Annual report pursuant to Section 13 and 15(d)

LOANS AND LEASES AND ALLOWANCE FOR CREDIT LOSSES (Tables)

v3.8.0.1
LOANS AND LEASES AND ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Asset and liability derivatives included in accrued income and other assets [Table Text Block]
 
December 31, 2017
December 31, 2016
(dollar amounts in millions)
Asset
 
Liability
 
Asset
 
Liability
Derivatives designated as Hedging Instruments
 
 
 
 
 
 
 
Interest rate contracts
$
22

 
$
121

 
$
46

 
$
100

Derivatives not designated as Hedging Instruments
 
 
 
 
 
 
 
Interest rate contracts (1)
187

 
100

 
233

 
141

Foreign exchange contracts
18

 
18

 
23

 
20

Commodities contracts
92

 
87

 
108

 
104

Equity contracts
3

 
5

 
10

 
6

Total Contracts
$
322

 
$
331

 
$
420

 
$
371

.
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period
Schedule of financing receivable portfolio segments

Lease financing receivables
Net investments in lease financing receivables by category at December 31, 2017 and 2016 were as follows: 
 
At December 31,
(dollar amounts in millions)
2017
 
2016
Commercial and industrial:
 
 
 
Lease payments receivable
$
1,645

 
$
1,881

Estimated residual value of leased assets
755

 
798

Gross investment in commercial lease financing receivables
2,400

 
2,679

Deferred origination costs
18

 
13

Deferred fees
(225
)
 
(254
)
Total net investment in commercial lease financing receivables
$
2,193

 
$
2,438

Loans acquired with deteriorated credit quality
The following table presents a rollforward of the accretable yield for purchased credit impaired loans for the year ended December 31, 2017 and 2016:
 
At December 31,
(dollar amounts in millions)
2017
 
2016
Balance, beginning of period
$
37

 
$

Impact of acquisition/purchase on August 16, 2016

 
18

Accretion
(18
)
 
(5
)
Reclassification from nonaccretable difference
14

 
24

Balance at December 31,
$
33

 
$
37


The following table reflects the ending and unpaid balances of the purchased credit-impaired loans at December 31, 2017 and 2016:
 
December 31, 2017
 
December 31, 2016
(dollar amounts in millions)
Ending
Balance
 
Unpaid Principal
Balance
 
Ending
Balance
 
Unpaid Principal
Balance
Commercial and industrial
$
39

 
$
61

 
$
68

 
$
100

Commercial real estate
2

 
15

 
34

 
56

Total
$
41

 
$
76

 
$
102

 
$
156

Loan Purchases and Sales Loan
Nonaccrual loans by loan class
The following table presents NALs by loan class at December 31, 2017 and 2016: 
 
December 31,
(dollar amounts in millions)
2017
 
2016
Commercial and industrial
$
161

 
$
234

Commercial real estate
29

 
20

Automobile
6

 
6

Home equity
68

 
72

Residential mortgage
84

 
91

RV and marine finance
1

 

Other consumer

 

Total nonaccrual loans
$
349

 
$
423

Aging analysis of loans and leases
The following table presents an aging analysis of loans and leases, including past due loans and leases, by loan class at December 31, 2017 and 2016 (1):
 
December 31, 2017
 
Past Due
 
 
 
Purchased Credit
Impaired
 
 Loans Accounted for Under the Fair Value Option
 
Total Loans
and Leases
 
90 or
more days
past due
and accruing
 
(dollar amounts in millions)
30-59
Days
 
60-89
 Days
 
90 or 
more days
Total
 
Current
 
 
 
 
 
Commercial and industrial
$
35

 
$
14

 
$
65

 
$
114

 
$
27,954

 
$
39

 
$

 
$
28,107

 
$
9

(2)
Commercial real estate
10

 
1

 
11

 
22

 
7,201

 
2

 

 
7,225

 
3

 
Automobile
89

 
18

 
10

 
117

 
11,982

 

 
1

 
12,100

 
7

 
Home equity
49

 
19

 
60

 
128

 
9,969

 

