AVAILABLE-FOR-SALE AND OTHER SECURITIES |
4. AVAILABLE-FOR-SALE AND OTHER Securities
Listed below are the contractual maturities (under 1 year, 1-5 years, 6-10 years, and over 10 years) of available-for-sale and other securities at September 30, 2011, December 31, 2010, and September 30, 2010:
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
September 30, 2010 |
|
|
|
|
Amortized |
|
|
|
|
|
Amortized |
|
|
|
|
|
Amortized |
|
|
|
(dollar amounts in thousands) |
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
U.S. Treasury: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
49,998 |
|
$ |
50,334 |
|
|
1-5 years |
|
51,939 |
|
|
52,793 |
|
|
52,425 |
|
|
51,781 |
|
|
--- |
|
|
--- |
|
|
6-10 years |
|
510 |
|
|
528 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Total U.S. Treasury |
|
52,449 |
|
|
53,321 |
|
|
52,425 |
|
|
51,781 |
|
|
49,998 |
|
|
50,334 |
|
Federal agencies: mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
1-5 years |
|
227,117 |
|
|
227,885 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
6-10 years |
|
406,019 |
|
|
416,966 |
|
|
656,176 |
|
|
664,793 |
|
|
715,725 |
|
|
731,869 |
|
|
Over 10 years |
|
3,699,665 |
|
|
3,790,395 |
|
|
4,077,655 |
|
|
4,089,611 |
|
|
3,825,377 |
|
|
3,951,671 |
|
Total Federal agencies: mortgage-backed securities |
4,332,801 |
|
|
4,435,246 |
|
|
4,733,831 |
|
|
4,754,404 |
|
|
4,541,102 |
|
|
4,683,540 |
|
TLGP securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
105,267 |
|
|
105,537 |
|
|
156,450 |
|
|
157,931 |
|
|
50,148 |
|
|
50,564 |
|
|
1-5 years |
|
--- |
|
|
--- |
|
|
25,230 |
|
|
25,536 |
|
|
527,581 |
|
|
530,350 |
|
|
6-10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Total TLGP securities |
|
105,267 |
|
|
105,537 |
|
|
181,680 |
|
|
183,467 |
|
|
577,729 |
|
|
580,914 |
|
Other agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
101,509 |
|
|
102,056 |
|
|
158,273 |
|
|
159,288 |
|
|
114,396 |
|
|
115,200 |
|
|
1-5 years |
|
1,012,874 |
|
|
1,022,914 |
|
|
1,898,867 |
|
|
1,885,230 |
|
|
1,890,250 |
|
|
1,903,181 |
|
|
6-10 years |
|
12,138 |
|
|
12,984 |
|
|
13,082 |
|
|
13,359 |
|
|
13,232 |
|
|
13,794 |
|
|
Over 10 years |
|
--- |
|
|
--- |
|
|
500 |
|
|
499 |
|
|
--- |
|
|
--- |
|
Total other agencies |
|
1,126,521 |
|
|
1,137,954 |
|
|
2,070,722 |
|
|
2,058,376 |
|
|
2,017,878 |
|
|
2,032,175 |
Total U.S. Government backed agencies |
|
5,617,038 |
|
|
5,732,058 |
|
|
7,038,658 |
|
|
7,048,028 |
|
|
7,186,707 |
|
|
7,346,963 |
Municipal securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
855 |
|
|
855 |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
1-5 years |
|
182,875 |
|
|
186,856 |
|
|
149,151 |
|
|
148,587 |
|
|
61,488 |
|
|
63,329 |
|
6-10 years |
105,874 |
|
|
110,165 |
|
|
124,552 |
|
|
125,656 |
|
|
67,297 |
|
|
70,466 |
|
Over 10 years |
|
112,787 |
|
|
115,513 |
|
|
182,341 |
|
|
181,472 |
|
|
230,485 |
|
|
234,077 |
Total municipal securities |
|
402,391 |
|
|
413,389 |
|
|
456,044 |
|
|
455,715 |
|
|
359,270 |
|
|
367,872 |
Private-label CMO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
1-5 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
6-10 years |
|
12,791 |
|
|
12,883 |
|
|
10,429 |
|
|
10,887 |
|
|
13,004 |
|
|
13,424 |
|
Over 10 years |
|
77,618 |
|
|
66,017 |
|
|
124,080 |
|
|
111,038 |
|
|
282,639 |
|
|
262,800 |
Total private-label CMO |
