Available-for-Sale and Other Securities (Tables)
|
9 Months Ended |
Sep. 30, 2011 |
Securities [Abstract] |
|
Contractual maturities of investment securities |
Listed below are the contractual maturities (under 1 year, 1-5 years, 6-10 years, and over 10 years) of available-for-sale and other securities at September 30, 2011, December 31, 2010, and September 30, 2010:
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
September 30, 2010 |
|
|
|
|
Amortized |
|
|
|
|
|
Amortized |
|
|
|
|
|
Amortized |
|
|
|
(dollar amounts in thousands) |
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
U.S. Treasury: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
49,998 |
|
$ |
50,334 |
|
|
1-5 years |
|
51,939 |
|
|
52,793 |
|
|
52,425 |
|
|
51,781 |
|
|
--- |
|
|
--- |
|
|
6-10 years |
|
510 |
|
|
528 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Total U.S. Treasury |
|
52,449 |
|
|
53,321 |
|
|
52,425 |
|
|
51,781 |
|
|
49,998 |
|
|
50,334 |
|
Federal agencies: mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
1-5 years |
|
227,117 |
|
|
227,885 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
6-10 years |
|
406,019 |
|
|
416,966 |
|
|
656,176 |
|
|
664,793 |
|
|
715,725 |
|
|
731,869 |
|
|
Over 10 years |
|
3,699,665 |
|
|
3,790,395 |
|
|
4,077,655 |
|
|
4,089,611 |
|
|
3,825,377 |
|
|
3,951,671 |
|
Total Federal agencies: mortgage-backed securities |
4,332,801 |
|
|
4,435,246 |
|
|
4,733,831 |
|
|
4,754,404 |
|
|
4,541,102 |
|
|
4,683,540 |
|
TLGP securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
105,267 |
|
|
105,537 |
|
|
156,450 |
|
|
157,931 |
|
|
50,148 |
|
|
50,564 |
|
|
1-5 years |
|
--- |
|
|
--- |
|
|
25,230 |
|
|
25,536 |
|
|
527,581 |
|
|
530,350 |
|
|
6-10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Total TLGP securities |
|
105,267 |
|
|
105,537 |
|
|
181,680 |
|
|
183,467 |
|
|
577,729 |
|
|
580,914 |
|
Other agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
101,509 |
|
|
102,056 |
|
|
158,273 |
|
|
159,288 |
|
|
114,396 |
|
|
115,200 |
|
|
1-5 years |
|
1,012,874 |
|
|
1,022,914 |
|
|
1,898,867 |
|
|
1,885,230 |
|
|
1,890,250 |
|
|
1,903,181 |
|
|
6-10 years |
|
12,138 |
|
|
12,984 |
|
|
13,082 |
|
|
13,359 |
|
|
13,232 |
|
|
13,794 |
|
|
Over 10 years |
|
--- |
|
|
--- |
|
|
500 |
|
|
499 |
|
|
--- |
|
|
--- |
|
Total other agencies |
|
1,126,521 |
|
|
1,137,954 |
|
|
2,070,722 |
|
|
2,058,376 |
|
|
2,017,878 |
|
|
2,032,175 |
Total U.S. Government backed agencies |
|
5,617,038 |
|
|
5,732,058 |
|
|
7,038,658 |
|
|
7,048,028 |
|
|
7,186,707 |
|
|
7,346,963 |
Municipal securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
855 |
|
|
855 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
1-5 years |
|
182,875 |
|
|
186,856 |
|
|
149,151 |
|
|
148,587 |
|
|
61,488 |
|
|
63,329 |
|
6-10 years |
105,874 |
|
|
110,165 |
|
|
124,552 |
|
|
125,656 |
|
|
67,297 |
|
|
70,466 |
|
Over 10 years |
|
112,787 |
|
|
115,513 |
|
|
182,341 |
|
|
181,472 |
|
|
230,485 |
|
|
234,077 |
Total municipal securities |
|
402,391 |
|
|
413,389 |
|
|
456,044 |
|
|
455,715 |