 
2

 
10,099

 
18

 
Residential mortgage
129

 
48

 
118

 
295

 
8,642

 

 
89

 
9,026

 
72

 
RV and marine finance
11

 
3

 
2

 
16

 
2,421

 

 
1

 
2,438

 
1

 
Other consumer
12

 
5

 
5

 
22

 
1,100

 

 

 
1,122

 
5

 
Total loans and leases
$
335

 
$
108

 
$
271

 
$
714

 
$
69,269

 
$
41

 
$
93

 
$
70,117

 
$
115

 
 
December 31, 2016
 
Past Due
 
 
 
 
 
Loans Accounted for Under the Fair Value Option
 
Total Loans
and Leases
 
90 or
more days
past due
and accruing
 
(dollar amounts in millions)
30-59
Days
 
60-89
 Days
 
90 or 
more days
Total
 
Current
 
Purchased
Credit Impaired
 
 
 
 
Commercial and industrial
$
42

 
$
20

 
$
74

 
$
136

 
$
27,855

 
68

 

 
$
28,059

 
$
18

(2)
Commercial real estate
21

 
3

 
30

 
54

 
7,213

 
34

 

 
7,301

 
17

 
Automobile
76

 
17

 
10

 
103

 
10,864

 

 
2

 
10,969

 
10

 
Home equity
39

 
24

 
53

 
116

 
9,987

 

 
3

 
10,106

 
12

 
Residential mortgage
122

 
37

 
117

 
276

 
7,374

 

 
75

 
7,725

 
67

 
RV and marine finance
10

 
2

 
2

 
14

 
1,830

 

 
2

 
1,846

 
1

 
Other consumer
11

 
6

 
3

 
20

 
936

 

 

 
956

 
4

 
Total loans and leases
$
321

 
$
109

 
$
289

 
$
719

 
$
66,059

 
$
102

 
$
82

 
$
66,962

 
$
129

 

(1)
NALs are included in this aging analysis based on the loan’s past due status.
(2)
Amounts include Huntington Technology Finance administrative lease delinquencies.
ALLL and AULC activity by portfolio segment
The following table presents ALLL and AULC activity by portfolio segment for the years ended December 31, 2017, 2016, and 2015:
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
Year ended December 31, 2017:
 
 
 
 
 
 
ALLL balance, beginning of period
 
$
451

 
$
187

 
$
638

Loan charge-offs
 
(72
)
 
(180
)
 
(252
)
Recoveries of loans previously charged-off
 
41

 
52

 
93

Provision for loan and lease losses
 
62

 
150

 
212

Allowance for loans sold or transferred to loans held for sale
 

 

 

ALLL balance, end of period
 
$
482

 
$
209

 
$
691

AULC balance, beginning of period
 
$
87

 
$
11

 
$
98

Provision (reduction in allowance) for unfunded loan commitments
and letters of credit
 
(3
)
 
(8
)
 
(11
)
AULC recorded at acquisition
 

 

 

AULC balance, end of period
 
$
84

 
$
3

 
$
87

ACL balance, end of period
 
$
566

 
$
212

 
$
778

 
 
 
 
 
 
 
Year ended December 31, 2016:
 
 
 
 
 
 
ALLL balance, beginning of period
 
$
399

 
$
199

 
$
598

Loan charge-offs
 
(92
)
 
(135
)
 
(227
)
Recoveries of loans previously charged-off
 
73

 
45

 
118

Provision for loan and lease losses
 
85

 
84

 
169

Allowance for loans sold or transferred to loans held for sale
 
(14
)
 
(6
)
 
(20
)
ALLL balance, end of period
 
$
451

 
$
187

 
$
638

AULC balance, beginning of period
 
$
64

 
$
8

 
$
72

Provision (reduction in allowance) for unfunded loan commitments
and letters of credit
 
19

 
3

 
22

AULC recorded at acquisition
 
4

 

 
4

AULC balance, end of period
 
$
87

 
$
11

 
$
98

ACL balance, end of period
 
$
538

 
$
198

 
$
736

 
 
