Annual report pursuant to Section 13 and 15(d)

FAIR VALUES OF ASSETS AND LIABILITIES (Tables)

v3.3.1.900
FAIR VALUES OF ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis at December 31, 2015 and 2014 are summarized below:

 
Fair Value Measurements at Reporting Date Using
 
Netting Adjustments (1)
 
December 31, 2015
(dollar amounts in thousands)
Level 1
 
Level 2
 
Level 3
 
 
Assets
 
 
 
 
 
 
 
 
 
Loans held for sale
$

 
$
337,577

 
$

 
$

 
$
337,577

Loans held for investment

 
32,889

 

 

 
32,889

Trading account securities:
 
 
 
 
 
 
 
 
 
Municipal securities

 
4,159

 

 

 
4,159

Other securities
32,475

 
363

 

 

 
32,838

 
32,475

 
4,522

 

 

 
36,997

Available-for-sale and other securities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
5,472

 

 

 

 
5,472

Federal agencies: Mortgage-backed

 
4,521,688

 

 

 
4,521,688

Federal agencies: Other agencies

 
115,913

 

 

 
115,913

Municipal securities

 
360,845

 
2,095,551

 

 
2,456,396

Asset-backed securities

 
761,076

 
100,337

 

 
861,413

Corporate debt

 
466,477

 

 

 
466,477

Other securities
11,397

 
3,899

 

 

 
15,296

 
16,869

 
6,229,898

 
2,195,888

 

 
8,442,655

Automobile loans

 

 
1,748

 

 
1,748

MSRs

 

 
17,585

 

 
17,585

Derivative assets

 
429,448

 
6,721

 
(161,297
)
 
274,872

Liabilities
 
 
 
 
 
 
 
 
 
Derivative liabilities

 
287,994

 
665

 
(144,309
)
 
144,350

Short-term borrowings

 
1,770

 

 

 
1,770

 
Fair Value Measurements at Reporting Date Using
 
Netting Adjustments (1)
 
December 31, 2014
(dollar amounts in thousands)
Level 1
 
Level 2
 
Level 3
 
 
Assets
 
 
 
 
 
 
 
 
 
Loans held for sale
$

 
$
354,888

 
$

 
$

 
$
354,888

Loans held for investment

 
40,027

 

 

 
40,027

Trading account securities:
 
 
 
 
 
 
 
 
 
Federal agencies: Other agencies

 
2,857

 

 

 
2,857

Municipal securities

 
5,098

 

 

 
5,098

Other securities
33,121

 
1,115

 

 

 
34,236

 
33,121

 
9,070

 

 

 
42,191

Available-for-sale and other securities:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
5,452

 

 

 

 
5,452

Federal agencies: Mortgage-backed

 
5,322,701

 

 

 
5,322,701

Federal agencies: Other agencies

 
351,543

 

 

 
351,543

Municipal securities

 
450,976

 
1,417,593

 

 
1,868,569

Private-label CMO

 
11,462

 
30,464

 

 
41,926

Asset-backed securities

 
873,260

 
82,738

 

 
955,998

Corporate debt

 
486,176

 

 

 
486,176

Other securities
17,430

 
3,316

 

 

 
20,746

 
22,882

 
7,499,434

 
1,530,795

 

 
9,053,111

Automobile loans

 

 
10,590

 

 
10,590

MSRs

 

 
22,786

 

 
22,786

Derivative assets

 
449,775

 
4,064

 
(101,197
)
 
352,642

Liabilities
 
 
 
 
 
 
 
 
 
Derivative liabilities

 
335,524

 
704

 
(51,973
)
 
284,255

Short-term borrowings

 
2,295

 

 

 
2,295


(1)
Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.
Roll forward of derivatives measured on a recurring basis and classified as Level 3
The tables below present a rollforward of the balance sheet amounts for the years ended December 31, 2015, 2014, and 2013 for financial instruments measured on a recurring basis and classified as Level 3. The classification of an item as Level 3 is based on the significance of the unobservable inputs to the overall fair value measurement. However, Level 3 measurements may also include observable components of value that can be validated externally. Accordingly, the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology.
 
