|
Derivative Financial Instruments (Tables)
|
3 Months Ended |
|
Mar. 31, 2015
|
| Derivative Financial Instruments [Abstract] |
|
| Gross notional values of derivatives used in asset and liability management activities |
The following table presents the gross notional values of derivatives used in Huntington’s asset and liability management activities at March 31, 2015, identified by the underlying interest rate-sensitive instruments:
|
|
|
Fair Value |
|
|
Cash Flow |
|
|
|
| (dollar amounts in thousands ) |
|
Hedges |
|
|
Hedges |
|
|
Total |
| Instruments associated with: |
|
|
|
|
|
|
|
|
|
Loans |
$ |
--- |
|
$ |
10,034,750 |
|
$ |
10,034,750 |
|
Deposits |
|
69,100 |
|
|
--- |
|
|
69,100 |
|
Long-term debt |
|
3,760,000 |
|
|
--- |
|
|
3,760,000 |
| Total notional value at March 31, 2015 |
$ |
3,829,100 |
|
$ |
10,034,750 |
|
$ |
13,863,850 |
|
| Additional information about the interest rate swaps used in asset and liability management activities |
The following table presents additional information about the interest rate swaps used in Huntington’s asset and liability management activities at March 31, 2015:
|
|
|
|
|
Average |
|
|
|
|
Weighted-Average |
|
|
|
Notional |
|
Maturity |
|
|
Fair |
|
Rate |
| (dollar amounts in thousands ) |
|
Value |
|
(years) |
|
|
Value |
|
Receive |
Pay |
| Asset conversion swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive fixed - generic |
$ |
9,289,000 |
|
1.7 |
|
$ |
12,412 |
|
0.80 |
% |
0.26 |
% |
|
Pay fixed - generic |
|
745,750 |
|
1.6 |
|
|
(1,422) |
|
- |
|
0.79 |
|
| Total asset conversion swaps |
|
10,034,750 |
|
1.7 |
|
|
10,990 |
|
0.74 |
|
0.30 |
|
| Liability conversion swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive fixed - generic |
|
3,829,100 |
|
3.2 |
|
|
80,587 |
|
1.67 |
|
0.27 |
|
| Total liability conversion swaps |
|
3,829,100 |
|
3.2 |
|
|
80,587 |
|
1.67 |
|
0.27 |
|
| Total swap portfolio |
$ |
13,863,850 |
|
2.1 |
|
$ |
91,577 |
|
1.00 |
% |
0.29 |
% |
|
| Asset and liability derivatives included in accrued income and other assets |
The following table presents the fair values at March 31, 2015 and December 31, 2014 of Huntington’s derivatives that are designated and not designated as hedging instruments. Amounts in the table below are presented gross without the impact of any net collateral arrangements:
| Asset derivatives included in accrued income and other assets: |
|
|
|
March 31, |
|
|
December 31, |
| (dollar amounts in thousands) |
|
2015 |
|
|
2014 |
| Interest rate contracts designated as hedging instruments |
$ |
92,019 |
|
$ |
53,114 |
| Interest rate contracts not designated as hedging instruments |
|
223,830 |
|
|
183,610 |
| Foreign exchange contracts not designated as hedging instruments |
|
59,029 |
|
|
32,798 |
| Commodities contracts not designated as hedging instruments |
|
194,859 |
|
|
180,218 |
| Total contracts |
$ |
569,737 |
|
$ |
449,740 |
|
|
|
|
|
|
|
| Liability derivatives included in accrued expenses and other liabilities: |
|
|
|
March 31, |
|
|
December 31, |
| (dollar amounts in thousands) |
|
2015 |
|
|
2014 |
| Interest rate contracts designated as hedging instruments |
$ |
442 |
|
$ |
12,648 |
| Interest rate contracts not designated as hedging instruments |
|
149,186 |
|
|
110,627 |
| Foreign exchange contracts not designated as hedging instruments |
|
50,228 |
|
|
29,754 |
| Commodities contracts not designated as hedging instruments |
|
192,572 |
|
|
179,180 |
| Total contracts |
$ |
392,428 |
|
$ |
332,209 |
|
| Increase or (decrease) to interest expense for derivatives designated as fair value hedges |
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
| (dollar amounts in thousands) |
|
|
2015 |
|
|
2014 |
| Interest rate contracts |
|
|
|
|
|
|
|
Change in fair value of interest rate swaps hedging deposits (1)
|
|
$ |
(213) |
|
$ |
(267) |
|
Change in fair value of hedged deposits (1)
|
|
|
214 |
|
|
266 |
|
Change in fair value of interest rate swaps hedging subordinated notes (2)
|
|
|
3,231 |
|
|
1,066 |
|
Change in fair value of hedged subordinated notes (2)
|
|
|
(3,231) |
|
|
(1,066) |
|
Change in fair value of interest rate swaps hedging other long-term debt (2)
|
|
|
20,025 |
|
|
(4,051) |
|
Change in fair value of hedged other long-term debt (2)
|
|
|
(19,645) |
|
|
6,474 |
|
|
|
|
|
|
|
|
| (1) Effective portion of the hedging relationship is recognized in Interest expense - deposits in the Unaudited Condensed Consolidated Statements of Income. Any resulting ineffective portion of the hedging relationship is recognized in noninterest income in the Unaudited Condensed Consolidated Statements of Income. |
|
|
|
|
|
|
|
|