|
90,409 |
|
|
78,900 |
|
|
134,509 |
|
|
121,925 |
|
|
295,643 |
|
|
276,224 |
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
19,669 |
|
|
19,694 |
|
|
40,000 |
|
|
40,115 |
|
1-5 years |
|
631,103 |
|
|
635,556 |
|
|
697,001 |
|
|
700,749 |
|
|
657,980 |
|
|
664,940 |
|
6-10 years |
|
165,722 |
|
|
167,483 |
|
|
323,411 |
|
|
323,995 |
|
|
273,246 |
|
|
274,611 |
|
Over 10 years |
|
287,945 |
|
|
153,019 |
|
|
301,326 |
|
|
162,684 |
|
|
349,527 |
|
|
197,958 |
Total asset-backed securities (1) |
|
1,084,770 |
|
|
956,058 |
|
|
1,341,407 |
|
|
1,207,122 |
|
|
1,320,753 |
|
|
1,177,624 |
Covered bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
1-5 years |
|
698,671 |
|
|
703,630 |
|
|
379,711 |
|
|
367,209 |
|
|
150,391 |
|
|
151,310 |
|
6-10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
Total covered bonds |
|
698,671 |
|
|
703,630 |
|
|
379,711 |
|
|
367,209 |
|
|
150,391 |
|
|
151,310 |
Corporate debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
1-5 years |
|
459,098 |
|
|
454,852 |
|
|
329,988 |
|
|
323,389 |
|
|
30,000 |
|
|
30,154 |
|
6-10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
Total corporate debt |
|
459,098 |
|
|
454,852 |
|
|
329,988 |
|
|
323,389 |
|
|
30,000 |
|
|
30,154 |
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 year |
|
750 |
|
|
750 |
|
|
800 |
|
|
802 |
|
|
300 |
|
|
305 |
|
1-5 years |
|
8,216 |
|
|
8,411 |
|
|
7,810 |
|
|
8,009 |
|
|
7,486 |
|
|
7,715 |
|
6-10 years |
|
912 |
|
|
966 |
|
|
1,007 |
|
|
1,037 |
|
|
1,205 |
|
|
1,336 |
|
Over 10 years |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Non-marketable equity securities |
|
310,280 |
|
|
310,280 |
|
|
308,722 |
|
|
308,722 |
|
|
310,142 |
|
|
310,142 |
|
Marketable equity securities |
|
55,039 |
|
|
54,236 |
|
|
53,944 |
|
|
53,286 |
|
|
54,649 |
|
|
53,913 |
Total other |
|
375,197 |
|
|
374,643 |
|
|
372,283 |
|
|
371,856 |
|
|
373,782 |
|
|
373,411 |
Total available-for-sale and other securities |
$ |
8,727,574 |
|
$ |
8,713,530 |
|
$ |
10,052,600 |
|
$ |
9,895,244 |
|
$ |
9,716,546 |
|
$ |
9,723,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts at September 30, 2011, December 31, 2010, and September 30, 2010 include automobile asset backed securities with a fair value of $189 million, $509 million and $564 million, respectively, which meet the eligibility requirements for the Term Asset-Backed Securities Loan Facility, or "TALF," administered by the Federal Reserve Bank of New York. |
Other securities at September 30, 2011, December 31, 2010, and September 30, 2010 include $165.6 million of stock issued by the FHLB of Cincinnati, $29.3 million, $37.4 million, and $45.7 million, respectively, of stock issued by the FHLB of Indianapolis, and $115.4 million, $105.7 million and $98.9 million, respectively, of Federal Reserve Bank stock. Other securities also include corporate debt and marketable equity securities. Non-marketable equity securities are valued at amortized cost. At September 30, 2011, December 31, 2010, and September 30, 2010, Huntington did not have any material equity positions in FNMA or FHLMC.
The following tables provide amortized cost, fair value, and gross unrealized gains and losses recognized in accumulated other comprehensive income by investment category at September 30, 2011, December 31, 2010, and September 30, 2010.
