Schedule of financing receivable portfolio segments |
The following table provides a detailed listing of Huntington’s loan and lease portfolio at December 31, 2020 and December 31, 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
(dollar amounts in millions) |
2020 |
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases: |
|
|
|
Commercial and industrial |
$ |
35,373 |
|
|
$ |
30,664 |
|
Commercial real estate |
7,199 |
|
|
6,674 |
|
Automobile |
12,778 |
|
|
12,797 |
|
Home equity |
8,894 |
|
|
9,093 |
|
Residential mortgage |
12,141 |
|
|
11,376 |
|
RV and marine |
4,190 |
|
|
3,563 |
|
Other consumer |
1,033 |
|
|
1,237 |
|
Total Loans and leases |
81,608 |
|
|
75,404 |
|
Allowance for loan and lease losses |
(1,814) |
|
|
(783) |
|
Net loans and leases |
$ |
79,794 |
|
|
$ |
74,621 |
|
|
Aging analysis of loans and leases |
The following table presents an aging analysis of loans and leases, including past due loans and leases, by loan class at December 31, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
Past Due (1)(2) |
|
|
|
|
|
Loans Accounted for Under FVO |
|
Total Loans and Leases |
|
90 or more days past due and accruing |
|
(dollar amounts in millions) |
30-59 Days |
|
60-89 Days |
|
90 or more days |
Total |
|
Current |
|
|
|
|
|
Commercial and industrial |
$ |
60 |
|
|
$ |
38 |
|
|
$ |
95 |
|
|
$ |
193 |
|
|
$ |
35,180 |
|
|
|
|
$ |
— |
|
|
$ |
35,373 |
|
|
$ |
10 |
|
(3) |
Commercial real estate |
— |
|
|
1 |
|
|
11 |
|
|
12 |
|
|
7,187 |
|
|
|
|
— |
|
|
7,199 |
|
|
— |
|
|
Automobile |
84 |
|
|
22 |
|
|
12 |
|
|
118 |
|
|
12,660 |
|
|
|
|
— |
|
|
12,778 |
|
|
9 |
|
|
Home equity |
35 |
|
|
15 |
|
|
61 |
|
|
111 |
|
|
8,782 |
|
|
|
|
1 |
|
|
8,894 |
|
|
14 |
|
|
Residential mortgage |
114 |
|
|
38 |
|
|
194 |
|
|
346 |
|
|
11,702 |
|
|
|
|
93 |
|
|
12,141 |
|
|
132 |
|
(4) |
RV and marine |
17 |
|
|
3 |
|
|
3 |
|
|
23 |
|
|
4,167 |
|
|
|
|
— |
|
|
4,190 |
|
|
3 |
|
|
Other consumer |
9 |
|
|
4 |
|
|
3 |
|
|
16 |
|
|
1,017 |
|
|
|
|
— |
|
|
1,033 |
|
|
3 |
|
|
Total loans and leases |
$ |
319 |
|
|
$ |
121 |
|
|
$ |
379 |
|
|
$ |
819 |
|
|
$ |
80,695 |
|
|
|
|
$ |
94 |
|
|
$ |
81,608 |
|
|
$ |
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
Past Due (1) |
|
|
|
|
|
Loans Accounted for Under FVO |
|
Total Loans and Leases |
|
90 or more days past due and accruing |
|
(dollar amounts in millions) |
30-59 Days |
|
60-89 Days |
|
90 or more days |
Total |
|
Current |
|
|
|
|
|
|
Commercial and industrial |
$ |
65 |
|
|
$ |
31 |
|
|
$ |
69 |
|
|
$ |
165 |
|
|
$ |
30,499 |
|
|
|
|
$ |
— |
|
|
$ |
30,664 |
|
|
$ |
11 |
|
(3) |
Commercial real estate |
3 |
|
|
1 |
|
|
7 |
|
|
11 |
|
|
6,663 |
|
|
|
|
— |
|
|
6,674 |
|
|
— |
|
|
Automobile |
95 |
|
|
19 |
|
|
11 |
|
|
125 |
|
|
12,672 |
|
|
|
|
— |
|
|
12,797 |
|
|
8 |
|
|
Home equity |
50 |
|
|
19 |
|
|
51 |
|
|
120 |
|
|
8,972 |
|
|
|
|
1 |
|
|
9,093 |
|
|
14 |
|
|
Residential mortgage |
103 |
|
|
49 |
|
|
170 |
|
|
322 |
|
|
10,974 |
|
|
|
|
80 |
|
|
11,376 |
|
|
129 |
|
(4) |
RV and marine |
13 |
|
|
4 |
|
|
2 |
|
|
19 |
|
|
3,544 |
|
|
|
|
— |
|
|
3,563 |
|
|
2 |
|
|
Other consumer |
13 |
|
|
6 |
|
|
7 |
|
|
26 |
|
|
1,211 |
|
|
|
|
— |
|
|
1,237 |
|
|
7 |
|
|
Total loans and leases |
$ |
342 |
|
|
$ |
129 |
|
|
$ |
317 |
|
|
$ |
788 |
|
|
$ |
74,535 |
|
|
|
|
$ |
81 |
|
|
$ |
75,404 |
|
|
$ |
171 |
|
|
(1)NALs are included in this aging analysis based on the loan’s past due status.
