Quarterly report pursuant to Section 13 or 15(d)

Loans / Leases and Allowance for Credit Losses

 v2.3.0.11
Loans / Leases and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2011
Loans / Leases and Allowance for Credit Losses [Abstract]  
Loans / Leases AND ALLOWANCE FOR CREDIT LOSSES
3. LOANS / LEASES AND ALLOWANCE FOR CREDIT LOSSES
Loan and Lease Portfolio Composition
The following table provides a detail listing of Huntington’s loan and lease portfolio at June 30, 2011, December 31, 2010, and June 30, 2010:
                         
    June 30,     December 31,     June 30,  
(dollar amounts in thousands)   2011     2010     2010  
Loans and leases:
                       
Commercial and industrial
  $ 13,544,366     $ 13,063,293     $ 12,392,309  
Commercial real estate
    6,164,084       6,651,156       7,183,817  
Automobile
    6,190,245       5,614,711       4,846,566  
Home equity
    7,952,350       7,713,154       7,510,393  
Residential mortgage
    4,751,083       4,500,366       4,354,287  
Other consumer
    524,324       563,827       682,323  
 
                 
Loans and leases
    39,126,452       38,106,507       36,969,695  
 
                 
Allowance for loan and lease losses
    (1,071,126 )     (1,249,008 )     (1,402,160 )
 
                 
Net loans and leases
  $ 38,055,326     $ 36,857,499     $ 35,567,535  
 
                 
As shown in the table above, the primary loan and lease portfolios are: C&I, CRE, automobile, home equity, residential mortgage, and other consumer. For ACL purposes, these portfolios are further disaggregated into classes. The classes within the C&I portfolio are: owner occupied and other C&I. The classes within the CRE portfolio are: retail properties, multi family, office, industrial and warehouse, and other CRE. The classes within the home equity portfolio are: first-lien loans and second-lien loans. The automobile, residential mortgage, and other consumer portfolios are not further segregated into classes.
Pledged Loans and Leases
The Bank has access to the Federal Reserve’s discount window and advances from the FHLB — Cincinnati. As of June 30, 2011, these borrowings and advances are secured by $17.3 billion of loans and securities.
Franklin Relationship
Franklin is a specialty consumer finance company. On March 31, 2009, Huntington entered into a transaction with Franklin in which a Huntington wholly-owned REIT subsidiary (REIT) exchanged certain noncontrolling equity interests for a 100% interest in Franklin Asset Merger Sub, LLC (Merger Sub), a wholly-owned subsidiary of Franklin. The equity interests provided to Franklin by REIT were pledged by Franklin as collateral for the Franklin commercial loans.
During the 2011 second quarter, Franklin’s equity interests in REIT were voluntarily surrendered in return for a reduction of a portion of defaulted commercial loans as a result of a default under the Legacy Credit Agreement. As of June 30, 2011, Franklin does not own any equity interests in REIT.
Loan Purchases and Sales
The following table summarizes significant portfolio loan purchase and sale activity for the six-month period ended June 30, 2011:
                                                         
    Commercial     Commercial             Home     Residential     Other        
(dollar amounts in thousands)   and Industrial     Real Estate     Automobile     Equity     Mortgage     Consumer     Total  
 
             
Portfolio loans purchased during the:
                                                       
Three-month period ended June 30, 2011
  $     $     $     $     $     $     $  
Six-month period ended June 30, 2011
                                         
 
                                                       
Portfolio loans with allowance sold or transferred to loans held for sale during the:
                                                       
Three-month period ended June 30, 2011
                            87,215             87,215  
Six-month period ended June 30, 2011
                            87,215             87,215  
 
                                                       
Portfolio loans without allowance sold or transferred to loans held for sale during the:
                                                       
