
|
AA +/- |
|
A +/- |
|
BBB +/- |
|
<BBB- |
|
Private-label CMO securities |
$ |
84,598 |
$ |
72,364 |
|
$ |
1,045 |
$ |
- |
$ |
22,250 |
$ |
6,858 |
$ |
42,211 |
|
Alt-A mortgage-backed securities |
|
57,684 |
|
47,889 |
|
|
- |
|
23,353 |
|
8,035 |
|
- |
|
16,501 |
|
Pooled-trust-preferred securities |
|
200,585 |
|
73,809 |
|
|
- |
|
- |
|
22,650 |
|
- |
|
51,159 |
Total at December 31, 2011 |
$ |
342,867 |
$ |
194,062 |
|
$ |
1,045 |
$ |
23,353 |
$ |
52,935 |
$ |
6,858 |
$ |
109,871 |
Total at December 31, 2010 |
$ |
435,835 |
$ |
284,608 |
|
$ |
41,238 |
$ |
33,880 |
$ |
29,691 |
$ |
15,145 |
$ |
164,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Credit ratings reflect the lowest current rating assigned by a nationally recognized credit rating agency. |
|
Trust Preferred Securities Data |
The following table summarizes the relevant characteristics of our pooled-trust-preferred securities portfolio at December 31, 2011. Each security is part of a pool of issuers and supports a more senior tranche of securities except for the I-Pre TSL II, and MM Comm III securities which are the most senior class.
Trust Preferred Securities Data |
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in thousands) |
|
|
|
|
Actual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferrals |
|
Expected |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
Defaults |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of Issuers |
Defaults |
|
as a % of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lowest |
Currently |
as a % of |
|
Remaining |
|
|
|
|
|
|
|
Amortized |
Fair |
Unrealized |
Credit |
Performing/ |
Original |
|
Performing |
|
Excess |
|
Deal Name
|
Par Value |
Cost |
Value |
Loss |
Rating (2) |
Remaining (3) |
Collateral |
|
Collateral |
|
Subordination (4) |
|
Alesco II (1)
|
$ |
41,646 |
$ |
31,327 |
$ |
9,300 |
$ |
(22,027) |
C |
31/37 |
14 |
% |
17 |
% |
--- |
% |
Alesco IV (1)
|
|
21,065 |
|
8,243 |
|
362 |
|
(7,881) |
C |
32/42 |
16 |
|
24 |
|
--- |
|
ICONS
|
|
20,000 |
|
20,000 |
|
12,210 |
|
(7,790) |
BB |
25/26 |
3 |
|
13 |
|
55 |
|
I-Pre TSL II
|
|
32,957 |
|
32,868 |
|
22,650 |
|
(10,218) |
A |
25/26 |
3 |
|
11 |
|
75 |
|
MM Comm III
|
|
7,425 |
|
7,094 |
|
4,013 |
|
(3,081) |
CC |
5/10 |
7 |
|
14 |
|
33 |
|
Pre TSL IX
|
|
5,000 |
|
3,955 |
|
1,315 |
|
(2,640) |
C |
33/48 |
27 |
|
19 |
|
2 |
|
Pre TSL X (1)
|
|
17,860 |
|
9,914 |
|
3,388 |
|
(6,526) |
C |
33/53 |
42 |
|
35 |
|
--- |
|
Pre TSL XI (1)
|
|
25,554 |
|
22,667 |
|
6,169 |
|
(16,498) |
C |
42/63 |
29 |
|
18 |
|
--- |
|
Pre TSL XIII (1)
|
|
28,346 |
|
22,703 |
|
6,287 |
|
(16,416) |
C |
40/63 |
33 |
|
26 |
|
--- |
|
Reg Diversified (1)
|
|
25,500 |
|
6,908 |
|
265 |
|
(6,643) |
D |
23/44 |
46 |
|
23 |
|
--- |
|
Soloso (1)
|
|
12,500 |
|
3,906 |
|
770 |
|
(3,136) |
C |
44/66 |
23 |
|
17 |
|
--- |
|
Tropic III
|
|
31,000 |
|
31,000 |
|
7,080 |
|
(23,920) |
CC |
23/44 |
42 |
|
36 |
|
20 |
|
Total
|
$ |
268,853 |
$ |
200,585 |
$ |
73,809 |
$ |
(126,776) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Security was determined to have OTTI. As such, the book value is net of recorded credit impairment. |
(2) |
For purposes of comparability, the lowest credit rating expressed is equivalent to Fitch ratings even where the lowest rating is based on another nationally recognized credit rating agency. |
(3) |
Includes both banks and/or insurance companies. |
(4) |
Excess subordination percentage represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages. |
|
Total OTTI losses, OTTI losses included in OCI, and OTTI recognized in the income statement for securities evaluated for impairment by debt security debt |
For the periods ended December 31, 2011, 2010 and 2009, the following tables summarize by debt security type, total OTTI losses, OTTI losses included in OCI, and OTTI recognized in the Consolidated Statements of Income for securities evaluated for impairment as described above.