(2)At December 31, 2020, the principal balance of loans in payment deferral programs offered in response to the COVID-19 pandemic which are performing according to their modified terms are generally not considered delinquent.
(3)Amounts include Huntington Technology Finance administrative lease delinquencies.
(4)Amounts include mortgage loans insured by U.S. government agencies.
|
Loan and lease balances by credit quality indicator |
The following table presents each loan and lease class by vintage and credit quality indicator at December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 |
|
|
Term Loans Amortized Cost Basis by Origination Year |
|
Revolver Total at Amortized Cost Basis |
|
Revolver Total Converted to Term Loans |
|
|
(dollar amounts in millions) |
|
2020 |
|
2019 |
|
2018 |
|
2017 |
|
2016 |
|
Prior |
|
|
|
Total (3) |
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
13,757 |
|
|
$ |
4,525 |
|
|
$ |
2,758 |
|
|
$ |
1,347 |
|
|
$ |
974 |
|
|
$ |
916 |
|
|
$ |
8,894 |
|
|
$ |
2 |
|
|
$ |
33,173 |
|
OLEM |
|
421 |
|
|
116 |
|
|
69 |
|
|
30 |
|
|
33 |
|
|
22 |
|
|
124 |
|
|
— |
|
|
815 |
|
Substandard |
|
196 |
|
|
144 |
|
|
188 |
|
|
224 |
|
|
46 |
|
|
159 |
|
|
423 |
|
|
— |
|
|
1,380 |
|
Doubtful |
|
2 |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
5 |
|
Total Commercial and industrial |
|
$ |
14,376 |
|
|
$ |
4,785 |
|
|
$ |
3,016 |
|
|
$ |
1,601 |
|
|
$ |
1,053 |
|
|
$ |
1,098 |
|
|
$ |
9,442 |
|
|
$ |
2 |
|
|
$ |
35,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
1,742 |
|
|
$ |
1,610 |
|
|
$ |
1,122 |
|
|
$ |
507 |
|
|
$ |
507 |
|
|
$ |
539 |
|
|
$ |
633 |
|
|
$ |
— |
|
|
$ |
6,660 |
|
OLEM |
|
94 |
|
|
78 |
|
|
63 |
|
|
37 |
|
|
28 |
|
|
14 |
|
|
4 |
|
|
— |
|
|
318 |
|
Substandard |
|
27 |
|
|
46 |
|
|
10 |
|
|
29 |
|
|
58 |
|
|
14 |
|
|
36 |
|
|
— |
|
|
220 |
|
Doubtful |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Total Commercial real estate |
|
$ |
1,863 |
|
|
$ |
1,734 |
|
|
$ |
1,195 |
|
|
$ |
573 |
|
|
$ |
593 |
|
|
$ |
568 |
|
|
$ |
673 |
|
|
$ |
— |
|
|
$ |
7,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
2,670 |
|
|
$ |
2,013 |
|
|
$ |
1,144 |
|
|
$ |
742 |
|
|
$ |
317 |
|
|
$ |
81 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,967 |
|
650-749 |
|
1,965 |
|
|
1,343 |
|
|
755 |
|
|
386 |
|
|
175 |
|
|
52 |
|
|
— |
|
|
— |
|
|
4,676 |
|
<650 |
|
312 |
|
|
301 |
|
|
244 |
|
|
157 |
|
|
84 |
|
|
37 |
|
|
— |
|
|
— |
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Automobile |
|
$ |
4,947 |
|
|
$ |
3,657 |
|
|
$ |
2,143 |
|
|
$ |
1,285 |
|
|
$ |
576 |