Three-month period ended June 30, 2011
    69,483       8,330                               77,813  
Six-month period ended June 30, 2011
    155,482       56,123                   83,542             295,147  
NALs and Past Due Loans
Loans are considered past due when the contractual amounts due with respect to principal and interest are not received within 30 days of the contractual due date.
Any loan in any portfolio may be placed on nonaccrual status prior to the policies described below when collection of principal or interest is in doubt.
All classes within the C&I and CRE portfolios are placed on nonaccrual status at 90-days past due. Residential mortgage loans are placed on nonaccrual status at 150-days past due, with the exception of residential mortgages guaranteed by government organizations which continue to accrue interest. First-lien and second-lien home equity portfolio are placed on nonaccrual status at 150-days past due and 120-days past due, respectively. Automobile and other consumer loans are not placed on nonaccrual status, but are generally charged-off when the loan is 120-days past due. For all classes within all loan portfolios, when a loan is placed on nonaccrual status, any accrued interest income is reversed with current year accruals charged to interest income, and prior year amounts charged-off as a credit loss.
For all classes within all loan portfolios, cash receipts received on NALs are applied entirely against principal until the loan or lease has been collected in full, after which time any additional cash receipts are recognized as interest income.
Regarding all classes within all portfolios, when, in Management’s judgment, the borrower’s ability to make required principal and interest payments resumes and collectability is no longer in doubt, and the loan has been brought current with respect to principal and interest, the loan or lease is returned to accrual status. For these loans that have been returned to accrual status, cash receipts are applied according to the contractual terms of the loan.
The following table presents NALs by loan class:
                 
    2011     2010  
(dollar amounts in thousands)   June 30,     December 31,  
 
               
Commercial and industrial:
               
Owner occupied
  $ 113,211     $ 138,822  
Other commercial and industrial
    116,116       207,898  
 
           
Total commercial and industrial
    229,327       346,720  
 
               
Commercial real estate:
               
Retail properties
    51,354       96,644  
Multi family
    42,467       44,819  
Office
    38,943       47,950  
Industrial and warehouse
    54,621       39,770  
Other commercial real estate
    104,115       134,509  
 
           
Total commercial real estate
    291,500       363,692  
 
               
Automobile
           
Home equity:
               
Secured by first-lien
    14,897       10,658  
Secured by second-lien
    18,648       11,868  
Residential mortgage
    59,853       45,010  
Other consumer
           
 
           
Total nonaccrual loans
  $ 614,225     $ 777,948  
 
           
The following table presents an aging analysis of loans and leases, including past due loans, by loan class: (1)
June 30, 2011
                                                         
                                                    90 or more  
    Past Due             Total Loans and     days past due  
(dollar amounts in thousands)   30-59 Days     60-89 Days     90 or more days     Total     Current     Leases     and accruing  
 
             
Commercial and industrial:
                                                       
Owner occupied
  $ 16,087     $ 9,357     $ 67,787     $ 93,231     $ 3,777,056     $ 3,870,287     $  
Other commercial and industrial
    16,229       9,334       71,642       97,205       9,576,874       9,674,079        
 
                                         
Total commercial and industrial
  $ 32,316     $ 18,691     $ 139,429     $ 190,436     $ 13,353,930     $ 13,544,366     $  
 
                                                       
Commercial real estate:
                                                       
Retail properties
  $ 6,129     $ 6,036     $ 39,315     $ 51,480     $ 1,626,467     $ 1,677,947     $  
Multi family
    8,227       1,358       29,057       38,642       1,020,775       1,059,417        
Office
    4,096       2,065       31,930       38,091       978,582       1,016,673        
Industrial and warehouse
    4,673             31,232       35,905       737,324       773,229        
Other commercial real estate
    5,320       3,020       78,922       87,262       1,549,556       1,636,818        
 
                                         
Total commercial real estate
  $ 28,445     $ 12,479     $ 210,456     $ 251,380     $ 5,912,704     $ 6,164,084     $  
 
                                                       
Automobile
  $ 38,764       9,314     $ 4,419     $ 52,497     $ 6,137,748     $ 6,190,245     $ 4,419  
Home equity:
                                                       
Secured by first-lien
    14,215       8,302       23,206       45,723       3,352,931       3,398,654       8,309  
Secured by second-lien
    29,936       16,571       27,790       74,297       4,479,399       4,553,696       9,142  
Residential mortgage
    141,599       37,854       164,806       344,259       4,406,824       4,751,083       110,954 (2)
Other consumer
    7,644       2,458       1,808       11,910       512,414       524,324       1,808  
December 31, 2010
                                                         
                                                    90 or more  
    Past Due             Total Loans and     days past due  
(dollar amounts in thousands)   30-59 Days     60-89 Days     90 or more days     Total     Current     Leases     and accruing  
 
                                                       
Commercial and industrial:
                                                       