 
 
 
 
 
Year ended December 31, 2015:
 
 
 
 
 
 
ALLL balance, beginning of period
 
$
390

 
$
215

 
$
605

Loan charge-offs
 
(98
)
 
(120
)
 
(218
)
Recoveries of loans previously charged-off
 
86

 
44

 
130

Provision for loan and lease losses
 
21

 
68

 
89

Allowance for loans sold or transferred to loans held for sale
 

 
(8
)
 
(8
)
ALLL balance, end of period
 
$
399

 
$
199

 
$
598

AULC balance, beginning of period
 
$
55

 
$
6

 
$
61

Provision (reduction in allowance) for unfunded loan commitments and letters of credit
 
9

 
2

 
11

AULC recorded at acquisition
 

 

 

AULC balance, end of period
 
$
64

 
$
8

 
$
72

ACL balance, end of period
 
$
463

 
$
207

 
$
670

Loan and lease balances by credit quality indicator
The following table presents each loan and lease class by credit quality indicator at December 31, 2017 and 2016:
 
December 31, 2017
 
Credit Risk Profile by UCS Classification
(dollar amounts in millions)
Pass
 
OLEM
 
Substandard
 
Doubtful
 
Total
Commercial and industrial
$
26,268

 
$
694

 
$
1,116

 
$
29

 
$
28,107

Commercial real estate
6,909

 
200

 
115

 
1

 
7,225

 
Credit Risk Profile by FICO Score (1), (2)
 
750+
 
650-749
 
<650
 
Other (3)
 
Total
Automobile
6,102

 
4,312

 
1,390

 
295

 
12,099

Home equity
6,352

 
3,024

 
617

 
104

 
10,097

Residential mortgage
5,697

 
2,581

 
605

 
54

 
8,937

RV and marine finance
1,433

 
863

 
96

 
45

 
2,437

Other consumer
428

 
540

 
143

 
11

 
1,122

 
December 31, 2016
 
Credit Risk Profile by UCS Classification
(dollar amounts in millions)
Pass
 
OLEM
 
Substandard
 
Doubtful
 
Total
Commercial and industrial
$
26,212

 
$
810

 
$
1,029

 
$
8

 
$
28,059

Commercial real estate
7,042

 
97

 
159

 
3

 
7,301

 
Credit Risk Profile by FICO Score (1), (2)
 
750+
 
650-749
 
<650
 
Other (3)
 
Total
Automobile
5,369

 
4,044

 
1,298

 
256

 
$
10,967

Home equity
6,280

 
2,891

 
638

 
294

 
10,103

Residential mortgage
4,663

 
2,285

 
615

 
87

 
7,650

RV and marine finance
1,064

 
644

 
73

 
64

 
1,845

Other consumer
347

 
456

 
133

 
20

 
956

(1)
Excludes loans accounted for under the fair value option.
(2)
Reflects updated customer credit scores.
(3)
Reflects deferred fees and costs, loans in process, etc.
Summarized data for impaired loans and the related ALLL by portfolio segment
The following tables present the balance of the ALLL attributable to loans by portfolio segment individually and collectively evaluated for impairment and the related loan and lease balance for the years ended December 31, 2017 and 2016:
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
ALLL at December 31, 2017:
 
 
 
 
 
 
Portion of ALLL balance:
 
 
 
 
 
 
Attributable to purchased credit-impaired loans
 
$

 
$

 
$

Attributable to loans individually evaluated for impairment
 
$
32

 
$
9

 
$
41

Attributable to loans collectively evaluated for impairment
 
450

 
200

 
650

Total ALLL balance
 
$
482

 
$
209

 
$
691

Loan and Lease Ending Balances at December 31, 2017: (1)
 
 
 
 
 
 
Portion of loan and lease ending balance:
 
 
 
 
 
 
Attributable to purchased credit-impaired loans
 
$
41

 
$

 
$
41

Individually evaluated for impairment
 
607

 
616

 
1,223

Collectively evaluated for impairment
 
34,684

 
34,076

 
68,760

Total loans and leases evaluated for impairment
 
$
35,332

 
$
34,692

 
$
70,024

(1)
Excludes loans accounted for under the fair value option.
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
ALLL at December 31, 2016:
 