|
|
$ |
170 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
793 |
|
|
$ |
26 |
|
|
$ |
26 |
|
|
$ |
32 |
|
|
$ |
89 |
|
|
$ |
451 |
|
|
$ |
4,373 |
|
|
$ |
192 |
|
|
$ |
5,982 |
|
650-749 |
|
147 |
|
|
9 |
|
|
8 |
|
|
11 |
|
|
27 |
|
|
157 |
|
|
1,906 |
|
|
181 |
|
|
2,446 |
|
<650 |
|
1 |
|
|
1 |
|
|
1 |
|
|
1 |
|
|
6 |
|
|
70 |
|
|
286 |
|
|
99 |
|
|
465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Home equity |
|
$ |
941 |
|
|
$ |
36 |
|
|
$ |
35 |
|
|
$ |
44 |
|
|
$ |
122 |
|
|
$ |
678 |
|
|
$ |
6,565 |
|
|
$ |
472 |
|
|
$ |
8,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
3,269 |
|
|
$ |
1,370 |
|
|
$ |
891 |
|
|
$ |
1,064 |
|
|
$ |
762 |
|
|
$ |
1,243 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
8,600 |
|
650-749 |
|
991 |
|
|
435 |
|
|
307 |
|
|
278 |
|
|
171 |
|
|
495 |
|
|
— |
|
|
— |
|
|
2,677 |
|
<650 |
|
34 |
|
|
89 |
|
|
111 |
|
|
108 |
|
|
81 |
|
|
348 |
|
|
— |
|
|
— |
|
|
771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Residential mortgage |
|
$ |
4,294 |
|
|
$ |
1,894 |
|
|
$ |
1,309 |
|
|
$ |
1,450 |
|
|
$ |
1,014 |
|
|
$ |
2,086 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
12,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RV and marine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
1,136 |
|
|
$ |
525 |
|
|
$ |
589 |
|
|
$ |
337 |
|
|
$ |
153 |
|
|
$ |
254 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,994 |
|
650-749 |
|
348 |
|
|
215 |
|
|
201 |
|
|
136 |
|
|
64 |
|
|
129 |
|
|
— |
|
|
— |
|
|
1,093 |
|
<650 |
|
4 |
|
|
15 |
|
|
21 |
|
|
22 |
|
|
12 |
|
|
29 |
|
|
— |
|
|
— |
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total RV and marine |
|
$ |
1,488 |
|
|
$ |
755 |
|
|
$ |
811 |
|
|
$ |
495 |
|
|
$ |
229 |
|
|
$ |
412 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
69 |
|
|
$ |
58 |
|
|
$ |
26 |
|
|
$ |
8 |
|
|
$ |
4 |
|
|
$ |
14 |
|
|
$ |
340 |
|
|
$ |
2 |
|
|
$ |
521 |
|
650-749 |
|
36 |
|
|
56 |
|
|
17 |
|
|
5 |
|
|
2 |
|
|
3 |
|
|
294 |
|
|
30 |
|
|
443 |
|
<650 |
|
2 |
|
|
8 |
|
|
3 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
26 |
|
|
28 |
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other consumer |
|
$ |
107 |
|
|
$ |
122 |
|
|
$ |
46 |
|
|
$ |
14 |
|
|
$ |
6 |
|
|
$ |
18 |
|
|
$ |
660 |
|
|
$ |
60 |
|
|
$ |
1,033 |
|
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
(3)The total amount of accrued interest recorded for these loans at December 31, 2020, presented in other assets within the Consolidated Balance Sheets, was $146 million and $123 million for commercial and consumer, respectively.