Owner occupied
  $ 16,393     $ 9,084     $ 80,114     $ 105,591     $ 3,717,872     $ 3,823,463     $  
Other commercial and industrial
    34,723       35,698       110,491       180,912       9,058,918       9,239,830        
 
                                         
Total commercial and industrial
  $ 51,116     $ 44,782     $ 190,605     $ 286,503     $ 12,776,790     $ 13,063,293     $  
 
                                                       
Commercial real estate:
                                                       
Retail properties
  $ 23,726     $ 694     $ 72,856     $ 97,276     $ 1,664,941     $ 1,762,217     $  
Multi family
    8,993       8,227       31,519       48,739       1,072,877       1,121,616        
Office
    20,888       6,032       36,401       63,321       1,059,806       1,123,127        
Industrial and warehouse
    4,073       7,782       13,006       24,861       828,091       852,952        
Other commercial real estate
    45,792       9,243       91,718       146,753       1,644,491       1,791,244        
 
                                         
Total commercial real estate
  $ 103,472     $ 31,978     $ 245,500     $ 380,950     $ 6,270,206     $ 6,651,156     $  
 
                                                       
Automobile
  $ 47,981       12,246     $ 7,721     $ 67,948     $ 5,546,763     $ 5,614,711     $ 7,721  
Home equity:
                                                       
Secured by first-lien
    14,810       8,166       18,630       41,606       2,999,146       3,040,752       7,972  
Secured by second-lien
    36,488       16,551       27,392       80,431       4,591,971       4,672,402       15,525  
Residential mortgage
    115,290       57,580       197,280       370,150       4,130,216       4,500,366       152,271 (3)
Other consumer
    7,204       2,280       2,456       11,940       551,887       563,827       2,456  
     
(1)   NALs are included in this aging analysis based on the loan’s past due status.
 
(2)   Includes $76,979 thousand guaranteed by the U.S. government.
 
(3)   Includes $98,288 thousand guaranteed by the U.S. government.
Allowance for Credit Losses
Huntington maintains two reserves, both of which reflect Management’s judgment regarding the appropriate level necessary to absorb credit losses inherent in our loan and lease portfolio: the ALLL and the AULC. Combined, these reserves comprise the total ACL. The determination of the ACL requires significant estimates, including the timing and amounts of expected future cash flows on impaired loans and leases, consideration of current economic conditions, and historical loss experience pertaining to pools of homogeneous loans and leases, all of which may be susceptible to change.
The appropriateness of the ACL is based on Management’s current judgments about the credit quality of the loan portfolio. These judgments consider on-going evaluations of the loan and lease portfolio, including such factors as the differing economic risks associated with each loan category, the financial condition of specific borrowers, the level of delinquent loans, the value of any collateral and, where applicable, the existence of any guarantees or other documented support. Further, Management evaluates the impact of changes in interest rates and overall economic conditions on the ability of borrowers to meet their financial obligations when quantifying our exposure to credit losses and assessing the appropriateness of our ACL at each reporting date. In addition to general economic conditions and the other factors described above, additional factors also considered include: the impact of declining residential real estate values; the diversification of CRE loans, particularly loans secured by retail properties; and the amount of C&I loans to businesses in areas of Ohio and Michigan that have historically experienced less economic growth compared with other footprint markets. Also, the ACL assessment includes the on-going assessment of credit quality metrics, and a comparison of certain ACL benchmarks to current performance. Management’s determinations regarding the appropriateness of the ACL are reviewed and approved by the Company’s board of directors.
The ACL is increased through a provision for credit losses that is charged to earnings, based on Management’s quarterly evaluation of the factors previously mentioned, and is reduced by charge-offs, net of recoveries, and the ACL associated with securitized or sold loans.
The ALLL consists of two components: (1) the transaction reserve, which includes specific reserves related to loans considered to be impaired and loans involved in troubled debt restructurings, and (2) the general reserve. The transaction reserve component includes both (1) an estimate of loss based on pools of commercial and consumer loans and leases with similar characteristics and (2) an estimate of loss based on an impairment review of each C&I and CRE loan greater than $1 million. For the C&I and CRE portfolios, the estimate of loss based on pools of loans and leases with similar characteristics is made by applying a PD factor and a LGD factor to each individual loan based on a continuously updated loan grade, using a standardized loan grading system. The PD factor and LGD factor are determined for each loan grade using statistical models based on historical performance data. The PD factor considers on-going reviews of the financial performance of the specific borrower, including cash flow, debt-service coverage ratio, earnings power, debt level, and equity position, in conjunction with an assessment of the borrower’s industry and future prospects. The LGD factor considers analysis of the type of collateral and the relative LTV ratio. These reserve factors are developed based on credit migration models that track historical movements of loans between loan ratings over time and a combination of long-term average loss experience of our own portfolio and external industry data using a 24-month calculation period.
In the case of more homogeneous portfolios, such as automobile loans, home equity loans, and residential mortgage loans, the determination of the transaction reserve also incorporates PD and LGD factors, however, the estimate of loss is based on pools of loans and leases with similar characteristics. The PD factor considers current credit scores unless the account is delinquent, in which case a higher PD factor is used. The LGD factor considers analysis of the type of collateral and the relative LTV ratio. Credit scores, models, analyses, and other factors used to determine both the PD and LGD factors are updated frequently to capture the recent behavioral characteristics of the subject portfolios, as well as any changes in loss mitigation or credit origination strategies, and adjustments to the reserve factors are made as needed.
The general reserve consists of economic reserve and risk-profile reserve components. The economic reserve component considers the potential impact of changing market and economic conditions on portfolio performance. The risk-profile component considers items unique to our structure, policies, processes, and portfolio composition, as well as qualitative measurements and assessments of the loan portfolios including, but not limited to, management quality, concentrations, portfolio composition, industry comparisons, and internal review functions.
The estimate for the AULC is determined using the same procedures and methodologies as used for the ALLL. The loss factors used in the AULC are the same as the loss factors used in the ALLL while also considering a historical utilization of unused commitments. The AULC is reflected in accrued expenses and other liabilities in the Unaudited Condensed Consolidated Balance Sheet.
The following table presents ALLL and AULC activity by portfolio segment for the three-month and six-month periods ended June 30, 2011:
                                                         