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
52,449 |
|
$ |
872 |
|
$ |
--- |
|
$ |
53,321 |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
4,332,801 |
|
|
104,884 |
|
|
(2,439) |
|
|
4,435,246 |
|
TLGP securities |
|
105,267 |
|
|
270 |
|
|
--- |
|
|
105,537 |
|
Other agencies |
|
1,126,521 |
|
|
11,505 |
|
|
(72) |
|
|
1,137,954 |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
5,617,038 |
|
|
117,531 |
|
|
(2,511) |
|
|
5,732,058 |
Municipal securities |
|
402,391 |
|
|
11,023 |
|
|
(25) |
|
|
413,389 |
Private-label CMO |
|
90,409 |
|
|
745 |
|
|
(12,254) |
|
|
78,900 |
Asset-backed securities |
|
1,084,770 |
|
|
6,306 |
|
|
(135,018) |
|
|
956,058 |
Covered bonds |
|
698,671 |
|
|
8,203 |
|
|
(3,244) |
|
|
703,630 |
Corporate debt |
|
459,098 |
|
|
347 |
|
|
(4,593) |
|
|
454,852 |
Other securities |
|
375,197 |
|
|
448 |
|
|
(1,002) |
|
|
374,643 |
Total available-for-sale and other securities |
$ |
8,727,574 |
|
$ |
144,603 |
|
$ |
(158,647) |
|
$ |
8,713,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
52,425 |
|
$ |
--- |
|
$ |
(644) |
|
$ |
51,781 |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
4,733,831 |
|
|
71,901 |
|
|
(51,328) |
|
|
4,754,404 |
|
TLGP securities |
|
181,680 |
|
|
1,787 |
|
|
--- |
|
|
183,467 |
|
Other agencies |
|
2,070,722 |
|
|
4,874 |
|
|
(17,220) |
|
|
2,058,376 |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
7,038,658 |
|
|
78,562 |
|
|
(69,192) |
|
|
7,048,028 |
Municipal securities |
|
456,044 |
|
|
6,154 |
|
|
(6,483) |
|
|
455,715 |
Private-label CMO |
|
134,509 |
|
|
1,236 |
|
|
(13,820) |
|
|
121,925 |
Asset-backed securities |
|
1,341,407 |
|
|
6,563 |
|
|
(140,848) |
|
|
1,207,122 |
Covered bonds |
|
379,711 |
|
|
--- |
|
|
(12,502) |
|
|
367,209 |
Corporate debt |
|
329,988 |
|
|
24 |
|
|
(6,623) |
|
|
323,389 |
Other securities |
|
372,283 |
|
|
364 |
|
|
(791) |
|
|
371,856 |
Total available-for-sale and other securities |
$ |
10,052,600 |
|
$ |
92,903 |
|
$ |
(250,259) |
|
$ |
9,895,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
(dollar amounts in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
49,998 |
|
$ |
336 |
|
$ |
--- |
|
$ |
50,334 |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
4,541,102 |
|
|
142,537 |
|
|
(99) |
|
|
4,683,540 |
|
TLGP securities |
|
577,729 |
|
|
3,185 |
|
|
--- |
|
|
580,914 |
|
Other agencies |
|
2,017,878 |
|
|
14,420 |
|
|
(123) |
|
|
2,032,175 |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
7,186,707 |
|
|
160,478 |
|
|
(222) |
|
|
7,346,963 |
Municipal securities |
|
359,270 |
|
|
8,776 |
|
|
(174) |
|
|
367,872 |
Private-label CMO |
|
295,643 |
|
|
1,177 |
|
|
(20,596) |
|
|
276,224 |
Asset-backed securities |
|
1,320,753 |
|
|
8,928 |
|
|
(152,057) |
|
|
1,177,624 |
Covered bonds |
|
150,391 |
|
|
929 |
|
|
(10) |
|
|
151,310 |
Corporate debt |
|
30,000 |
|
|
154 |
|
|
--- |
|
|
30,154 |
Other securities |
|
373,782 |
|
|
439 |
|
|
(810) |
|
|
373,411 |
Total available-for-sale and other securities |
$ |
9,716,546 |
|
$ |
180,881 |
|
$ |
(173,869) |
|
$ |
9,723,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables provide detail on investment securities with unrealized losses aggregated by investment category and length of time the individual securities have been in a continuous loss position, at September 30, 2011, December 31, 2010, and September 30, 2010.
