FAIR VALUES OF ASSETS AND LIABILITIES (Tables)
|
6 Months Ended |
Jun. 30, 2020 |
Fair Value Disclosures [Abstract] |
|
Assets and liabilities measured at fair value on a recurring basis |
Assets and Liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis at June 30, 2020 and December 31, 2019 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
Netting Adjustments (1) |
|
June 30, 2020 |
(dollar amounts in millions) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
Trading account securities: |
|
|
|
|
|
|
|
|
|
Municipal securities |
$ |
— |
|
|
$ |
45 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
45 |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
Residential CMOs |
— |
|
|
5,118 |
|
|
— |
|
|
— |
|
|
5,118 |
|
Residential MBS |
— |
|
|
3,838 |
|
|
— |
|
|
— |
|
|
3,838 |
|
Commercial MBS |
— |
|
|
788 |
|
|
— |
|
|
— |
|
|
788 |
|
Other agencies |
— |
|
|
147 |
|
|
— |
|
|
— |
|
|
147 |
|
Municipal securities |
— |
|
|
55 |
|
|
3,102 |
|
|
— |
|
|
3,157 |
|
Private-label CMO |
— |
|
|
— |
|
|
5 |
|
|
— |
|
|
5 |
|
Asset-backed securities |
— |
|
|
155 |
|
|
56 |
|
|
— |
|
|
211 |
|
Corporate debt |
— |
|
|
21 |
|
|
— |
|
|
— |
|
|
21 |
|
Other securities/sovereign debt |
— |
|
|
4 |
|
|
— |
|
|
— |
|
|
4 |
|
|
8 |
|
|
10,126 |
|
|
3,163 |
|
|
— |
|
|
13,297 |
|
Other securities |
56 |
|
|
— |
|
|
— |
|
|
— |
|
|
56 |
|
Loans held for sale |
— |
|
|
954 |
|
|
— |
|
|
— |
|
|
954 |
|
Loans held for investment |
— |
|
|
67 |
|
|
25 |
|
|
— |
|
|
92 |
|
MSRs |
— |
|
|
— |
|
|
172 |
|
|
— |
|
|
172 |
|
Derivative assets |
— |
|
|
2,278 |
|
|
43 |
|
|
(1,214 |
) |
|
1,107 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
Derivative liabilities |
— |
|
|
1,276 |
|
|
3 |
|
|
(1,107 |
) |
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
Netting Adjustments (1) |
|
December 31, 2019 |
(dollar amounts in millions) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
Trading account securities: |
|
|
|
|
|
|
|
|
|
Federal agencies: Other agencies |
$ |
— |
|
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4 |
|
Municipal securities |
— |
|
|
63 |
|
|
— |
|
|
— |
|
|
63 |
|
Other securities |
30 |
|
|
2 |
|
|
— |
|
|
— |
|
|
32 |
|
|
30 |
|
|
69 |
|
|
— |
|
|
— |
|
|
99 |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
10 |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
Residential CMOs |
— |
|
|
5,085 |
|
|
— |
|
|
— |
|
|
5,085 |
|
Residential MBS |
— |
|
|
4,222 |
|
|
— |
|
|
— |
|
|
4,222 |
|
Commercial MBS |
— |
|
|
976 |
|
|
— |
|
|
— |
|
|
976 |
|
Other agencies |
— |
|
|
165 |
|
|
— |
|
|
— |
|
|
165 |
|
Municipal securities |
— |
|
|
56 |
|
|
2,999 |
|
|
— |
|
|
3,055 |
|
Private-label CMO |
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
Asset-backed securities |
— |
|
|
531 |
|
|
48 |
|
|
— |
|
|
579 |
|
Corporate debt |
— |
|
|
51 |
|
|
— |
|
|
— |
|
|
51 |
|
Other securities/sovereign debt |
— |
|
|
4 |
|
|
— |
|
|
— |
|
|
4 |
|
|
10 |
|
|
11,090 |
|
|
3,049 |
|
|
— |
|
|
14,149 |
|
Other securities |
54 |
|
|
— |
|
|
— |
|
|
— |
|
|
54 |
|
Loans held for sale |
— |
|
|
781 |
|
|
— |
|
|
— |
|
|
781 |
|
Loans held for investment |
— |
|
|
55 |
|
|
26 |
|
|
— |
|
|
81 |
|
MSRs |
— |
|
|
— |
|
|
7 |
|
|
— |
|
|
7 |
|
Derivative assets |
— |
|
|
848 |
|
|
8 |
|
|
(404 |
) |
|
452 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
Derivative liabilities |
— |
|
|
519 |
|
|
2 |
|
|
(417 |
) |
|
104 |
|
(1)
Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.