    Commercial     Commercial             Home     Residential     Other        
(dollar amounts in thousands)   and Industrial     Real Estate     Automobile     Equity     Mortgage     Consumer     Total  
 
                                                       
Three-month period ended June 30, 2011:
                                                       
ALLL balance, beginning of period
  $ 299,563     $ 511,068     $ 50,862     $ 149,371     $ 96,741     $ 25,621     $ 1,133,226  
Loan charge-offs
    (28,230 )     (40,723 )     (6,877 )     (27,359 )     (17,330 )     (8,182 )     (128,701 )
Recoveries of loans previously charged-off
    9,526       13,128       4,622       1,918       875       1,098       31,167  
Provision for loan and lease losses
    157       (19,599 )     6,821       22,514       20,220       6,835       36,948  
Allowance for loans sold or transferred to loans held for sale
                            (1,514 )           (1,514 )
 
                                         
ALLL balance, end of period
  $ 281,016     $ 463,874     $ 55,428     $ 146,444     $ 98,992     $ 25,372     $ 1,071,126  
 
                                         
 
                                                       
AULC balance, beginning of period
  $ 30,706     $ 8,433     $     $ 2,241     $ 1     $ 830     $ 42,211  
Provision for unfunded loan commitments and letters of credit
    635       (1,801 )           8             7       (1,151 )
 
                                         
 
                                                       
AULC balance, end of period
  $ 31,341     $ 6,632     $     $ 2,249     $ 1     $ 837     $ 41,060  
 
                                         
 
                                                       
ACL balance, end of period
  $ 312,357     $ 470,506     $ 55,428     $ 148,693     $ 98,993     $ 26,209     $ 1,112,186  
 
                                         
 
                                                       
Six-month period ended June 30, 2011:
                                                       
ALLL balance, beginning of period
  $ 340,614     $ 588,251     $ 49,488     $ 150,630     $ 93,289     $ 26,736     $ 1,249,008  
Loan charge-offs
    (81,965 )     (117,371 )     (16,852 )     (55,682 )     (40,351 )     (15,487 )     (327,708 )
Recoveries of loans previously charged-off
    21,070       22,093       9,885       3,526       4,964       3,553       65,091  
Provision for loan and lease losses
    1,297       (29,099 )     12,907       47,970       42,604       10,570       86,249  
Allowance for loans sold or transferred to loans held for sale
                            (1,514 )           (1,514 )
 