|
|
|
Less than 12 Months |
|
|
Over 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
(dollar amounts in thousands ) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
386,727 |
|
|
(2,439) |
|
|
--- |
|
|
--- |
|
|
386,727 |
|
|
(2,439) |
|
TLGP securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Other agencies |
|
151,404 |
|
|
(67) |
|
|
1,902 |
|
|
(5) |
|
|
153,306 |
|
|
(72) |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
538,131 |
|
|
(2,506) |
|
|
1,902 |
|
|
(5) |
|
|
540,033 |
|
|
(2,511) |
Municipal securities |
|
3,508 |
|
|
(6) |
|
|
3,801 |
|
|
(19) |
|
|
7,309 |
|
|
(25) |
Private-label CMO |
|
13,309 |
|
|
(86) |
|
|
53,934 |
|
|
(12,168) |
|
|
67,243 |
|
|
(12,254) |
Asset-backed securities |
|
92,200 |
|
|
(93) |
|
|
143,709 |
|
|
(134,925) |
|
|
235,909 |
|
|
(135,018) |
Covered bonds |
|
214,939 |
|
|
(3,244) |
|
|
--- |
|
|
--- |
|
|
214,939 |
|
|
(3,244) |
Corporate debt |
|
394,000 |
|
|
(4,593) |
|
|
--- |
|
|
--- |
|
|
394,000 |
|
|
(4,593) |
Other securities |
|
2,208 |
|
|
(118) |
|
|
2,118 |
|
|
(884) |
|
|
4,326 |
|
|
(1,002) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
$ |
1,258,295 |
|
$ |
(10,646) |
|
$ |
205,464 |
|
$ |
(148,001) |
|
$ |
1,463,759 |
|
$ |
(158,647) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
Over 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
(dollar amounts in thousands ) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
51,781 |
|
$ |
(644) |
|
$ |
--- |
|
$ |
--- |
|
$ |
51,781 |
|
$ |
(644) |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
1,424,431 |
|
|
(51,328) |
|
|
--- |
|
|
--- |
|
|
1,424,431 |
|
|
(51,328) |
|
TLGP securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Other agencies |
|
1,217,074 |
|
|
(17,134) |
|
|
4,771 |
|
|
(86) |
|
|
1,221,845 |
|
|
(17,220) |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
2,693,286 |
|
|
(69,106) |
|
|
4,771 |
|
|
(86) |
|
|
2,698,057 |
|
|
(69,192) |
Municipal securities |
|
201,370 |
|
|
(6,363) |
|
|
3,700 |
|
|
(120) |
|
|
205,070 |
|
|
(6,483) |
Private-label CMO |
|
--- |
|
|
--- |
|
|
85,617 |
|
|
(13,820) |
|
|
85,617 |
|
|
(13,820) |
Asset-backed securities |
|
214,983 |
|
|
(2,129) |
|
|
146,866 |
|
|
(138,719) |
|
|
361,849 |
|
|
(140,848) |
Covered bonds |
|
367,209 |
|
|
(12,502) |
|
|
--- |
|
|
--- |
|
|
367,209 |
|
|
(12,502) |
Corporate debt |
|
288,660 |
|
|
(6,623) |
|
|
--- |
|
|
--- |
|
|
288,660 |
|
|
(6,623) |
Other securities |
|
--- |
|
|
--- |
|
|
41,218 |
|
|
(791) |
|
|
41,218 |
|
|
(791) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
$ |
3,765,508 |
|
$ |
(96,723) |
|
$ |
282,172 |
|
$ |
(153,536) |
|
$ |
4,047,680 |
|
$ |
(250,259) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
Over 12 Months |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
(dollar amounts in thousands ) |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
|
$ |
--- |
Federal agencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
49,491 |
|
|
(99) |
|
|
--- |
|
|
--- |
|
|
49,491 |
|
|
(99) |
|
TLGP securities |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
Other agencies |
|
249,879 |
|
|
(121) |
|
|
502 |
|
|
(2) |
|
|
250,381 |
|
|
(123) |
Total U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
backed securities |
|
299,370 |
|
|
(220) |
|
|
502 |
|
|
(2) |
|
|
299,872 |
|
|
(222) |
Municipal securities |
|
23,621 |
|
|