|
|
359,270 |
|
|
367,872 |
Private-label CMO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
1-5 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
6-10 years |
|
12,791 |
|
|
12,883 |
|
|
10,429 |
|
|
10,887 |
|
|
13,004 |
|
|
13,424 |
|
Over 10 years |
|
77,618 |
|
|
66,017 |
|
|
124,080 |
|
|
111,038 |
|
|
282,639 |
|
|
262,800 |
Total private-label CMO |
|
90,409 |
|
|
78,900 |
|
|
134,509 |
|
|
121,925 |
|
|
295,643 |
|
|
276,224 |
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
19,669 |
|
|
19,694 |
|
|
40,000 |
|
|
40,115 |
|
1-5 years |
|
631,103 |
|
|
635,556 |
|
|
697,001 |
|
|
700,749 |
|
|
657,980 |
|
|
664,940 |
|
6-10 years |
|
165,722 |
|
|
167,483 |
|
|
323,411 |
|
|
323,995 |
|
|
273,246 |
|
|
274,611 |
|
Over 10 years |
|
287,945 |
|
|
153,019 |
|
|
301,326 |
|
|
162,684 |
|
|
349,527 |
|
|
197,958 |
Total asset-backed securities (1) |
|
1,084,770 |
|
|
956,058 |
|
|
1,341,407 |
|
|
1,207,122 |
|
|
1,320,753 |
|
|
1,177,624 |
Covered bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
1-5 years |
|
698,671 |
|
|
703,630 |
|
|
379,711 |
|
|
367,209 |
|
|
150,391 |
|
|
151,310 |
|
6-10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
Total covered bonds |
|
698,671 |
|
|
703,630 |
|
|
379,711 |
|
|
367,209 |
|
|
150,391 |
|
|
151,310 |
Corporate debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
1-5 years |
|
459,098 |
|
|
454,852 |
|
|
329,988 |
|
|
323,389 |
|
|
30,000 |
|
|
30,154 |
|
6-10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
Total corporate debt |
|
459,098 |
|
|
454,852 |
|
|
329,988 |
|
|
323,389 |
|
|
30,000 |
|
|
30,154 |
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
750 |
|
|
750 |
|
|
800 |
|
|
802 |
|
|
300 |
|
|
305 |
|
1-5 years |
|
8,216 |
|
|
8,411 |
|
|
7,810 |
|
|
8,009 |
|
|
7,486 |
|
|
7,715 |
|
6-10 years |
|
912 |
|
|
966 |
|
|
1,007 |
|
|
1,037 |
|
|
1,205 |
|
|
1,336 |
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Non-marketable equity securities |
|
310,280 |
|
|
310,280 |
|
|
308,722 |
|
|
308,722 |
|
|
310,142 |
|
|
310,142 |
|
Marketable equity securities |
|
55,039 |
|
|
54,236 |
|
|
53,944 |
|
|
53,286 |
|
|
54,649 |
|
|
53,913 |
Total other |
|
375,197 |
|
|
374,643 |
|
|
372,283 |
|
|
371,856 |
|
|
373,782 |
|
|
373,411 |
Total available-for-sale and other securities |
$ |
8,727,574 |
|
$ |
8,713,530 |
|
$ |
10,052,600 |
|
$ |
9,895,244 |
|
$ |
9,716,546 |
|
$ |
9,723,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts at September 30, 2011, December 31, 2010, and September 30, 2010 include automobile asset backed securities with a fair value of $189 million, $509 million and $564 million, respectively, which meet the eligibility requirements for the Term Asset-Backed Securities Loan Facility, or "TALF," administered by the Federal Reserve Bank of New York. |
|
Amortized cost, fair value, and gross unrealized gains and losses recognized in accumulated other comprehensive income |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
52,449 |
|
$ |
872 |
|
$ |
--- |
|
$ |
53,321 |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