Level 3 Fair Value Measurements
Year ended December 31, 2015
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in thousands)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private-
label
CMO
 
Asset-
backed
securities
 
Automobile
loans
Opening balance
$
22,786

 
$
3,360

 
$
1,417,593

 
$
30,464

 
$
82,738

 
$
10,590

Transfers into Level 3

 

 

 

 

 

Transfers out of Level 3 (1)

 
(2,793
)
 

 

 

 

Total gains/losses for the period:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(5,201
)
 
5,489

 
149

 
47

 
(2,400
)
 
(497
)
Included in OCI

 

 
(3,652
)
 
1,832

 
24,802

 

Purchases/originations

 

 
1,002,153

 

 

 

Sales

 

 
(9,656
)
 
(30,077
)
 

 

Repayments

 

 

 

 

 
(8,345
)
Issues

 

 

 

 

 

Settlements

 

 
(311,036
)
 
(2,266
)
 
(4,803
)
 

Closing balance
$
17,585

 
$
6,056

 
$
2,095,551

 
$

 
$
100,337

 
$
1,748

Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date
$
(5,201
)
 
$
5,489

 
$

 
$

 
$
(2,440
)
 
$
(497
)

(1) Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e. interest rate lock agreements) that is transferred to loans held for sale, which is classified as Level 2.
 
Level 3 Fair Value Measurements
Year ended December 31, 2014
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in thousands)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private-
label
CMO
 
Asset-
backed
securities
 
Automobile
loans
Opening balance
$
34,236

 
$
2,390

 
$
654,537

 
$
32,140

 
$
107,419

 
$
52,286

Transfers into Level 3

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

Total gains/losses for the period:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(11,450
)
 
3,047

 

 
36

 
226

 
(918
)
Included in OCI

 

 
14,776

 
452

 
21,839

 

Purchases/originations

 

 
1,038,348

 

 

 

Sales

 

 

 

 
(22,870
)
 

Repayments

 

 

 

 

 
(40,778
)
Issues

 

 

 

 

 

Settlements

 
(2,077
)
 
(290,068
)
 
(2,164
)
 
(23,876
)
 

Closing balance
$
22,786

 
$
3,360

 
$
1,417,593

 
$
30,464

 
$
82,738

 
$
10,590

Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date
$
(11,450
)
 
$
3,047

 
$
14,776

 
$
452

 
$
21,137

 
$
(1,624
)

 
Level 3 Fair Value Measurements
Year ended December 31, 2013
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in thousands)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private
label CMO
 
Asset-
backed
securities
 
Automobile
loans
Balance, beginning of year
$
35,202

 
$
12,702

 
$
61,228

 
$
48,775

 
$
110,037

 
$
142,762

Total gains / losses:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(966
)
 
(5,944
)
 
2,129

 
(180
)
 
(2,244
)
 
(358
)
Included in OCI

 

 
9,075

 
1,703

 
35,139

 

Other (1)

 

 
600,435

 

 

 

Sales

 

 

 
(10,254
)
 
(16,711
)
 

Repayments

 

 

 

 

 
(90,118
)
Settlements

 
(4,368
)
 
(18,330
)
 
(7,904
)
 
(18,802
)
 

Balance, end of year
$
34,236

 
$
2,390

 
$
654,537

 
$
32,140

 
$
107,419

 
$
52,286

Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date
$
(966
)
 
$
(5,944
)
 
$
9,075

 
$
1,703

 
$
35,139

 
$
(358
)
 
(1)
Effective December 31, 2013 approximately $600 million of direct purchase municipal instruments were reclassified from C&I loans to available-for-sale securities.
Roll forward of assets measured on a recurring basis and classified as Level 3
 
Level 3 Fair Value Measurements
Year ended December 31, 2015
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in thousands)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private-
label
CMO
 
Asset-
backed
securities
 
Automobile
loans
Opening balance
$
22,786

 
$
3,360

 
$
1,417,593

 
$
30,464

 
$
82,738

 
$
10,590

Transfers into Level 3

 

 

 

 

 