                                         
 
                                                       
ALLL balance, end of period
  $ 281,016     $ 463,874     $ 55,428     $ 146,444     $ 98,992     $ 25,372     $ 1,071,126  
 
                                         
AULC balance, beginning of period
  $ 32,726     $ 6,158     $     $ 2,348     $ 1     $ 894     $ 42,127  
Provision for unfunded loan commitments and letters of credit
    (1,385 )     474             (99 )           (57 )     (1,067 )
 
                                         
AULC balance, end of period
  $ 31,341     $ 6,632     $     $ 2,249     $ 1     $ 837     $ 41,060  
 
                                         
 
                                                       
ACL balance, end of period
  $ 312,357     $ 470,506     $ 55,428     $ 148,693     $ 98,993     $ 26,209     $ 1,112,186  
 
                                         
Any loan in any portfolio may be charged-off prior to the policies described below if a loss confirming event has occurred. Loss confirming events include, but are not limited to, bankruptcy (unsecured), continued delinquency, foreclosure, or receipt of an asset valuation indicating a collateral deficiency and that asset is the sole source of repayment.
C&I and CRE loans are either charged-off or written down to net realizable value at 90-days past due. Automobile loans and other consumer loans are charged-off at 120-days past due. First-lien and second-lien home equity loans are charged-off to the estimated fair value of the collateral at 150-days past due and 120-days past due, respectively. Residential mortgages are charged-off to the estimated fair value of the collateral at 150-days past due.
Credit Quality Indicators
To facilitate the monitoring of credit quality for C&I and CRE loans, and for purposes of determining an appropriate ACL level for these loans, Huntington utilizes the following categories of credit grades:
Pass = Higher quality loans that do not fit any of the other categories described below.
OLEM = Potentially weak loans. The credit risk may be relatively minor yet represent a risk given certain specific circumstances. If the potential weaknesses are not monitored or mitigated, the asset may weaken or inadequately protect Huntington’s position in the future.
Substandard = Inadequately protected loans by the borrower’s ability to repay, equity, and/or the collateral pledged to secure the loan. These loans have identified weaknesses that could hinder normal repayment or collection of the debt. It is likely Huntington will sustain some loss if any identified weaknesses are not mitigated.
Doubtful = Loans that have all of the weaknesses inherent in those loans classified as Substandard, with the added elements of the full collection of the loan is improbable and that the possibility of loss is high.
The categories above, which are derived from standard regulatory rating definitions, are assigned upon initial approval of the loan or lease and subsequently updated as appropriate.
Commercial loans categorized as OLEM, Substandard, or Doubtful are considered Criticized loans. Commercial loans categorized as Substandard or Doubtful are also considered Classified loans.
For all classes within all consumer loan portfolios, each loan is assigned a specific PD factor that is generally based on the borrower’s most recent credit bureau score (FICO), which we update quarterly. A FICO credit bureau score is a credit score developed by Fair Isaac Corporation based on data provided by the credit bureaus. The FICO credit bureau score is widely accepted as the standard measure of consumer credit risk used by lenders, regulators, rating agencies, and consumers. The higher the FICO credit bureau score, the higher likelihood of repayment and therefore, an indicator of lower credit risk.
The following table presents loan and lease balances by credit quality indicator:
June 30, 2011
                                         
    Credit Risk Profile by UCS classification  
(dollar amounts in millions)   Pass     OLEM     Substandard     Doubtful     Total  
Commercial and industrial:
                                       
Owner occupied
  $ 3,407     $ 121     $ 341     $ 1     $ 3,870  
Other commercial and industrial
    9,022       203       442       7       9,674  
 
                             
Total commercial and industrial
  $ 12,429     $ 324     $ 783     $ 8     $ 13,544  
 
                                       
Commercial real estate:
                                       
Retail properties
  $ 1,382     $ 101     $ 195     $     $ 1,678  
Multi family
    878       60       121             1,059  
Office
    835       99       83             1,017  
Industrial and warehouse
    650       32       91             773  
Other commercial real estate
    1,154       126       355       2       1,637  
 