|
Rollforward of financial instruments measured on a recurring basis and classified as Level 3 |
The tables below present a rollforward of the balance sheet amounts for the three-month and six-month periods ended June 30, 2020 and 2019, for financial instruments measured on a recurring basis and classified as Level 3. The classification of an item as Level 3 is based on the significance of the unobservable inputs to the overall fair value measurement. However, Level 3 measurements may also include observable components of value that can be validated externally. Accordingly, the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements Three Months Ended June 30, 2020 |
|
|
|
|
|
Available-for-sale securities |
|
|
(dollar amounts in millions) |
MSRs |
|
Derivative
instruments
|
|
Municipal
securities
|
|
Private-
label
CMO
|
|
Asset-backed
securities
|
|
Loans held for investment |
Opening balance |
$ |
165 |
|
|
$ |
39 |
|
|
$ |
2,937 |
|
|
$ |
2 |
|
|
$ |
69 |
|
|
$ |
26 |
|
Transfers out of Level 3 (1) |
— |
|
|
(55 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total gains/losses for the period: |
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
7 |
|
|
56 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Included in OCI |
— |
|
|
— |
|
|
69 |
|
|
— |
|
|
— |
|
|
— |
|
Purchases/originations |
— |
|
|
— |
|
|
264 |
|
|
3 |
|
|
— |
|
|
— |
|
Repayments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
Settlements |
— |
|
|
— |
|
|
(168 |
) |
|
— |
|
|
(13 |
) |
|
— |
|
Closing balance |
$ |
172 |
|
|
$ |
40 |
|
|
$ |
3,102 |
|
|
$ |
5 |
|
|
$ |
56 |
|
|
$ |
25 |
|
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date |
$ |
7 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period |
— |
|
|
— |
|
|
(20 |
) |
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements Three Months Ended June 30, 2019 |
|
MSRs |
|
Derivative
instruments
|
|
Available-for-sale securities |
|
Loans held for investment |
(dollar amounts in millions) |
|
|
Municipal
securities
|
|
Opening balance |
$ |
10 |
|
|
$ |
5 |
|
|
$ |
3,237 |
|
|
$ |
29 |
|
Transfers out of Level 3 (1) |
— |
|
|
(15 |
) |
|
— |
|
|
— |
|
Total gains/losses for the period: |
|
|
|
|
|
|
|
Included in earnings |
(1 |
) |
|
19 |
|
|
(1 |
) |
|
— |
|
Included in OCI |
— |
|
|
— |
|
|
3 |
|
|
— |
|
Purchases/originations |
— |
|
|
— |
|
|
28 |
|
|
— |
|
Repayments |
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
Settlements |
— |
|
|
— |
|
|
(65 |
) |
|
— |
|
Closing balance |
$ |
9 |
|
|
$ |
9 |
|
|
$ |
3,202 |
|
|
$ |
28 |
|
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date |
$ |
(1 |
) |
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
— |
|
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period |
$ |
— |
|
|
$ |
— |
|
|
3 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements Six Months Ended June 30, 2020 |
|
|
|
|
|
Available-for-sale securities |
|
|
(dollar amounts in millions) |
MSRs |
|
Derivative
instruments
|
|
Municipal
securities
|
|
Private-
label
CMO
|
|
Asset-backed
securities
|
|
Loans held for investment |
Opening balance |
$ |
7 |
|
|
$ |
6 |
|
|
$ |
2,999 |
|
|
$ |
2 |
|
|
$ |
48 |
|
|
$ |
26 |
|
Fair value election for servicing assets previously measured using the amortized method
|
205 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Transfers out of Level 3 (1) |
— |
|
|