4,332,801 |
|
|
104,884 |
|
|
(2,439) |
|
|
4,435,246 |
|
TLGP securities |
|
105,267 |
|
|
270 |
|
|
--- |
|
|
105,537 |
|
Other agencies |
|
1,126,521 |
|
|
11,505 |
|
|
(72) |
|
|
1,137,954 |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
5,617,038 |
|
|
117,531 |
|
|
(2,511) |
|
|
5,732,058 |
Municipal securities |
|
402,391 |
|
|
11,023 |
|
|
(25) |
|
|
413,389 |
Private-label CMO |
|
90,409 |
|
|
745 |
|
|
(12,254) |
|
|
78,900 |
Asset-backed securities |
|
1,084,770 |
|
|
6,306 |
|
|
(135,018) |
|
|
956,058 |
Covered bonds |
|
698,671 |
|
|
8,203 |
|
|
(3,244) |
|
|
703,630 |
Corporate debt |
|
459,098 |
|
|
347 |
|
|
(4,593) |
|
|
454,852 |
Other securities |
|
375,197 |
|
|
448 |
|
|
(1,002) |
|
|
374,643 |
Total available-for-sale and other securities |
$ |
8,727,574 |
|
$ |
144,603 |
|
$ |
(158,647) |
|
$ |
8,713,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
52,425 |
|
$ |
--- |
|
$ |
(644) |
|
$ |
51,781 |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
4,733,831 |
|
|
71,901 |
|
|
(51,328) |
|
|
4,754,404 |
|
TLGP securities |
|
181,680 |
|
|
1,787 |
|
|
--- |
|
|
183,467 |
|
Other agencies |
|
2,070,722 |
|
|
4,874 |
|
|
(17,220) |
|
|
2,058,376 |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
7,038,658 |
|
|
78,562 |
|
|
(69,192) |
|
|
7,048,028 |
Municipal securities |
|
456,044 |
|
|
6,154 |
|
|
(6,483) |
|
|
455,715 |
Private-label CMO |
|
134,509 |
|
|
1,236 |
|
|
(13,820) |
|
|
121,925 |
Asset-backed securities |
|
1,341,407 |
|
|
6,563 |
|
|
(140,848) |
|
|
1,207,122 |
Covered bonds |
|
379,711 |
|
|
--- |
|
|
(12,502) |
|
|
367,209 |
Corporate debt |
|
329,988 |
|
|
24 |
|
|
(6,623) |
|
|
323,389 |
Other securities |
|
372,283 |
|
|
364 |
|
|
(791) |
|
|
371,856 |
Total available-for-sale and other securities |
$ |
10,052,600 |
|
$ |
92,903 |
|
$ |
(250,259) |
|
$ |
9,895,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
49,998 |
|
$ |
336 |
|
$ |
--- |
|
$ |
50,334 |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
4,541,102 |
|
|
142,537 |
|
|
(99) |
|
|
4,683,540 |
|
TLGP securities |
|
577,729 |
|
|
3,185 |
|
|
--- |
|
|
580,914 |
|
Other agencies |
|
2,017,878 |
|
|
14,420 |
|
|
(123) |
|
|
2,032,175 |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
7,186,707 |
|
|
160,478 |
|
|
(222) |
|
|
7,346,963 |
Municipal securities |
|
359,270 |
|
|
8,776 |
|
|
(174) |
|
|
367,872 |
Private-label CMO |
|
295,643 |
|
|
1,177 |
|
|
(20,596) |
|
|
276,224 |
Asset-backed securities |
|
1,320,753 |
|
|
8,928 |
|
|
(152,057) |
|
|
1,177,624 |
Covered bonds |
|
150,391 |
|
|
929 |
|
|
(10) |
|
|
151,310 |
Corporate debt |
|
30,000 |
|
|
154 |
|
|
--- |
|
|
30,154 |
Other securities |
|
373,782 |
|
|
439 |
|
|
(810) |
|
|
373,411 |
Total available-for-sale and other securities |
$ |
9,716,546 |
|
$ |
180,881 |
|
$ |
(173,869) |
|
$ |
9,723,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities in an unrealized loss position |
|
|
|
Less than 12 Months |
|
|
Over 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