                             
Total commercial real estate
  $ 4,899     $ 418     $ 845     $ 2     $ 6,164  
                                         
    Credit Risk Profile by FICO score (1)  
    750+     650-749     <650     Other (2)     Total  
Automobile
  $ 2,889     $ 2,489     $ 689     $ 123     $ 6,190  
Home equity:
                                       
Secured by first-lien
    1,916       1,166       306       10       3,398  
Secured by second-lien
    2,192       1,719       642       1       4,554  
Residential mortgage
    2,205       1,635       743       168       4,751  
Other consumer
    197       221       90       16       524  
December 31, 2010
                                         
    Credit Risk Profile by UCS classification  
(dollar amounts in millions)   Pass     OLEM     Substandard     Doubtful     Total  
Commercial and industrial:
                                       
Owner occupied
  $ 3,265     $ 159     $ 393     $ 6     $ 3,823  
Other commercial and industrial
    8,435       265       525       15       9,240  
 
                             
Total commercial and industrial
  $ 11,700     $ 424     $ 918     $ 21     $ 13,063  
 
                                       
Commercial real estate:
                                       
Retail properties
  $ 1,284     $ 128     $ 350     $     $ 1,762  
Multi family
    899       79       144             1,122  
Office
    868       122       133             1,123  
Industrial and warehouse
    668       72       113             853  
Other commercial real estate
    1,221       88       481       1       1,791  
 
                             
Total commercial real estate
  $ 4,940     $ 489     $ 1,221     $ 1     $ 6,651  
                                         
    Credit Risk Profile by FICO score (1)  
    750+     650-749     <650     Other (2)     Total  
Automobile
  $ 2,516     $ 2,267     $ 725     $ 107     $ 5,615  
Home equity:
                                       
Secured by first-lien
    1,644       1,082       314       1       3,041  
Secured by second-lien
    2,224       1,768       679       1       4,672  
Residential mortgage
    1,978       1,580       796       146       4,500  
Other consumer
    207       235       102       20       564  
     
(1)   Reflects currently updated customer credit scores.
 
(2)   Reflects deferred fees and costs, loans in process, loans to legal entities, etc.
Impaired Loans
For all classes within the C&I and CRE portfolios, all loans with an outstanding balance of $1 million or greater are evaluated on a quarterly basis for impairment. Generally, consumer loans within any class are not individually evaluated on a regular basis for impairment.
Once a loan has been identified for an assessment of impairment, the loan is considered impaired when, based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. This determination requires significant judgment and use of estimates, and the eventual outcome may differ significantly from those estimates.
When a loan in any class has been determined to be impaired, the amount of the impairment is measured using the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, the observable market price of the loan, or the fair value of the collateral if the loan is collateral dependent. When the present value of expected future cash flows is used, the effective interest rate is the original contractual interest rate of the loan adjusted for any premium or discount. When the contractual interest rate is variable, the effective interest rate of the loan changes over time. A specific reserve is established as a component of the ALLL when a loan has been determined to be impaired. Subsequent to the initial measurement of impairment, if there is a significant change to the impaired loan’s expected future cash flows, or if actual cash flows are significantly different from the cash flows previously estimated, Huntington recalculates the impairment and appropriately adjusts the specific reserve. Similarly, if Huntington measures impairment based on the observable market price of an impaired loan or the fair value of the collateral of an impaired collateral dependent loan, Huntington will adjust the specific reserve if there is a significant change in either of those bases.
When a loan within any class is impaired, the accrual of interest income is discontinued unless the receipt of principal and interest is no longer in doubt. Interest income on TDRs is accrued when all principal and interest is expected to be collected under the post-modification terms. Cash receipts received on nonaccruing impaired loans within any class are generally applied entirely against principal until the loan has been collected in full, after which time any additional cash receipts are recognized as interest income. Cash receipts received on accruing impaired loans within any class are applied in the same manner as accruing loans that are not considered impaired.
The following table presents summarized data for impaired loans and the related ALLL by portfolio segment:
                                                         
    Commercial and     Commercial                     Residential     Other        
    Industrial     Real Estate     Automobile     Home Equity     Mortgage     Consumer     Total  
ALLL at June 30, 2011:
                                                       
(dollar amounts in thousands)
                                                       
 
                                                       
Portion of ending balance:
                                                       
 
               