 
 
 
 
 
Portion of ALLL balance:
 
 
 
 
 
 
Attributable to purchased credit-impaired loans
 
$

 
$

 
$

Attributable to loans individually evaluated for impairment
 
11

 
11

 
22

Attributable to loans collectively evaluated for impairment
 
440

 
176

 
616

Total ALLL balance:
 
$
451

 
$
187

 
$
638

Loan and Lease Ending Balances at December 31, 2016: (1)
 
 
 
 
 
 
Portion of loan and lease ending balances:
 
 
 
 
 
 
Attributable to purchased credit-impaired loans
 
$
102

 
$

 
$
102

Individually evaluated for impairment
 
416

 
458

 
874

Collectively evaluated for impairment
 
34,842

 
31,062

 
65,904

Total loans and leases evaluated for impairment
 
$
35,360

 
$
31,520

 
$
66,880

Detailed impaired loan information by class
The following tables present by class the ending, unpaid principal balance, and the related ALLL, along with the average balance and interest income recognized only for impaired loans and leases and purchased credit-impaired loans for the years ended December 31, 2017 and 2016 (1) (2):
 
 
 
 
 
 
 
Year Ended
 
December 31, 2017
 
December 31, 2017
(dollar amounts in millions)
Ending
Balance
 
Unpaid
Principal
Balance (6)
 
Related
Allowance
 
Average
Balance
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
284

 
$
311

 
$

 
$
206

 
$
12

Commercial real estate
56

 
81

 

 
64

 
8

Automobile

 

 

 

 

Home equity

 

 

 

 

Residential mortgage

 

 

 

 

RV and marine finance

 

 

 

 

Other consumer

 

 

 

 

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
257

 
280

 
29

 
292

 
16

Commercial real estate
51

 
51

 
3

 
52

 
2

Automobile
36

 
40

 
2

 
33

 
2

Home equity
334

 
385

 
14

 
329

 
15

Residential mortgage
308

 
338

 
4

 
325

 
12

RV and marine finance
2

 
3

 

 
1

 

Other consumer
8

 
8

 
2

 
5

 

 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
Commercial and industrial (3)
541

 
591

 
29

 
498

 
28

Commercial real estate (4)
107

 
132

 
3

 
116

 
10

Automobile (2)
36

 
40

 
2

 
33

 
2

Home equity (5)
334

 
385

 
14

 
329

 
15

Residential mortgage (5)
308

 
338

 
4

 
325

 
12

RV and marine finance (2)
2

 
3

 

 
1

 

Other consumer (2)
8

 
8

 
2

 
5

 

 
 
 
 
 
 
 
 
Year Ended
 
December 31, 2016
 
December 31, 2016
(dollar amounts in millions)
Ending
Balance
 
Unpaid
Principal
Balance (6)
 
Related
Allowance
 
Average
Balance
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
300

 
$
359

 
$

 
$
293

 
$
9

Commercial real estate
89

 
126

 

 
73

 
4

Automobile

 

 

 

 

Home equity

 

 

 

 

Residential mortgage

 

 

 

 

RV and marine finance

 

 

 

 

Other consumer

 

 

 

 

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
406

 
448

 
22

 
302

 
8

Commercial real estate
97

 
108

 
3

 
69

 
3

Automobile
31

 
31

 
2

 
32

 
2

Home equity
319

 
353

 
15

 
278

 
13

Residential mortgage
328

 
363

 
13

 
348

 
12

RV and marine finance

 

 

 

 

Other consumer
4

 
4

 

 
4

 

 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
Commercial and industrial (3)
706

 
807

 
22

 
595

 
17

Commercial real estate (4)
186

 
234

 
3

 
142

 
7

Automobile (2)
31

 
31

 
2

 
32

 
2

Home equity (5)
319

 
353

 
15

 
278

 
13

Residential mortgage (5)
328

 
363

 
13

 
348

 
12

RV and marine finance (2)