(dollar amounts in thousands ) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
386,727 |
|
|
(2,439) |
|
|
--- |
|
|
--- |
|
|
386,727 |
|
|
(2,439) |
|
TLGP securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Other agencies |
|
151,404 |
|
|
(67) |
|
|
1,902 |
|
|
(5) |
|
|
153,306 |
|
|
(72) |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
538,131 |
|
|
(2,506) |
|
|
1,902 |
|
|
(5) |
|
|
540,033 |
|
|
(2,511) |
Municipal securities |
|
3,508 |
|
|
(6) |
|
|
3,801 |
|
|
(19) |
|
|
7,309 |
|
|
(25) |
Private-label CMO |
|
13,309 |
|
|
(86) |
|
|
53,934 |
|
|
(12,168) |
|
|
67,243 |
|
|
(12,254) |
Asset-backed securities |
|
92,200 |
|
|
(93) |
|
|
143,709 |
|
|
(134,925) |
|
|
235,909 |
|
|
(135,018) |
Covered bonds |
|
214,939 |
|
|
(3,244) |
|
|
--- |
|
|
--- |
|
|
214,939 |
|
|
(3,244) |
Corporate debt |
|
394,000 |
|
|
(4,593) |
|
|
--- |
|
|
--- |
|
|
394,000 |
|
|
(4,593) |
Other securities |
|
2,208 |
|
|
(118) |
|
|
2,118 |
|
|
(884) |
|
|
4,326 |
|
|
(1,002) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
$ |
1,258,295 |
|
$ |
(10,646) |
|
$ |
205,464 |
|
$ |
(148,001) |
|
$ |
1,463,759 |
|
$ |
(158,647) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
Over 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
(dollar amounts in thousands ) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
51,781 |
|
$ |
(644) |
|
$ |
--- |
|
$ |
--- |
|
$ |
51,781 |
|
$ |
(644) |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
1,424,431 |
|
|
(51,328) |
|
|
--- |
|
|
--- |
|
|
1,424,431 |
|
|
(51,328) |
|
TLGP securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Other agencies |
|
1,217,074 |
|
|
(17,134) |
|
|
4,771 |
|
|
(86) |
|
|
1,221,845 |
|
|
(17,220) |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
2,693,286 |
|
|
(69,106) |
|
|
4,771 |
|
|
(86) |
|
|
2,698,057 |
|
|
(69,192) |
Municipal securities |
|
201,370 |
|
|
(6,363) |
|
|
3,700 |
|
|
(120) |
|
|
205,070 |
|
|
(6,483) |
Private-label CMO |
|
--- |
|
|
--- |
|
|
85,617 |
|
|
(13,820) |
|
|
85,617 |
|
|
(13,820) |
Asset-backed securities |
|
214,983 |
|
|
(2,129) |
|
|
146,866 |
|
|
(138,719) |
|
|
361,849 |
|
|
(140,848) |
Covered bonds |
|
367,209 |
|
|
(12,502) |
|
|
--- |
|
|
--- |
|
|
367,209 |
|
|
(12,502) |
Corporate debt |
|
288,660 |
|
|
(6,623) |
|
|
--- |
|
|
--- |
|
|
288,660 |
|
|
(6,623) |
Other securities |
|
--- |
|
|
--- |
|
|
41,218 |
|
|
(791) |
|
|
41,218 |
|
|
(791) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
$ |
3,765,508 |
|
$ |
(96,723) |
|
$ |
282,172 |
|
$ |
(153,536) |
|
$ |
4,047,680 |
|
$ |
(250,259) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
Over 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
(dollar amounts in thousands ) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
49,491 |
|
|
(99) |
|
|
--- |
|
|
--- |
|
|
49,491 |
|
|
(99) |
|
TLGP securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Other agencies |
|
249,879 |
|
|
(121) |
|
|
502 |
|
|
(2) |
|
|
250,381 |
|
|
(123) |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
299,370 |
|
|
(220) |
|
|
502 |