(75 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total gains/losses for the period: |
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
(40 |
) |
|
109 |
|
|
(1 |
) |
|
— |
|
|
— |
|
|
— |
|
Included in OCI |
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
Purchases/originations |
— |
|
|
— |
|
|
338 |
|
|
3 |
|
|
28 |
|
|
— |
|
Repayments |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
Settlements |
— |
|
|
— |
|
|
(235 |
) |
|
— |
|
|
(20 |
) |
|
— |
|
Closing balance |
$ |
172 |
|
|
$ |
40 |
|
|
$ |
3,102 |
|
|
$ |
5 |
|
|
$ |
56 |
|
|
$ |
25 |
|
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date |
$ |
(40 |
) |
|
$ |
34 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period |
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements Six Months Ended June 30, 2019 |
|
|
|
|
|
Available-for-sale securities |
|
Loans held for investment |
(dollar amounts in millions) |
MSRs |
|
Derivative
instruments
|
|
Municipal
securities
|
|
Opening balance |
$ |
10 |
|
|
$ |
2 |
|
|
$ |
3,165 |
|
|
$ |
30 |
|
Transfers out of Level 3 (1) |
— |
|
|
(24 |
) |
|
— |
|
|
— |
|
Total gains/losses for the period: |
|
|
|
|
|
|
|
Included in earnings |
(1 |
) |
|
31 |
|
|
— |
|
|
— |
|
Included in OCI |
— |
|
|
— |
|
|
46 |
|
|
— |
|
Purchases/originations |
— |
|
|
— |
|
|
108 |
|
|
— |
|
Repayments |
— |
|
|
— |
|
|
— |
|
|
(2 |
) |
Settlements |
— |
|
|
— |
|
|
(117 |
) |
|
— |
|
Closing balance |
$ |
9 |
|
|
$ |
9 |
|
|
$ |
3,202 |
|
|
$ |
28 |
|
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date |
$ |
(1 |
) |
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
— |
|
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period |
— |
|
|
— |
|
|
46 |
|
|
— |
|
(1)
Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e. interest rate lock agreements) that is transferred to loans held for sale, which is classified as Level 2.
|
Classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities |
The tables below summarize the classification of gains and losses due to changes in fair value, recorded in earnings for Level 3 assets and liabilities for the three-month and six-month periods ended June 30, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements Three Months Ended June 30, 2020 |
|
|
|
|
|
Available-for-sale securities |
(dollar amounts in millions) |
MSRs |
|
Derivative
instruments
|
|
Municipal
securities
|
Classification of gains and losses in earnings: |
|
|
|
|
|
Mortgage banking income |
$ |
7 |
|
|
$ |
56 |
|
|
$ |
— |
|
Interest and fee income |
— |
|
|
— |
|
|
— |
|
Total |
$ |
7 |
|
|
$ |
56 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements Three Months Ended June 30, 2019 |
|
|
|
|
|
Available-for-sale securities |
(dollar amounts in millions) |
MSRs |
|
Derivative
instruments
|
|
Municipal
securities
|
Classification of gains and losses in earnings: |
|
|
|
|
|
Mortgage banking income |
$ |
(1 |
) |
|
$ |
19 |
|
|
$ |
— |
|
Interest and fee income |
— |
|
|
— |
|
|
(1 |
) |
Total |
$ |
(1 |
) |
|
$ |
19 |
|
|
$ |
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements Six Months Ended June 30, 2020 |
|
|
|
|
|
Available-for-sale securities |
(dollar amounts in millions) |
MSRs |
|
Derivative
instruments
|
|
Municipal
securities
|
Classification of gains and losses in earnings: |
|
|
|
|
|
Mortgage banking income |
$ |
(40 |
) |
|
$ |
109 |
|
|
$ |
— |
|
Interest and fee income |
— |
|
|