Attributable to loans individually evaluated for impairment
  $ 36,307     $ 61,445     $ 994     $ 1,511     $ 14,974     $ 527     $ 115,758  
Attributable to loans collectively evaluated for impairment
    244,709       402,429       54,434       144,933       84,018       24,845       955,368  
 
                                         
Total ALLL balance at June 30, 2011
  $ 281,016     $ 463,874     $ 55,428     $ 146,444     $ 98,992     $ 25,372     $ 1,071,126  
 
                                         
 
                                                       
ALLL associated with portfolio loans acquired with deteriorated credit quality
  $     $     $     $     $     $     $  
 
                                                       
Loans and Leases at June 30, 2011:
                                                       
(dollar amounts in thousands)
                                                       
 
                                                       
Portion of loans and leases at June 30, 2011:
                                                       
Individually evaluated for impairment
    165,909       394,930       29,059       37,067       334,150       8,910       970,025  
Collectively evaluated for impairment
    13,378,457       5,769,154       6,161,186       7,915,283       4,416,933       515,414       38,156,427  
 
                                         
Total loans evaluated for impairment
  $ 13,544,366     $ 6,164,084     $ 6,190,245     $ 7,952,350     $ 4,751,083     $ 524,324     $ 39,126,452  
 
                                         
Portfolio loans acquired with deteriorated credit quality
  $     $     $     $     $     $     $  
                                                         
    Commercial and     Commercial                     Residential     Other        
    Industrial     Real Estate     Automobile     Home Equity     Mortgage     Consumer     Total  
ALLL at December 31, 2010
                                                       
(dollar amounts in thousands)
                                                       
 
                                                       
Portion of ALLL balance at December 31, 2010:
                                                       
 
                                                       
Attributable to loans individually evaluated for impairment
  $ 63,307     $ 65,130     $ 1,477     $ 1,498     $ 11,780     $ 668     $ 143,860  
Attributable to loans collectively evaluated for impairment
    277,307       523,121       48,011       149,132       81,509       26,068       1,105,148  
 
                                         
ALLL balance at December 31, 2010:
  $ 340,614     $ 588,251     $ 49,488     $ 150,630     $ 93,289     $ 26,736     $ 1,249,008  
 
                                         
 
                                                       
ALLL associated with portfolio loans acquired with deteriorated credit quality
  $     $     $     $     $     $     $  
 
                                                       
Loans and Leases at December 31, 2010:
                                                       
(dollar amounts in thousands)
                                                       
 
                                                       
Portion of loans and leases at December 31, 2010:
                                                       
 
                                                       
Individually evaluated for impairment
    198,120       310,668       29,764       37,257       334,207       9,565       919,581  
Collectively evaluated for impairment
    12,865,173       6,340,488       5,584,947       7,675,897       4,166,159       554,262       37,186,926  
 
                                         
Total loans evaluated for impairment
  $ 13,063,293     $ 6,651,156     $ 5,614,711     $ 7,713,154     $ 4,500,366     $ 563,827     $ 38,106,507  
 
                                         
 
                                                       
Portfolio loans acquired with deteriorated credit quality
  $     $     $     $     $     $     $  
The following tables present detailed impaired loan information by class: (1), (2)
                                                         
                            Three Months Ended     Six Months Ended  
    June 30, 2011     June 30, 2011     June 30, 2011  
            Unpaid                     Interest             Interest  
    Ending     Principal     Related     Average     Income     Average     Income  
(dollar amounts in thousands)   Balance     Balance     Allowance     Balance     Recognized     Balance     Recognized  
 
               
With no related allowance recorded:
                                                       
Commercial and industrial:
                                                       
Owner occupied
  $ 1,762     $ 1,976     $     $ 4,863     $ 11     $ 8,540     $ 17  
Other commercial and industrial
    4,511       4,740             6,303       86       7,491       125  
 
                                         
Total commercial and industrial
  $ 6,273     $ 6,716     $     $ 11,166     $ 97     $ 16,031     $ 142  
 
                                                       
Commercial real estate:
                                                       
Retail properties
  $ 24,501     $ 40,136     $     $ 13,465     $ 13     $ 16,790     $ 13  
Multi family
    13,788       14,348             14,401       155       11,332       311  
Office
    3,305       3,639             1,937             1,935        
Industrial and warehouse
    3,940       3,952             2,383       5       2,584       5  
Other commercial real estate
    32,347       66,065             25,637       161       25,202       358  
 