|
|
(2) |
|
|
299,872 |
|
|
(222) |
Municipal securities |
|
23,621 |
|
|
(168) |
|
|
3,814 |
|
|
(6) |
|
|
27,435 |
|
|
(174) |
Private-label CMO |
|
--- |
|
|
--- |
|
|
172,450 |
|
|
(20,596) |
|
|
172,450 |
|
|
(20,596) |
Asset-backed securities |
|
79,753 |
|
|
(391) |
|
|
179,729 |
|
|
(151,666) |
|
|
259,482 |
|
|
(152,057) |
Covered bonds |
|
25,335 |
|
|
(10) |
|
|
--- |
|
|
--- |
|
|
25,335 |
|
|
(10) |
Corporate debt |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
Other securities |
|
39,164 |
|
|
(635) |
|
|
459 |
|
|
(175) |
|
|
39,623 |
|
|
(810) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
$ |
467,243 |
|
$ |
(1,424) |
|
$ |
356,954 |
|
$ |
(172,445) |
|
$ |
824,197 |
|
$ |
(173,869) |
|
Realized securities gains and losses |
The following table is a summary of realized securities gains and losses for the three-month and nine-month periods ended September 30, 2011 and 2010:
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Gross gains on sales of securities |
$ |
174 |
|
$ |
7,930 |
|
$ |
16,532 |
|
$ |
22,811 |
|
Gross (losses) on sales of securities |
|
(160) |
|
|
(5,509) |
|
|
(10,624) |
|
|
(10,980) |
Net gain on sales of securities |
|
14 |
|
|
2,421 |
|
|
5,908 |
|
|
11,831 |
Other-than-temporary impairment recorded |
|
(1,364) |
|
|
(2,717) |
|
|
(5,711) |
|
|
(12,002) |
Total securities gain (loss) |
$ |
(1,350) |
|
$ |
(296) |
|
$ |
197 |
|
$ |
(171) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Ratings on Selected Investment Securities |
The following table presents the credit ratings for our Alt-A mortgage-backed, pooled-trust-preferred, and private label CMO securities as of September 30, 2011:
Credit Ratings of Selected Investment Securities (1) |
|
|
|
|
|
|
(dollar amounts in thousands) |
|
|
|
|
|
|
Average Credit Rating of Fair Value Amount |
|
|
|
Amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
Fair Value |
|
|
AAA |
|
AA +/- |
|
A +/- |
|
BBB +/- |
|
<BBB- |
|
Private-label CMO securities |
$ |
90,409 |
$ |
78,900 |
|
$ |
1,698 |
$ |
--- |
$ |
24,068 |
$ |
7,758 |
$ |
45,376 |
|
Alt-A mortgage-backed securities |
|
59,534 |
|
51,578 |
|
|
--- |
|
24,446 |
|
9,310 |
|
--- |
|
17,822 |
|
Pooled-trust-preferred securities |
|
228,411 |
|
101,441 |
|
|
--- |
|
--- |
|
25,373 |
|
--- |
|
76,068 |
Total at September 30, 2011 |
$ |
378,354 |
$ |
231,919 |
|
$ |
1,698 |
$ |
24,446 |
$ |
58,751 |
$ |
7,758 |
$ |
139,266 |
Total at December 31, 2010 |
$ |
435,835 |
$ |
284,608 |
|
$ |
41,238 |
$ |
33,880 |
$ |
29,691 |
$ |
15,145 |
$ |
164,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Credit ratings reflect the lowest current rating assigned by a nationally recognized credit rating agency. |
|
Trust Preferred Securities Data |
The following table summarizes the relevant characteristics of our pooled-trust-preferred securities portfolio at September 30, 2011. Each security is part of a pool of issuers and supports a more senior tranche of securities except for the I-Pre TSL II, MM Comm II and MM Comm III securities which are the most senior class.