(168) |
|
|
3,814 |
|
|
(6) |
|
|
27,435 |
|
|
(174) |
Private-label CMO |
|
--- |
|
|
--- |
|
|
172,450 |
|
|
(20,596) |
|
|
172,450 |
|
|
(20,596) |
Asset-backed securities |
|
79,753 |
|
|
(391) |
|
|
179,729 |
|
|
(151,666) |
|
|
259,482 |
|
|
(152,057) |
Covered bonds |
|
25,335 |
|
|
(10) |
|
|
--- |
|
|
--- |
|
|
25,335 |
|
|
(10) |
Corporate debt |
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
|
|
--- |
Other securities |
|
39,164 |
|
|
(635) |
|
|
459 |
|
|
(175) |
|
|
39,623 |
|
|
(810) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities |
$ |
467,243 |
|
$ |
(1,424) |
|
$ |
356,954 |
|
$ |
(172,445) |
|
$ |
824,197 |
|
$ |
(173,869) |
The following table is a summary of realized securities gains and losses for the three-month and nine-month periods ended September 30, 2011 and 2010:
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Gross gains on sales of securities |
$ |
174 |
|
$ |
7,930 |
|
$ |
16,532 |
|
$ |
22,811 |
|
Gross (losses) on sales of securities |
|
(160) |
|
|
(5,509) |
|
|
(10,624) |
|
|
(10,980) |
Net gain on sales of securities |
|
14 |
|
|
2,421 |
|
|
5,908 |
|
|
11,831 |
Other-than-temporary impairment recorded |
|
(1,364) |
|
|
(2,717) |
|
|
(5,711) |
|
|
(12,002) |
Total securities gain (loss) |
$ |
(1,350) |
|
$ |
(296) |
|
$ |
197 |
|
$ |
(171) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A Mortgage-Backed, Pooled-Trust-Preferred, and Private-Label CMO Securities
Our three highest risk segments of our investment portfolio are the Alt-A mortgage-backed, pooled-trust-preferred, and private-label CMO portfolios. The Alt-A mortgage-backed securities and pooled-trust-preferred securities are in the asset-backed securities portfolio. The performance of the underlying securities in each of these segments continued to reflect the economic environment. Each of these securities in these three segments is subjected to a rigorous review of its projected cash flows. These reviews are supported with analysis from independent third parties.
The following table presents the credit ratings for our Alt-A mortgage-backed, pooled-trust-preferred, and private label CMO securities as of September 30, 2011:
Credit Ratings of Selected Investment Securities (1) |
|
|
|
|
|
|
(dollar amounts in thousands) |
|
|
|
|
|
|
Average Credit Rating of Fair Value Amount |
|
|
|
Amortized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
|
Fair Value |
|
|
AAA |
|
AA +/- |
|
A +/- |
|
BBB +/- |
|
<BBB- |
|
Private-label CMO securities |
$ |
90,409 |
$ |
78,900 |
|
$ |
1,698 |
$ |
--- |
$ |
24,068 |
$ |
7,758 |
$ |
45,376 |
|
Alt-A mortgage-backed securities |
|
59,534 |
|
51,578 |
|
|
--- |
|
24,446 |
|
9,310 |
|
--- |
|
17,822 |
|
Pooled-trust-preferred securities |
|
228,411 |
|
101,441 |
|
|
--- |
|
--- |
|
25,373 |
|
--- |
|
76,068 |
Total at September 30, 2011 |
$ |
378,354 |
$ |
231,919 |
|
$ |
1,698 |
$ |
24,446 |
$ |
58,751 |
$ |
7,758 |
$ |
139,266 |
Total at December 31, 2010 |
$ |
435,835 |
$ |
284,608 |
|
$ |
41,238 |
$ |
33,880 |
$ |
29,691 |
$ |
15,145 |
$ |
164,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Credit ratings reflect the lowest current rating assigned by a nationally recognized credit rating agency. |
Negative changes to the above credit ratings would generally result in an increase of our risk-weighted assets, and a reduction to our regulatory capital ratios.