— |
|
|
(1 |
) |
Total |
$ |
(40 |
) |
|
$ |
109 |
|
|
$ |
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements Six Months Ended June 30, 2019 |
|
|
|
|
|
Available-for-sale securities |
(dollar amounts in millions) |
MSRs |
|
Derivative
instruments
|
|
Municipal
securities
|
Classification of gains and losses in earnings: |
|
|
|
|
|
Mortgage banking income |
$ |
(1 |
) |
|
$ |
31 |
|
|
$ |
— |
|
Interest and fee income |
— |
|
|
— |
|
|
— |
|
Total |
$ |
(1 |
) |
|
$ |
31 |
|
|
$ |
— |
|
|
Assets and liabilities under the fair value option |
The following tables present the fair value and aggregate principal balance of certain assets and liabilities under the fair value option:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020 |
(dollar amounts in millions) |
Total Loans |
|
Loans that are 90 or more days past due |
Assets |
Fair value
carrying
amount
|
|
Aggregate
unpaid
principal
|
|
Difference |
|
Fair value
carrying
amount
|
|
Aggregate
unpaid
principal
|
|
Difference |
Loans held for sale |
$ |
954 |
|
|
$ |
906 |
|
|
$ |
48 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
— |
|
Loans held for investment |
92 |
|
|
97 |
|
|
(5 |
) |
|
4 |
|
|
4 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
(dollar amounts in millions) |
Total Loans |
|
Loans that are 90 or more days past due |
Assets |
Fair value
carrying
amount
|
|
Aggregate
unpaid
principal
|
|
Difference |
|
Fair value
carrying
amount
|
|
Aggregate
unpaid
principal
|
|
Difference |
Loans held for sale |
$ |
781 |
|
|
$ |
755 |
|
|
$ |
26 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
— |
|
Loans held for investment |
81 |
|
|
87 |
|
|
(6 |
) |
|
3 |
|
|
4 |
|
|
(1 |
) |
The following tables present the net gains (losses) from fair value changes for the three-month and six-month periods ended June 30, 2020 and 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) from fair value changes |
|
Net gains (losses) from fair value changes |
(dollar amounts in millions) |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
Assets |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Loans held for sale (1) |
|
$ |
3 |
|
|
$ |
8 |
|
|
$ |
22 |
|
|
$ |
6 |
|
|
|
(1) |
The net gains (losses) from fair value changes are included in Mortgage banking income on the Unaudited Condensed Consolidated Statements of Income. |
|
Assets measured at fair value on a nonrecurring basis |
The amounts measured at fair value on a nonrecurring basis at June 30, 2020 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
(dollar amounts in millions) |
Fair Value |
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|
Total Gains/(Losses) Six Months Ended June 30, 2020 |
Collateral-dependent loans |
116 |
|
|
— |
|
|
— |
|
|
116 |
|
|
(38 |
) |
Loans held for sale |
76 |
|
|
— |
|
|
— |
|
|
76 |
|
|
(45 |
) |
|
Quantitative information about significant unobservable level 3 fair value measurement inputs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements at June 30, 2020 (1) |
(dollar amounts in millions) |
Fair Value |
|
Valuation Technique |
|
Significant Unobservable Input |
|
Range |
|
Weighted Average |
Measured at fair value on a recurring basis: |
MSRs |
$ |
172 |
|
|
Discounted cash flow |
|
Constant prepayment rate |
|
10 |
% |
- |
26% |
|
17 |
% |
|
|
|
|
|
Spread over forward interest rate swap rates |
|
5 |
% |
- |
11% |
|
8 |
% |
Derivative assets |