The following tables present each loan and lease class by credit quality indicator at December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
Credit Risk Profile by UCS Classification |
(dollar amounts in millions) |
Pass |
|
OLEM |
|
Substandard |
|
Doubtful |
|
Total |
Commercial and industrial |
$ |
28,477 |
|
|
$ |
634 |
|
|
$ |
1,551 |
|
|
$ |
2 |
|
|
$ |
30,664 |
|
Commercial real estate |
6,487 |
|
|
98 |
|
|
88 |
|
|
1 |
|
|
6,674 |
|
|
|
|
Credit Risk Profile by FICO Score (1), (2) |
|
|
|
750+ |
|
650-749 |
|
<650 |
|
Total |
Automobile |
|
|
$ |
6,759 |
|
|
$ |
4,661 |
|
|
$ |
1,377 |
|
|
12,797 |
|
Home equity |
|
|
5,763 |
|
|
2,772 |
|
|
557 |
|
|
9,092 |
|
Residential mortgage |
|
|
7,976 |
|
|
2,742 |
|
|
578 |
|
|
11,296 |
|
RV and marine |
|
|
2,391 |
|
|
1,053 |
|
|
119 |
|
|
3,563 |
|
Other consumer |
|
|
546 |
|
|
571 |
|
|
120 |
|
|
1,237 |
|
(1)Excludes loans accounted for under the fair value option.
(2)Reflects updated customer credit scores.
|
Detailed troubled debt restructuring information by class |
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the years ended December 31, 2020 and 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Troubled Debt Restructurings (1) |
|
Year Ended December 31, 2020 |
|
Number of Contracts |
|
Post-modification Outstanding Recorded Investment (2) |
|
|
(dollar amounts in millions) |
|
Interest rate reduction |
|
Amortization or maturity date change |
|
Chapter 7 bankruptcy |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
317 |
|
|
$ |
— |
|
|
$ |
123 |
|
|
$ |
— |
|
|
$ |
58 |
|
|
$ |
181 |
|
|
|
Commercial real estate |
13 |
|
|
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
|
|
Automobile |
3,018 |
|
|
— |
|
|
29 |
|
|
6 |
|
|
— |
|
|
35 |
|
|
|
Home equity |
273 |
|
|
— |
|
|
6 |
|
|
8 |
|
|
2 |
|
|
16 |
|
|
|
Residential mortgage |
585 |
|
|
— |
|
|
79 |
|
|
7 |
|
|
— |
|
|
86 |
|
|
|
RV and marine |
168 |
|
|
— |
|
|
4 |
|
|
1 |
|
|
— |
|
|
5 |
|
|
|
Other consumer |
622 |
|
|
3 |
|
|
— |
|
|
— |
|
|
1 |
|
|
4 |
|
|
|
Total new TDRs |
4,996 |
|
|
$ |
3 |
|
|
$ |
244 |
|
|
$ |
22 |
|
|
$ |
61 |
|
|
$ |
330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019 |
|
Number of Contracts |
|
Post-modification Outstanding Recorded Investment (2) |
|
|
(dollar amounts in millions) |
|
Interest rate reduction |
|
Amortization or maturity date change |
|
Chapter 7 bankruptcy |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
482 |
|
|
$ |
— |
|
|
$ |
172 |
|
|
$ |
— |
|
|
$ |
7 |
|
|
$ |
179 |
|
|
|
Commercial real estate |
29 |
|
|
— |
|
|
13 |
|
|
— |
|
|
— |
|
|
13 |
|
|
|
Automobile |
2,971 |
|
|
— |
|
|
19 |
|
|
7 |
|
|
— |
|
|
26 |
|
|
|
Home equity |
306 |
|
|
— |
|
|
9 |
|
|
8 |
|
|
— |
|
|
17 |
|
|
|
Residential mortgage |
330 |
|
|
— |
|
|
35 |
|
|
2 |
|
|
— |
|
|
37 |
|
|
|
RV and marine |
139 |
|
|
— |
|
|
1 |
|
|
2 |
|
|
— |
|
|
3 |
|
|
|
Other consumer |
972 |
|
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
|
Total new TDRs |
5,229 |
|
|
$ |
8 |
|
|
$ |
249 |
|
|
$ |
19 |
|
|
$ |
7 |
|
|
$ |
283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)TDRs may include multiple concessions. The disclosure classification is based on the primary concession provided to the borrower.
(2)Post-modification balances approximate pre-modification balances. The aggregate amount of charge-offs as a result of a restructuring are not significant.
|