|
|
Year Ended December 31, 2011 |
|
|
|
Alt-A |
|
|
Pooled- |
|
|
Private |
|
|
|
(dollar amounts in thousands) |
Mortgage-backed |
trust-preferred |
Label CMO |
|
Total |
Total OTTI recoveries (losses) (unrealized and realized) |
$ |
(724) |
|
$ |
4,389 |
|
$ |
1,163 |
|
$ |
4,828 |
|
Unrealized OTTI (recoveries) losses recognized in OCI |
|
363 |
|
|
(8,187) |
|
|
(3,713) |
|
|
(11,537) |
Net impairment losses recognized in earnings |
$ |
(361) |
|
$ |
(3,798) |
|
$ |
(2,550) |
|
$ |
(6,709) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
Alt-A |
|
|
Pooled- |
|
|
Private |
|
|
|
(dollar amounts in thousands) |
Mortgage-backed |
trust-preferred |
Label CMO |
|
Total |
Total OTTI recoveries (losses) (unrealized and realized) |
$ |
566 |
|
$ |
1,254 |
|
$ |
8,046 |
|
$ |
9,866 |
|
Unrealized OTTI (recoveries) losses recognized in OCI |
|
(2,198) |
|
|
(6,176) |
|
|
(15,195) |
|
|
(23,569) |
Net impairment losses recognized in earnings |
$ |
(1,632) |
|
$ |
(4,922) |
|
$ |
(7,149) |
|
$ |
(13,703) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009 (1) |
|
|
|
Alt-A |
|
|
Pooled- |
|
|
Private |
|
|
|
(dollar amounts in thousands) |
Mortgage-backed |
trust-preferred |
Label CMO |
|
Total |
Total OTTI (losses) recoveries (unrealized and realized) |
$ |
(16,906) |
|
$ |
(131,902) |
|
$ |
(30,727) |
|
$ |
(179,535) |
|
Unrealized OTTI losses (recoveries) recognized in OCI |
|
6,186 |
|
|
93,491 |
|
|
24,731 |
|
|
124,408 |
Net impairment losses recognized in earnings |
$ |
(10,720) |
|
$ |
(38,411) |
|
$ |
(5,996) |
|
$ |
(55,127) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Huntington adopted the updated OTTI provisions on April 1, 2009. Amounts represent activity from adoption date through December 31, 2009. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized OTTI recognized in OCI |
The following table rolls forward the unrealized OTTI recognized in OCI on debt securities held by Huntington for the years ended December 31, 2011 and 2010 as follows:
|
|
|
Year Ended December 31, |
|
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
Balance, beginning of year |
$ |
100,838 |
|
$ |
124,408 |
|
|
Reductions from sales of securities with credit impairment |
|
(1,053) |
|
|
(12,907) |
|
|
Noncredit impairment on securities not previously considered credit impaired |
|
--- |
|
|
30,215 |
|
|
Change due to improvement in expected cash flows |
|
(20,379) |
|
|
(49,802) |
|
|
Additional noncredit impairment on securities with previous credit impairment |
|
9,895 |
|
|
8,924 |
|
Balance, end of year |
$ |
89,301 |
|
$ |
100,838 |
|
|
|
|
|
|
|
|
|
|
OTTI recognized in earnings on debt securities held by Huntington |
The following table rolls forward the OTTI recognized in earnings on debt securities held by Huntington for the years ended December 31, 2011 and 2010 as follows.
|
|
Year Ended December 31, |
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
Balance, beginning of year |
$ |
54,536 |
|
$ |
53,801 |
|
Reductions from sales |
|
(4,481) |
|
|
(12,968) |
|
Credit losses not previously recognized |
|
42 |
|
|
2,381 |
|
Additional credit losses |
|
6,667 |
|
|
11,322 |
Balance, end of year |
$ |
56,764 |
|
$ |
54,536 |
|
|
|
|
|
|
|
|