The following table summarizes the relevant characteristics of our pooled-trust-preferred securities portfolio at September 30, 2011. Each security is part of a pool of issuers and supports a more senior tranche of securities except for the I-Pre TSL II, MM Comm II and MM Comm III securities which are the most senior class.
Trust Preferred Securities Data |
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in thousands) |
|
|
|
|
Actual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferrals |
|
Expected |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
Defaults |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# of Issuers |
Defaults |
|
as a % of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lowest |
Currently |
as a % of |
|
Remaining |
|
|
|
|
|
|
|
Amortized |
Fair |
Unrealized |
Credit |
Performing/ |
Original |
|
Performing |
|
Excess |
|
Deal Name
|
Par Value |
Cost |
Value |
Loss |
Rating (2) |
Remaining (3) |
Collateral |
|
Collateral |
|
Subordination (4) |
|
Alesco II (1)
|
$ |
41,646 |
$ |
31,540 |
$ |
9,570 |
$ |
(21,970) |
C |
31/37 |
14 |
% |
17 |
% |
--- |
% |
Alesco IV (1)
|
|
20,964 |
|
8,243 |
|
354 |
|
(7,889) |
C |
31/42 |
17 |
|
27 |
|
--- |
|
ICONS
|
|
20,000 |
|
20,000 |
|
12,530 |
|
(7,470) |
BB |
26/27 |
3 |
|
18 |
|
53 |
|
I-Pre TSL II
|
|
36,657 |
|
36,559 |
|
25,373 |
|
(11,186) |
A |
27/28 |
3 |
|
11 |
|
74 |
|
MM Comm II
|
|
20,970 |
|
20,041 |
|
19,712 |
|
(329) |
BB |
4/7 |
5 |
|
2 |
|
17 |
|
MM Comm III
|
|
11,081 |
|
10,587 |
|
7,597 |
|
(2,990) |
CC |
6/11 |
7 |
|
10 |
|
22 |
|
Pre TSL IX (1)
|
|
5,000 |
|
3,955 |
|
1,272 |
|
(2,683) |
C |
33/48 |
27 |
|
22 |
|
--- |
|
Pre TSL X (1)
|
|
17,774 |
|
9,915 |
|
3,036 |
|
(6,879) |
C |
33/53 |
42 |
|
37 |
|
--- |
|
Pre TSL XI (1)
|
|
25,426 |
|
22,667 |
|
6,669 |
|
(15,998) |
C |
44/64 |
27 |
|
21 |
|
--- |
|
Pre TSL XIII (1)
|
|
28,207 |
|
22,702 |
|
6,943 |
|
(15,759) |
C |
44/64 |
31 |
|
21 |
|
--- |
|
Reg Diversified (1)
|
|
25,500 |
|
7,296 |
|
303 |
|
(6,993) |
D |
23/44 |
46 |
|
28 |
|
--- |
|
Soloso (1)
|
|
12,500 |
|
3,906 |
|
506 |
|
(3,400) |
C |
43/67 |
27 |
|
20 |
|
--- |
|
Tropic III
|
|
31,000 |
|
31,000 |
|
7,576 |
|
(23,424) |
CC |
23/44 |
42 |
|
36 |
|
20 |
|
Total
|
$ |
296,725 |
$ |
228,411 |
$ |
101,441 |
$ |
(126,970) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Security was determined to have OTTI. As such, the book value is net of recorded credit impairment. |
(2) |
For purposes of comparability, the lowest credit rating expressed is equivalent to Fitch ratings even where the lowest rating is based on another nationally recognized credit rating agency. |
(3) |
Includes both banks and/or insurance companies. |
(4) |
Excess subordination percentage represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages. |
Security Impairment
Huntington evaluates its available-for-sale securities portfolio on a quarterly basis for indicators of OTTI. Huntington assesses whether OTTI has occurred when the fair value of a debt security is less than the amortized cost basis at period-end. Management reviews the amount of unrealized loss, the length of time the security has been in an unrealized loss position, the credit rating history, market trends of similar security classes, time remaining to maturity, and the source of both interest and principal payments to identify securities which could potentially be impaired. OTTI is considered to have occurred; (1) if Huntington intends to sell the security; (2) if it is more likely than not Huntington will be required to sell the security before recovery of its amortized cost basis; or (3) the present value of the expected cash flows is not sufficient to recover all contractually required principal and interest payments.