Transfers out of Level 3 (1)

 
(2,793
)
 

 

 

 

Total gains/losses for the period:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(5,201
)
 
5,489

 
149

 
47

 
(2,400
)
 
(497
)
Included in OCI

 

 
(3,652
)
 
1,832

 
24,802

 

Purchases/originations

 

 
1,002,153

 

 

 

Sales

 

 
(9,656
)
 
(30,077
)
 

 

Repayments

 

 

 

 

 
(8,345
)
Issues

 

 

 

 

 

Settlements

 

 
(311,036
)
 
(2,266
)
 
(4,803
)
 

Closing balance
$
17,585

 
$
6,056

 
$
2,095,551

 
$

 
$
100,337

 
$
1,748

Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date
$
(5,201
)
 
$
5,489

 
$

 
$

 
$
(2,440
)
 
$
(497
)

(1) Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e. interest rate lock agreements) that is transferred to loans held for sale, which is classified as Level 2.
 
Level 3 Fair Value Measurements
Year ended December 31, 2014
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in thousands)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private-
label
CMO
 
Asset-
backed
securities
 
Automobile
loans
Opening balance
$
34,236

 
$
2,390

 
$
654,537

 
$
32,140

 
$
107,419

 
$
52,286

Transfers into Level 3

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

Total gains/losses for the period:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(11,450
)
 
3,047

 

 
36

 
226

 
(918
)
Included in OCI

 

 
14,776

 
452

 
21,839

 

Purchases/originations

 

 
1,038,348

 

 

 

Sales

 

 

 

 
(22,870
)
 

Repayments

 

 

 

 

 
(40,778
)
Issues

 

 

 

 

 

Settlements

 
(2,077
)
 
(290,068
)
 
(2,164
)
 
(23,876
)
 

Closing balance
$
22,786

 
$
3,360

 
$
1,417,593

 
$
30,464

 
$
82,738

 
$
10,590

Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date
$
(11,450
)
 
$
3,047

 
$
14,776

 
$
452

 
$
21,137

 
$
(1,624
)

 
Level 3 Fair Value Measurements
Year ended December 31, 2013
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in thousands)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private
label CMO
 
Asset-
backed
securities
 
Automobile
loans
Balance, beginning of year
$
35,202

 
$
12,702

 
$
61,228

 
$
48,775

 
$
110,037

 
$
142,762

Total gains / losses:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(966
)
 
(5,944
)
 
2,129

 
(180
)
 
(2,244
)
 
(358
)
Included in OCI

 

 
9,075

 
1,703

 
35,139

 

Other (1)

 

 
600,435

 

 

 

Sales

 

 

 
(10,254
)
 
(16,711
)
 

Repayments

 

 

 

 

 
(90,118
)
Settlements

 
(4,368
)
 
(18,330
)
 
(7,904
)
 
(18,802
)
 

Balance, end of year
$
34,236

 
$
2,390

 
$
654,537

 
$
32,140

 
$
107,419

 
$
52,286

Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date
$
(966
)
 
$
(5,944
)
 
$
9,075

 
$
1,703

 
$
35,139

 
$
(358
)
 
(1)
Effective December 31, 2013 approximately $600 million of direct purchase municipal instruments were reclassified from C&I loans to available-for-sale securities.
Classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities
The tables below summarize the classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities for the years ended December 31, 2015, 2014, and 2013:
 
Level 3 Fair Value Measurements
Year ended December 31, 2015
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in thousands)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private-
label CMO
 
Asset-
backed
securities
 
Automobile
loans
Classification of gains and losses in earnings:
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
$
(5,201
)
 
$
5,489

 
$

 
$

 
$

 
$

Securities gains (losses)

 

 
149

 

 
(2,440
)
 

Interest and fee income

 

 

 
47

 
40

 
(497
)
Noninterest income

 

 

 

 

 

Total
$
(5,201
)
 
$
5,489

 
$
149

 
$
47

 
$
(2,400
)
 
$
(497
)
 
Level 3 Fair Value Measurements
Year ended December 31, 2014
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in thousands)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private-
label CMO
 