 

 

 

 

Other consumer (2)
4

 
4

 

 
4

 


(1)
These tables do not include loans fully charged-off.
(2)
All automobile, RV and marine finance and other consumer impaired loans included in these tables are considered impaired due to their status as a TDR.
(3)
At December 31, 2017 and December 31, 2016, commercial and industrial loans of $382 million and $317 million, respectively, were considered impaired due to their status as a TDR.
(4)
At December 31, 2017 and December 31, 2016, commercial real estate loans of $93 million and $82 million, respectively, were considered impaired due to their status as a TDR.
(5)
Includes home equity and residential mortgages considered to be collateral dependent due to their non-accrual status as well as home equity and mortgage loans considered impaired due to their status as a TDR.
(6)
Detailed troubled debt restructuring information by class
The following table presents by class and by the reason for the modification the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the years ended December 31, 2017 and 2016:
 
New Troubled Debt Restructurings During The Year Ended (1)
 
December 31, 2017
 
December 31, 2016
(dollar amounts in millions)
Number of
Contracts
 
Post-modification
Outstanding
Balance (2)
 
Financial effects
of modification (3)
 
Number of
Contracts
 
Post-modification
Outstanding
Balance (2)
 
Financial effects
of modification (3)
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
9

 
$
1

 
$

 
4

 
$

 
$

Amortization or maturity date change
1,034

 
600

 
(9
)
 
872

 
490

 
(9
)
Other
4

 

 

 
20

 
3

 

Total Commercial and industrial
1,047

 
601

 
(9
)
 
896

 
493

 
(9
)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
3

 

 

 
2

 

 

Amortization or maturity date change
106

 
122

 
(1
)
 
111

 
69

 
(2
)
Other
2

 

 

 
4

 

 

Total commercial real estate:
111

 
122

 
(1
)
 
117

 
69

 
(2
)
Automobile:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
31

 

 

 
17

 

 

Amortization or maturity date change
1,727

 
15

 
1

 
1,593

 
15

 
1

Chapter 7 bankruptcy
983

 
8

 

 
1,059

 
8

 

Other

 

 

 

 

 

Total Automobile
2,741

 
23

 
1

 
2,669

 
23

 
1

Home equity:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
36

 
2

 

 
55

 
3

 

Amortization or maturity date change
517

 
33

 
(4
)
 
578

 
32

 
(4
)
Chapter 7 bankruptcy
299

 
11

 
2

 
282

 
10

 
4

Other
70

 
4

 

 

 

 

Total Home equity
922

 
50

 
(2
)
 
915

 
45

 

Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
3

 

 

 
13

 
1

 

Amortization or maturity date change
349

 
40

 
(2
)
 
363

 
39

 
(2
)
Chapter 7 bankruptcy
79

 
7

 

 
62

 
6

 

Other
22

 
2

 

 
4

 
1

 

Total Residential mortgage
453

 
49

 
(2
)
 
442

 
47

 
(2
)
RV and marine finance:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
1

 

 

 

 

 

Amortization or maturity date change
42

 
1

 

 

 

 

Chapter 7 bankruptcy
88

 
1

 

 

 

 

Other

 

 

 

 

 

Total RV and marine finance
131

 
2

 

 

 

 

Other consumer:
 
 
 
 
 
 
 
 
 
 
 
Interest rate reduction
19

 

 

 

 

 

Amortization or maturity date change
1,312

 
6

 

 
6

 
1

 

Chapter 7 bankruptcy
9

 

 

 
8

 

 

Other

 

 

 

 

 

Total Other consumer
1,340

 
6

 

 
14

 
1

 

Total new troubled debt restructurings
6,745

 
$
853

 
$
(13
)
 
5,053

 
$
678

 
$
(12
)
(1)
TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.
(2)
Post-modification balances approximate pre-modification balances. The aggregate amount of charge-offs as a result of a restructuring are not significant.
(3)
Amounts represent the financial impact via provision (recovery) for loan and lease losses as a result of the modification.