For securities that Huntington does not expect to sell or it is not more likely than not to be required to sell, the OTTI is separated into credit and noncredit components. A discounted cash flow analysis, which includes evaluating the timing of the expected cash flows, is completed for all debt securities subject to credit impairment. The measurement of the credit loss component is equal to the difference between the debt security's cost basis and the present value of its expected future cash flows discounted at the security's effective yield. The credit-related OTTI, represented by the expected loss in principal, is recognized in noninterest income. The remaining difference between the security's fair value and the present value of future expected cash flows is due to factors that are not credit-related and, therefore, are recognized in OCI. Huntington believes that it will fully collect the carrying value of securities on which noncredit-related impairment has been recognized in OCI. Noncredit-related OTTI results from other factors, including increased liquidity spreads and extension of the security. For securities which Huntington does expect to sell, or if it is more likely than not Huntington will be required to sell the security before recovery of its amortized cost basis, all OTTI is recognized in earnings. Presentation of OTTI is made in the Condensed Consolidated Statements of Income on a gross basis with a reduction for the amount of OTTI recognized in OCI. Once an OTTI is recorded, when future cash flows can be reasonably estimated, future cash flows are re-allocated between interest and principal cash flows to provide for a level-yield on the security.
Huntington applied the related OTTI guidance on the debt security types listed below.
Alt-A mortgage-backed and private-label CMO securities are collateralized by first-lien residential mortgage loans. The securities are valued by a third party specialist using a discounted cash flow approach and proprietary pricing model. The model uses inputs such as estimated prepayment speeds, losses, recoveries, default rates that are implied by the underlying performance of collateral in the structure or similar structures, discount rates that are implied by market prices for similar securities, collateral structure types, and house price depreciation / appreciation rates that are based upon macroeconomic forecasts.
Pooled-trust-preferred securities are CDOs backed by a pool of debt securities issued by financial institutions. The collateral generally consists of trust-preferred securities and subordinated debt securities issued by banks, bank holding companies, and insurance companies. A full cash flow analysis is used to estimate fair values and assess impairment for each security within this portfolio. We engaged a third party specialist with direct industry experience in pooled-trust-preferred securities valuations to provide assistance in estimating the fair value and expected cash flows for each security in this portfolio. Relying on cash flows is necessary because there was a lack of observable transactions in the market and many of the original sponsors or dealers for these securities are no longer able to provide a fair value that is compliant with ASC 820.
For the three-month and nine-month periods ended September 30, 2011 and 2010, the following tables summarize by debt security type, total OTTI losses, unrealized OTTI losses included in OCI, and OTTI recognized in the Unaudited Condensed Consolidated Statements of Income for securities evaluated for impairment as described above.