43 |
|
|
Consensus Pricing |
|
Net market price |
|
(3 |
)% |
- |
14% |
|
4 |
% |
|
|
|
|
|
Estimated Pull through % |
|
4 |
% |
- |
100% |
|
88 |
% |
Municipal securities |
3,102 |
|
|
Discounted cash flow |
|
Discount rate |
|
2 |
% |
- |
2% |
|
2 |
% |
Asset-backed securities |
56 |
|
|
|
|
Cumulative default |
|
0 |
% |
- |
39% |
|
4 |
% |
|
|
|
|
|
Loss given default |
|
5 |
% |
- |
80% |
|
24 |
% |
Measured at fair value on a nonrecurring basis: |
Collateral-dependent loans |
116 |
|
|
Appraisal value |
|
NA |
|
|
|
|
|
NA |
|
|
|
(1) |
Certain disclosures related to quantitative level 3 fair value measurements do not include those deemed to be immaterial. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2019 (1) |
(dollar amounts in millions) |
Fair Value |
|
Valuation Technique |
|
Significant Unobservable Input |
|
Range |
|
Weighted Average |
Measured at fair value on a recurring basis: |
|
|
|
|
MSRs |
$ |
7 |
|
|
Discounted cash flow |
|
Constant prepayment rate |
|
— |
% |
- |
26% |
|
8 |
% |
|
|
|
|
|
Spread over forward interest rate swap rates |
|
5 |
% |
- |
11% |
|
8 |
% |
Derivative assets |
8 |
|
|
Consensus Pricing |
|
Net market price |
|
(2 |
)% |
- |
11% |
|
2 |
% |
|
|
|
|
|
Estimated Pull through % |
|
2 |
% |
- |
100% |
|
91 |
% |
Municipal securities |
2,999 |
|
|
Discounted cash flow |
|
Discount rate |
|
2 |
% |
- |
3% |
|
2 |
% |
Asset-backed securities |
48 |
|
|
|
|
Cumulative default |
|
— |
% |
- |
39% |
|
4 |
% |
|
|
|
|
|
Loss given default |
|
5 |
% |
- |
80% |
|
24 |
% |
Measured at fair value on a nonrecurring basis: |
|
|
|
|
MSRs |
206 |
|
|
Discounted cash flow |
|
Constant prepayment rate |
|
10 |
% |
- |
31% |
|
12 |
% |
|
|
|
|
|
Spread over forward interest rate swap rates |
|
5 |
% |
- |
11% |
|
9 |
% |
Impaired loans |
26 |
|
|
Appraisal value |
|
NA |
|
|
|
|
|
NA |
|
|
Carrying amounts and estimated fair values of financial instruments |
The following table provides the carrying amounts and estimated fair values of Huntington’s financial instruments at June 30, 2020 and December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020 |
(dollar amounts in millions) |
Amortized Cost |
|
Lower of Cost or Market |
|
Fair Value or
Fair Value Option
|
|
Total Carrying Amount |
|
Estimated Fair Value |
Financial Assets |
|
|
|
|
|
|
|
|
|
Cash and short-term assets |
$ |
6,375 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,375 |
|
|
$ |
6,375 |
|
Trading account securities |
— |
|
|
— |
|
|
45 |
|
|
45 |
|
|
45 |
|
Available-for-sale securities |
— |
|
|
— |
|
|
13,297 |
|
|
13,297 |
|
|
13,297 |
|
Held-to-maturity securities |
9,416 |
|
|
— |
|
|
— |
|
|
9,416 |
|
|
9,856 |
|
Other securities |
382 |
|
|
— |
|
|
56 |
|
|
438 |
|
|
438 |
|
Loans held for sale |
— |
|
|
211 |
|
|
954 |
|
|
1,165 |
|
|
1,167 |
|
Net loans and leases (1) |
78,345 |
|
|
— |
|
|
92 |
|
|
78,437 |
|
|
79,502 |
|
Derivative assets |
— |
|
|
— |
|
|
1,107 |
|
|
1,107 |
|
|
1,107 |
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
Deposits |
93,691 |
|
|
— |
|
|
— |
|
|
93,691 |
|
|
93,702 |
|
Short-term borrowings |
146 |
|
|
— |
|
|
— |
|
|
146 |
|
|
146 |
|
Long-term debt |
9,753 |
|
|
— |
|
|
— |
|
|
9,753 |
|
|
9,992 |
|
Derivative liabilities |
— |
|
|
— |
|
|
172 |
|
|
172 |
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
(dollar amounts in millions) |
Amortized Cost |
|