| (2) Effective portion of the hedging relationship is recognized in Interest expense - subordinated notes and other long-term debt in the Unaudited Condensed Consolidated Statements of Income. Any resulting ineffective portion of the hedging relationship is recognized in noninterest income in the Unaudited Condensed Consolidated Statements of Income. |
|
| Gains and (losses) recognized in other comprehensive income (loss) (OCI) for derivatives designated as effective cash flow hedges |
The following table presents the gains and (losses) recognized in OCI and the location in the Unaudited Condensed Consolidated Statements of Income of gains and (losses) reclassified from OCI into earnings for the three-month periods ended March 31, 2015 and 2014 for derivatives designated as effective cash flow hedges
| Derivatives in cash flow hedging relationships |
|
Amount of gain or (loss) recognized in OCI on derivatives (effective portion) (after-tax) |
|
Location of gain or (loss) reclassified from accumulated OCI into earnings (effective portion)
|
|
Amount of (gain) or loss reclassified from accumulated OCI into earnings (effective portion) |
|
|
|
Three Months Ended |
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
March 31, |
|
| (dollar amounts in thousands) |
2015 |
|
2014 |
|
|
|
2015 |
|
2014 |
|
| Interest rate contracts |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
$ |
18,294 |
$ |
1,823 |
|
Interest and fee income - loans and leases |
$ |
(133) |
$ |
(2,892) |
|
|
Investment Securities |
|
--- |
|
--- |
|
Noninterest income - other income |
|
10 |
|
--- |
|
|
Subordinated notes |
|
--- |
|
--- |
|
Interest expense - subordinated notes and other long-term debt |
|
--- |
|
--- |
|
| Total |
$ |
18,294 |
$ |
1,823 |
|
|
$ |
(123) |
$ |
(2,892) |
|
|
| Gains and (losses) recognized in noninterest income on the ineffective portion on interest rate contracts for derivatives designated as fair value and cash flow hedges |
The following table details the gains and (losses) recognized in noninterest income on the ineffective portion on interest rate contracts for derivatives designated as cash flow hedges for the three-month periods ended March 31, 2015 and 2014:
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
| (dollar amounts in thousands) |
|
|
2015 |
|
|
2014 |
|
|
|
|
|
|
|
|
| Derivatives in cash flow hedging relationships |
|
|
|
|
|
|
| Interest rate contracts: |
|
|
|
|
|
|
|
Loans |
|
$ |
(163) |
|
$ |
132 |
|
| Offsetting of financial assets and derivatives assets |
| Offsetting of Financial Assets and Derivative Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross amounts not offset in the condensed consolidated balance sheets |
|
|
| (dollar amounts in thousands) |
Gross amounts of recognized assets |
|
Gross amounts offset in the condensed consolidated balance sheets |
|
Net amounts of assets presented in the condensed consolidated balance sheets |
|
Financial instruments |
|
Cash collateral received |
|
Net amount |
| Offsetting of Financial Assets and Derivative Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, 2015 |
Derivatives |
$ |
590,994 |
$ |
(145,650) |
$ |
445,344 |
$ |
(41,303) |
$ |
(2,086) |
$ |
401,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2014 |
Derivatives |
|
480,803 |
|
(128,161) |
|
352,642 |
|
(27,744) |
|
(1,095) |
|
323,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offsetting of financial liabilities and derivative liabilities |
| Offsetting of Financial Liabilities and Derivative Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross amounts not offset in the condensed consolidated balance sheets |
|
|
| (dollar amounts in thousands) |
Gross amounts of recognized liabilities |
|
Gross amounts offset in the condensed consolidated balance sheets |
|
Net amounts of liabilities presented in the condensed consolidated balance sheets |
|
Financial instruments |
|
Cash collateral delivered |
|
Net amount |
| Offsetting of Financial Liabilities and Derivative Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, 2015 |
Derivatives |
$ |
409,003 |
$ |
(59,262) |
$ |
349,741 |
$ |
(73,305) |
$ |
(461) |
$ |
275,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2014 |
Derivatives |
|
363,192 |
|
(78,937) |
|
284,255 |
|
(78,654) |
|
(111) |
|
205,490 |
|
|
|
March 31, |
|
|
December 31, |
|
| (dollar amounts in thousands) |
|
2015 |
|
|
2014 |
|
|
|
|
|
|
|
|
|
| Derivative assets: |
|
|
|
|
|
|
|
Interest rate lock agreements |
$ |
8,472 |
|
$ |
4,064 |
|
|
Forward trades and options |
|
366 |
|
|
35 |
|
| Total derivative assets |
|
8,838 |
|
|
4,099 |
|
|
|
|
|
|
|
|
|
| Derivative liabilities: |
|
|
|
|
|
|
|
Interest rate lock agreements |
|
(202) |
|
|
(259) |
|
|
Forward trades and options |
|
(3,954) |
|
|
(3,760) |
|
| Total derivative liabilities |
|
(4,156) |
|
|
(4,019) |
|
| Net derivative asset (liability) |
$ |
4,682 |
|
$ |
80 |
|
|