Trust Preferred Securities Data |
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in thousands) |
|
|
|
|
Actual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferrals |
|
Expected |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
Defaults |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of Issuers |
Defaults |
|
as a % of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lowest |
Currently |
as a % of |
|
Remaining |
|
|
|
|
|
|
|
Amortized |
Fair |
Unrealized |
Credit |
Performing/ |
Original |
|
Performing |
|
Excess |
|
Deal Name
|
Par Value |
Cost |
Value |
Loss |
Rating (2) |
Remaining (3) |
Collateral |
|
Collateral |
|
Subordination (4) |
|
Alesco II (1)
|
$ |
41,646 |
$ |
31,540 |
$ |
9,570 |
$ |
(21,970) |
C |
31/37 |
14 |
% |
17 |
% |
--- |
% |
Alesco IV (1)
|
|
20,964 |
|
8,243 |
|
354 |
|
(7,889) |
C |
31/42 |
17 |
|
27 |
|
--- |
|
ICONS
|
|
20,000 |
|
20,000 |
|
12,530 |
|
(7,470) |
BB |
26/27 |
3 |
|
18 |
|
53 |
|
I-Pre TSL II
|
|
36,657 |
|
36,559 |
|
25,373 |
|
(11,186) |
A |
27/28 |
3 |
|
11 |
|
74 |
|
MM Comm II
|
|
20,970 |
|
20,041 |
|
19,712 |
|
(329) |
BB |
4/7 |
5 |
|
2 |
|
17 |
|
MM Comm III
|
|
11,081 |
|
10,587 |
|
7,597 |
|
(2,990) |
CC |
6/11 |
7 |
|
10 |
|
22 |
|
Pre TSL IX (1)
|
|
5,000 |
|
3,955 |
|
1,272 |
|
(2,683) |
C |
33/48 |
27 |
|
22 |
|
--- |
|
Pre TSL X (1)
|
|
17,774 |
|
9,915 |
|
3,036 |
|
(6,879) |
C |
33/53 |
42 |
|
37 |
|
--- |
|
Pre TSL XI (1)
|
|
25,426 |
|
22,667 |
|
6,669 |
|
(15,998) |
C |
44/64 |
27 |
|
21 |
|
--- |
|
Pre TSL XIII (1)
|
|
28,207 |
|
22,702 |
|
6,943 |
|
(15,759) |
C |
44/64 |
31 |
|
21 |
|
--- |
|
Reg Diversified (1)
|
|
25,500 |
|
7,296 |
|
303 |
|
(6,993) |
D |
23/44 |
46 |
|
28 |
|
--- |
|
Soloso (1)
|
|
12,500 |
|
3,906 |
|
506 |
|
(3,400) |
C |
43/67 |
27 |
|
20 |
|
--- |
|
Tropic III
|
|
31,000 |
|
31,000 |
|
7,576 |
|
(23,424) |
CC |
23/44 |
42 |
|
36 |
|
20 |
|
Total
|
$ |
296,725 |
$ |
228,411 |
$ |
101,441 |
$ |
(126,970) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Security was determined to have OTTI. As such, the book value is net of recorded credit impairment. |
(2) |
For purposes of comparability, the lowest credit rating expressed is equivalent to Fitch ratings even where the lowest rating is based on another nationally recognized credit rating agency. |
(3) |
Includes both banks and/or insurance companies. |
(4) |
Excess subordination percentage represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages. |
|
Total OTTI losses, OTTI losses included in OCI, and OTTI recognized in the income statement for securities evaluated for impairment by debt security debt |
|
|
Three Months Ended September 30, |
|
|
|
Alt-A |
|
|
Pooled- |
|
|
Private- |
|
|
|
(dollar amounts in thousands) |
Mortgage-backed |
trust-preferred |
label CMO |
|
Total |
2011 |
|
|
|
|
|
|
|
|
|
|
|
Total OTTI recoveries (losses) (unrealized and realized) |
$ |
(339) |
|
$ |
(4,497) |
|
$ |
(890) |
|
$ |
(5,726) |
|
Unrealized OTTI (recoveries) losses recognized in OCI |
|
208 |
|
|
4,293 |
|
|
(139) |
|
|
4,362 |
Net impairment losses recognized in earnings |
$ |
(131) |
|
$ |
(204) |
|
$ |
(1,029) |
|
$ |
(1,364) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Total OTTI recoveries (losses) (unrealized and realized) |