Lower of Cost or Market |
|
Fair Value or
Fair Value Option
|
|
Total Carrying Amount |
|
Estimated Fair Value |
Financial Assets |
|
|
|
|
|
|
|
|
|
Cash and short-term assets |
$ |
1,272 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,272 |
|
|
$ |
1,272 |
|
Trading account securities |
— |
|
|
— |
|
|
99 |
|
|
99 |
|
|
99 |
|
Available-for-sale securities |
— |
|
|
— |
|
|
14,149 |
|
|
14,149 |
|
|
14,149 |
|
Held-to-maturity securities |
9,070 |
|
|
— |
|
|
— |
|
|
9,070 |
|
|
9,186 |
|
Other securities |
387 |
|
|
— |
|
|
54 |
|
|
441 |
|
|
441 |
|
Loans held for sale |
— |
|
|
96 |
|
|
781 |
|
|
877 |
|
|
879 |
|
Net loans and leases (1) |
74,540 |
|
|
— |
|
|
81 |
|
|
74,621 |
|
|
75,177 |
|
Derivative assets |
— |
|
|
— |
|
|
452 |
|
|
452 |
|
|
452 |
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
Deposits |
82,347 |
|
|
— |
|
|
— |
|
|
82,347 |
|
|
82,344 |
|
Short-term borrowings |
2,606 |
|
|
— |
|
|
— |
|
|
2,606 |
|
|
2,606 |
|
Long-term debt |
9,849 |
|
|
— |
|
|
— |
|
|
9,849 |
|
|
10,075 |
|
Derivative liabilities |
— |
|
|
— |
|
|
104 |
|
|
104 |
|
|
104 |
|
|
|
(1) |
Includes collateral-dependent loans. |
The following table presents the level in the fair value hierarchy for the estimated fair values at June 30, 2020 and December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value Measurements at Reporting Date Using |
|
Netting Adjustments (1) |
June 30, 2020 |
(dollar amounts in millions) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Financial Assets |
|
|
|
|
|
|
|
|
Trading account securities |
$ |
— |
|
|
$ |
45 |
|
|
$ |
— |
|
|
|
$ |
45 |
|
Available-for-sale securities |
8 |
|
|
10,126 |
|
|
3,163 |
|
|
|
13,297 |
|
Held-to-maturity securities |
— |
|
|
9,856 |
|
|
— |
|
|
|
9,856 |
|
Other securities (2) |
56 |
|
|
— |
|
|
— |
|
|
|
56 |
|
Loans held for sale |
— |
|
|
954 |
|
|
213 |
|
|
|
1,167 |
|
Net loans and direct financing leases |
— |
|
|
67 |
|
|
79,435 |
|
|
|
79,502 |
|
Derivative assets |
— |
|
|
2,278 |
|
|
43 |
|
|
$ |
(1,214 |
) |
1,107 |
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Deposits |
— |
|
|
90,153 |
|
|
3,549 |
|
|
|
93,702 |
|
Short-term borrowings |
— |
|
|
— |
|
|
146 |
|
|
|
146 |
|
Long-term debt |
— |
|
|
9,374 |
|
|
618 |
|
|
|
9,992 |
|
Derivative liabilities |
— |
|
|
1,276 |
|
|
3 |
|
|
(1,107 |
) |
172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value Measurements at Reporting Date Using |
|
Netting Adjustments (1) |
December 31, 2019 |
(dollar amounts in millions) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Financial Assets |
|
|
|
|
|
|
|
|
Trading account securities |
$ |
30 |
|
|
$ |
69 |
|
|
$ |
— |
|
|
|
$ |
99 |
|
Available-for-sale securities |
10 |
|
|
11,090 |
|
|
3,049 |
|
|
|
14,149 |
|
Held-to-maturity securities |
— |
|
|
9,186 |
|
|
— |
|
|
|
9,186 |
|
Other securities (2) |
54 |
|
|
— |
|
|
— |
|
|
|
54 |
|
Loans held for sale |
— |
|
|
781 |
|
|
98 |
|
|
|
879 |
|
Net loans and direct financing leases |
— |
|
|
55 |
|
|
75,122 |
|
|
|
75,177 |
|
Derivative assets |
— |
|
|
848 |
|
|
8 |
|
|
$ |
(404 |
) |
452 |
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Deposits |
— |
|
|
76,790 |
|
|
5,554 |
|
|
|
82,344 |
|
Short-term borrowings |
— |
|
|
— |
|
|
2,606 |
|
|
|
2,606 |
|
Long-term debt |
— |
|
|
9,439 |
|
|
636 |
|
|
|
10,075 |
|
Derivative liabilities |
— |
|
|
519 |
|
|
2 |
|
|
(417 |
) |
104 |
|
|