Asset-
backed
securities
 
Automobile
loans
Classification of gains and losses in earnings:
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
$
(11,450
)
 
$
3,047

 
$

 
$

 
$

 
$

Securities gains (losses)

 

 

 

 
170

 

Interest and fee income

 

 

 
36

 
56

 
(1,032
)
Noninterest income

 

 

 

 

 
114

Total
$
(11,450
)
 
$
3,047

 
$

 
$
36

 
$
226

 
$
(918
)

 
Level 3 Fair Value Measurements
Year ended December 31, 2013
 
 
 
 
 
Available-for-sale securities
 
 
(dollar amounts in thousands)
MSRs
 
Derivative
instruments
 
Municipal
securities
 
Private
label
CMO
 
Asset-
backed
securities
 
Automobile
loans
Classification of gains and losses in earnings:
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income (loss)
$
(966
)
 
$
(5,944
)
 
$

 
$

 
$

 
$

Securities gains (losses)

 

 

 
(336
)
 
(1,466
)
 

Interest and fee income

 

 
2,129

 
156

 
(778
)
 
(3,569
)
Noninterest income

 

 

 

 

 
3,211

Total
$
(966
)
 
$
(5,944
)
 
$
2,129

 
$
(180
)
 
$
(2,244
)
 
$
(358
)
Assets and liabilities under the fair value option
The following table presents the fair value and aggregate principal balance of certain assets and liabilities under the fair value option: 
 
December 31, 2015
 
December 31, 2014
(dollar amounts in thousands)
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Difference
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Difference
Assets
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
$
337,577

 
$
326,802

 
$
10,775

 
$
354,888

 
$
340,070

 
$
14,818

Loans held for investment
32,889

 
33,637

 
(748
)
 
40,027

 
40,938

 
(911
)
Automobile loans
1,748

 
1,748

 

 
10,590

 
10,022

 
568

The following tables present the net gains (losses) from fair value changes, including net gains (losses) associated with instrument specific credit risk for the years ended December 31, 2015, 2014, and 2013: 
 
Net gains (losses) from fair value
changes Year ended December 31,
(dollar amounts in thousands)
2015
 
2014
 
2013
Assets
 
 
 
 
 
Mortgage loans held for sale
$
(2,342
)
 
$
(1,978
)
 
$
(12,711
)
Automobile loans
(568
)
 
(918
)
 
(360
)
 
 
Gains (losses) included in fair value changes
associated with instrument specific credit  risk
Year ended December 31,
(dollar amounts in thousands)
2015
 
2014
 
2013
Assets
 
 
 
 
 
Automobile loans
$
199

 
$
911

 
$
2,207

Assets measured at fair value on a nonrecurring basis
For the year ended December 31, 2015, assets measured at fair value on a nonrecurring basis were as follows:
 
 
 
Fair Value Measurements Using
 
 
(dollar amounts in thousands)
Fair Value
 
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Other
Unobservable
Inputs
(Level 3)
 
Total
Gains/(Losses)
Year ended
December 31, 2015
MSRs
$
141,726

 
$

 
$

 
$
141,726

 
$
(2,732
)
Impaired loans
62,029

 

 

 
62,029

 
(20,762
)
Other real estate owned
27,342

 

 

 
27,342

 
(4,005
)
Quantitative information about significant unobservable level 3 fair value measurement inputs
The table below presents quantitative information about the significant unobservable inputs for assets and liabilities measured at fair value on a recurring and nonrecurring basis at December 31, 2015:
 
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2015
(dollar amounts in thousands)
Fair Value
 
Valuation Technique
 
Significant Unobservable Input
 
Range (Weighted Average)
MSRs
$
17,585

 
Discounted cash flow
 
Constant prepayment rate
 
7.9% - 25.7% (14.7%)

 
 
 
 
 
Spread over forward interest rate
swap rates
 
3.3% - 9.2% (5.4%)

Derivative assets
6,721

 
Consensus Pricing
 
Net market price
 
-3.2% - 20.9% (1.9%)

Derivative liabilities
665

 
 