|
|
Three Months Ended September 30, |
|
|
|
Alt-A |
|
|
Pooled- |
|
|
Private- |
|
|
|
(dollar amounts in thousands) |
Mortgage-backed |
trust-preferred |
label CMO |
|
Total |
2011 |
|
|
|
|
|
|
|
|
|
|
|
Total OTTI recoveries (losses) (unrealized and realized) |
$ |
(339) |
|
$ |
(4,497) |
|
$ |
(890) |
|
$ |
(5,726) |
|
Unrealized OTTI (recoveries) losses recognized in OCI |
|
208 |
|
|
4,293 |
|
|
(139) |
|
|
4,362 |
Net impairment losses recognized in earnings |
$ |
(131) |
|
$ |
(204) |
|
$ |
(1,029) |
|
$ |
(1,364) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Total OTTI recoveries (losses) (unrealized and realized) |
$ |
1,112 |
|
$ |
18,877 |
|
$ |
7,786 |
|
$ |
27,775 |
|
Unrealized OTTI (recoveries) losses recognized in OCI |
|
(1,472) |
|
|
(19,075) |
|
|
(9,945) |
|
|
(30,492) |
Net impairment losses recognized in earnings |
$ |
(360) |
|
$ |
(198) |
|
$ |
(2,159) |
|
$ |
(2,717) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
Alt-A |
|
|
Pooled- |
|
|
Private- |
|
|
|
(dollar amounts in thousands) |
Mortgage-backed |
trust-preferred |
label CMO |
|
Total |
2011 |
|
|
|
|
|
|
|
|
|
|
|
Total OTTI (losses) recoveries (unrealized and realized) |
$ |
597 |
|
$ |
2,334 |
|
$ |
2,437 |
|
$ |
5,368 |
|
Unrealized OTTI losses (recoveries) recognized in OCI |
|
(958) |
|
|
(5,744) |
|
|
(4,377) |
|
|
(11,079) |
Net impairment losses recognized in earnings |
$ |
(361) |
|
$ |
(3,410) |
|
$ |
(1,940) |
|
$ |
(5,711) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Total OTTI (losses) recoveries (unrealized and realized) |
$ |
(3,065) |
|
$ |
21,229 |
|
$ |
6,404 |
|
$ |
24,568 |
|
Unrealized OTTI losses (recoveries) recognized in OCI |
|
1,503 |
|
|
(24,643) |
|
|
(13,430) |
|
|
(36,570) |
Net impairment losses recognized in earnings |
$ |
(1,562) |
|
$ |
(3,414) |
|
$ |
(7,026) |
|
$ |
(12,002) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table rolls forward the unrealized OTTI recognized in OCI on debt securities held by Huntington for the three-month and nine-month periods ended September 30, 2011 and 2010:
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
Balance, beginning of period |
$ |
85,397 |
|
$ |
118,330 |
|
$ |
100,838 |
|
$ |
124,408 |
|
Reductions from sales of securities with credit impairment |
|
--- |
|
|
(9,223) |
|
|
(1,053) |
|
|
(9,223) |
|
Noncredit impairment on securities not previously considered credit impaired |
|
--- |
|
|
675 |
|
|
--- |
|
|
9,584 |
|
Change due to improvement in expected cash flows |
|
(425) |
|
|
(27,997) |
|
|
(16,466) |
|
|
(45,657) |
|
Additional noncredit impairment on securities with previous credit impairment |
|
4,787 |
|
|
6,053 |
|
|
6,440 |
|
|
8,726 |
Balance, end of period |
$ |
89,759 |
|
$ |
87,838 |
|
$ |
89,759 |
|
$ |
87,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table rolls forward the OTTI recognized in earnings on debt securities held by Huntington for the three-month and nine-month periods ended September 30, 2011 and 2010 as follows.
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
(dollar amounts in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
Balance, beginning of period |
$ |
54,402 |
|
$ |
58,612 |
|
$ |
54,536 |
|
$ |
53,801 |
|
Reductions from sales |
|
--- |
|
|
(7,845) |
|
|
(4,481) |
|
|
(12,319) |
|
Credit losses not previously recognized |
|
26 |
|
|
99 |
|
|
26 |
|
|
1,656 |
|
Additional credit losses |
|
1,338 |
|
|
2,618 |
|
|
5,685 |
|
|
10,346 |
Balance, end of period |
$ |
55,766 |
|
$ |
53,484 |
|
$ |
55,766 |
|
$ |
53,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair values of these assets have been impacted by various market conditions. The unrealized losses were primarily the result of wider liquidity spreads on asset-backed securities and increased market volatility on nonagency mortgage and asset-backed securities that are collateralized by certain mortgage loans. In addition, the expected average lives of the asset-backed securities backed by trust-preferred securities have been extended, due to changes in the expectations of when the underlying securities would be repaid. The contractual terms and / or cash flows of the investments do not permit the issuer to settle the securities at a price less than the amortized cost. Huntington does not intend to sell, nor does it believe it will be required to sell these securities until the fair value is recovered, which may be maturity and, therefore, does not consider them to be other-than-temporarily impaired at September 30, 2011.
As of September 30, 2011, Management has evaluated all other investment securities with unrealized losses and all non-marketable securities for impairment and concluded no additional OTTI is required.
|