$ |
1,112 |
|
$ |
18,877 |
|
$ |
7,786 |
|
$ |
27,775 |
|
Unrealized OTTI (recoveries) losses recognized in OCI |
|
(1,472) |
|
|
(19,075) |
|
|
(9,945) |
|
|
(30,492) |
Net impairment losses recognized in earnings |
$ |
(360) |
|
$ |
(198) |
|
$ |
(2,159) |
|
$ |
(2,717) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
Alt-A |
|
|
Pooled- |
|
|
Private- |
|
|
|
(dollar amounts in thousands) |
Mortgage-backed |
trust-preferred |
label CMO |
|
Total |
2011 |
|
|
|
|
|
|
|
|
|
|
|
Total OTTI (losses) recoveries (unrealized and realized) |
$ |
597 |
|
$ |
2,334 |
|
$ |
2,437 |
|
$ |
5,368 |
|
Unrealized OTTI losses (recoveries) recognized in OCI |
|
(958) |
|
|
(5,744) |
|
|
(4,377) |
|
|
(11,079) |
Net impairment losses recognized in earnings |
$ |
(361) |
|
$ |
(3,410) |
|
$ |
(1,940) |
|
$ |
(5,711) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Total OTTI (losses) recoveries (unrealized and realized) |
$ |
(3,065) |
|
$ |
21,229 |
|
$ |
6,404 |
|
$ |
24,568 |
|
Unrealized OTTI losses (recoveries) recognized in OCI |
|
1,503 |
|
|
(24,643) |
|
|
(13,430) |
|
|
(36,570) |
Net impairment losses recognized in earnings |
$ |
(1,562) |
|
$ |
(3,414) |
|
$ |
(7,026) |
|
$ |
(12,002) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table rolls forward the unrealized OTTI recognized in OCI on debt securities held by Huntington for the three-month and nine-month periods ended September 30, 2011 and 2010:
|
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Table Text Block] |
The following table rolls forward the unrealized OTTI recognized in OCI on debt securities held by Huntington for the three-month and nine-month periods ended September 30, 2011 and 2010:
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
Balance, beginning of period |
$ |
85,397 |
|
$ |
118,330 |
|
$ |
100,838 |
|
$ |
124,408 |
|
Reductions from sales of securities with credit impairment |
|
--- |
|
|
(9,223) |
|
|
(1,053) |
|
|
(9,223) |
|
Noncredit impairment on securities not previously considered credit impaired |
|
--- |
|
|
675 |
|
|
--- |
|
|
9,584 |
|
Change due to improvement in expected cash flows |
|
(425) |
|
|
(27,997) |
|
|
(16,466) |
|
|
(45,657) |
|
Additional noncredit impairment on securities with previous credit impairment |
|
4,787 |
|
|
6,053 |
|
|
6,440 |
|
|
8,726 |
Balance, end of period |
$ |
89,759 |
|
$ |
87,838 |
|
$ |
89,759 |
|
$ |
87,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTTI recognized in earnings on debt securities held by Huntington |
The following table rolls forward the OTTI recognized in earnings on debt securities held by Huntington for the three-month and nine-month periods ended September 30, 2011 and 2010 as follows.
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
Balance, beginning of period |
$ |
54,402 |
|
$ |
58,612 |
|
$ |
54,536 |
|
$ |
53,801 |
|
Reductions from sales |
|
--- |
|
|
(7,845) |
|
|
(4,481) |
|
|
(12,319) |
|
Credit losses not previously recognized |
|
26 |
|
|
99 |
|
|
26 |
|
|
1,656 |
|
Additional credit losses |
|
1,338 |
|
|
2,618 |
|
|
5,685 |
|
|
10,346 |
Balance, end of period |
$ |
55,766 |
|
$ |
53,484 |
|
$ |
55,766 |
|
$ |
53,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|