 
Estimated Pull through %
 
11.9% - 99.8% (76.7%)

Municipal securities
2,095,551

 
Discounted cash flow
 
Discount rate
 
0.3% - 7.2% (3.1%)

 
 
 
 
 
Cumulative default
 
0.1% - 50.0% (2.1%)

 
 
 
 
 
Loss given default
 
5.0% - 80.0% (20.5%)

Asset-backed securities
100,337

 
Discounted cash flow
 
Discount rate
 
4.6% - 10.9% (6.2%)

 
 
 
 
 
Cumulative prepayment rate
 
0.0% - 100.% (9.6%)

 
 
 
 
 
Cumulative default
 
1.6% - 100% (11.1%)

 
 
 
 
 
Loss given default
 
85% - 100% (96.6%)

 
 
 
 
 
Cure given deferral
 
0.0% - 75.0% (36.8%)

Automobile loans
1,748

 
Discounted cash flow
 
Constant prepayment rate
 
154.2
%
 
 
 
 
 
Discount rate
 
0.2% - 5.0% (2.3%)

 
 
 
 
 
Life of pool cumulative losses
 
2.1
%
Impaired loans
62,029

 
Appraisal value
 
NA
 
NA

Other real estate owned
27,342

 
Appraisal value
 
NA
 
NA

Fair value by balance sheet grouping
The following table provides the carrying amounts and estimated fair values of Huntington’s financial instruments that are carried either at fair value or cost at December 31, 2015 and December 31, 2014:
 
 
December 31, 2015
 
December 31, 2014
 
Carrying
 
Fair
 
Carrying
 
Fair
(dollar amounts in thousands)
Amount
 
Value
 
Amount
 
Value
Financial Assets:
 
 
 
 
 
 
 
Cash and short-term assets
$
898,994

 
$
898,994

 
$
1,285,124

 
$
1,285,124

Trading account securities
36,997

 
36,997

 
42,191

 
42,191

Loans held for sale
474,621

 
484,511

 
416,327

 
416,327

Available-for-sale and other securities
8,775,441

 
8,775,441

 
9,384,670

 
9,384,670

Held-to-maturity securities
6,159,590

 
6,135,458

 
3,379,905

 
3,382,715

Net loans and direct financing leases
49,743,256

 
48,024,998

 
47,050,530

 
45,110,406

Derivatives
274,872

 
274,872

 
352,642

 
352,642

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
55,294,979

 
55,299,435

 
51,732,151

 
52,454,804

Short-term borrowings
615,279

 
615,279

 
2,397,101

 
2,397,101

Long-term debt
7,067,614

 
7,043,014

 
4,335,962

 
4,286,304

Derivatives
144,350

 
144,350

 
284,255

 
284,255

The following table presents the level in the fair value hierarchy for the estimated fair values of only Huntington’s financial instruments that are not already on the Consolidated Balance Sheets at fair value at December 31, 2015 and December 31, 2014:
 
 
Estimated Fair Value Measurements at Reporting Date Using
 
December 31, 2015
(dollar amounts in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets
 
 
 
 
 
 
 
Held-to-maturity securities
$

 
$
6,135,458

 
$

 
$
6,135,458

Net loans and direct financing leases

 

 
48,024,998

 
48,024,998

Financial Liabilities
 
 
 
 
 
 
 
Deposits

 
51,869,105

 
3,430,330

 
55,299,435

Short-term borrowings

 
1,770

 
613,509

 
615,279

Long-term debt

 

 
7,043,014

 
7,043,014

 
Estimated Fair Value Measurements at Reporting Date Using
 
December 31, 2014
(dollar amounts in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets
 
 
 
 
 
 
 
Held-to-maturity securities
$

 
$
3,382,715

 
$

 
$
3,382,715

Net loans and direct financing leases

 

 
45,110,406

 
45,110,406

Financial Liabilities
 
 
 
 
 
 
 
Deposits

 
48,183,798

 
4,271,006

 
52,454,804

Short-term borrowings

 

 
2,397,101

 
2,397,101

Long-term debt

 

 
4,286,304

 
4,286,304