                                         
Total commercial real estate
  $ 77,881     $ 128,140     $     $ 57,823     $ 334     $ 57,843     $ 687  
 
                                                       
Automobile
  $     $     $     $     $     $     $  
Home equity:
                                                       
Secured by first-lien
                                         
Secured by second-lien
                                         
Residential mortgage
                                         
Other consumer
                                         
 
                                                       
With an allowance recorded:
                                                       
Commercial and industrial:
                                                       
Owner occupied
  $ 57,220     $ 82,153     $ 11,025     $ 57,007     $ 648     $ 64,712     $ 862  
Other commercial and industrial
    102,416       139,282       25,282       97,528       824       106,087       1,301  
 
                                         
Total commercial and industrial
  $ 159,636     $ 221,435     $ 36,307     $ 154,535     $ 1,472     $ 170,799     $ 2,163  
 
                                                       
Commercial real estate:
                                                       
Retail properties
  $ 89,801     $ 115,219     $ 14,826     $ 101,804     $ 731     $ 94,802     $ 1,111  
Multi family
    26,070       30,532       4,449       28,600       264       33,078       495  
Office
    24,996       41,298       4,686       29,746       37       29,210       143  
Industrial and warehouse
    59,781       69,742       14,418       44,774       251       40,595       422  
Other commercial real estate
    116,401       151,593       23,066       83,647       542       76,843       637  
 
                                         
Total commercial real estate
  $ 317,049     $ 408,384     $ 61,445     $ 288,571     $ 1,825     $ 274,528     $ 2,808  
 
                                                       
Automobile
  $ 29,059     $ 29,059     $ 994     $ 29,335     $ 647     $ 29,478     $ 1,307  
Home equity:
                                                       
Secured by first-lien
    22,835       22,835       678       22,851       236       22,085       462  
Secured by second-lien
    14,232       14,232       833       15,542       176       15,930       363  
Residential mortgage
    334,150       356,418       14,974       342,576       3,353       338,535       6,810  
Other consumer
    8,910       8,910       527       9,041       161       9,216       332  
                         
    December 31, 2010  
            Unpaid        
    Ending     Principal     Related  
(dollar amounts in thousands)   Balance     Balance     Allowance  
 
               
With no related allowance recorded:
                       
Commercial and industrial:
                       
Owner occupied
  $ 13,750     $ 26,603     $  
Other commercial and industrial
    11,127       22,688        
 
                 
Total commercial and industrial
  $ 24,877     $ 49,291     $  
 
                       
Commercial real estate:
                       
Retail properties
  $ 31,972     $ 67,487     $  
Multi family
    5,058       5,675        
Office
    2,270       3,562        
Industrial and warehouse
    3,305       6,912        
Other commercial real estate
    26,807       58,996        
 
                 
Total commercial real estate
  $ 69,412     $ 142,632     $  
 
                       
Automobile
  $     $     $  
Home equity:
                       
Secured by first-lien
                 
Secured by second-lien
                 
Residential mortgage
                 
Other consumer
                 
 
                       
With an allowance recorded:
                       
Commercial and industrial:
                       
Owner occupied
  $ 63,951     $ 85,279     $ 14,322  
Other commercial and industrial
    109,292       154,424       48,986  
 
                 
Total commercial and industrial
  $ 173,243     $ 239,703     $ 63,308  
 
                       
Commercial real estate:
                       
Retail properties
  $ 74,732     $ 120,051     $ 14,846  
Multi family
    38,758       39,299       7,760  
Office
    26,595       31,261       9,466  
Industrial and warehouse
    34,588       44,168       10,453  
Other commercial real estate
    66,583       104,485       22,604  
 
                 
Total commercial real estate
  $ 241,256     $ 339,264     $ 65,129  
 
                       
Automobile
  $ 29,764     $ 29,764     $ 1,477  
Home equity:
                       
Secured by first-lien
    20,553       20,675       511  
Secured by second-lien
    16,704       17,060       987  
Residential mortgage
    334,207       347,571       11,780  
Other consumer
    9,565       9,565       668  
     
(1)   These tables do not include loans fully charged-off.
 
(2)   All automobile, home equity, residential mortgage, and other consumer impaired loans included in the tables below are considered impaired due to their status as a TDR.