LOANS AND LEASES (Tables)
|
3 Months Ended |
Mar. 31, 2020 |
Receivables [Abstract] |
|
Loan and Lease Portfolio |
The following table provides a detailed listing of Huntington’s loan and lease portfolio at March 31, 2020 and December 31, 2019.
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
March 31, 2020 |
|
December 31, 2019 |
Loans and leases: |
|
|
|
Commercial and industrial |
$ |
32,959 |
|
|
$ |
30,664 |
|
Commercial real estate |
6,973 |
|
|
6,674 |
|
Automobile |
12,907 |
|
|
12,797 |
|
Home equity |
9,010 |
|
|
9,093 |
|
Residential mortgage |
11,398 |
|
|
11,376 |
|
RV and marine |
3,643 |
|
|
3,563 |
|
Other consumer |
1,145 |
|
|
1,237 |
|
Loans and leases |
$ |
78,035 |
|
|
$ |
75,404 |
|
Allowance for loan and lease losses |
(1,504 |
) |
|
(783 |
) |
Net loans and leases |
$ |
76,531 |
|
|
$ |
74,621 |
|
|
Direct Financing Lease, Lease Income |
The following table presents net investments in lease financing receivables by category at March 31, 2020 and December 31, 2019.
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
March 31, 2020 |
|
December 31, 2019 |
Commercial and industrial: |
|
|
|
Lease payments receivable |
$ |
1,815 |
|
|
$ |
1,841 |
|
Estimated residual value of leased assets |
722 |
|
|
728 |
|
Gross investment in commercial and industrial lease financing receivables |
2,537 |
|
|
2,569 |
|
Deferred origination costs |
20 |
|
|
19 |
|
Deferred fees |
(237 |
) |
|
(249 |
) |
Total net investment in commercial and industrial lease financing receivables |
$ |
2,320 |
|
|
$ |
2,339 |
|
The carrying value of residual values guaranteed was $97 million and $95 million as of March 31, 2020 and December 31, 2019, respectively. The future lease rental payments due from customers on sales-type and direct financing leases at March 31, 2020, totaled $1.8 billion and were due as follows: $0.7 billion in 2021, $0.5 billion in 2022, $0.3 billion in 2023, $0.1 billion in 2024, $0.1 billion in 2025, and $0.1 billion thereafter. Interest income recognized for these types of leases was $27 million and $26 million for the three-month periods ended March 31, 2020 and 2019, respectively.
|
NALs and Past Due Loans |
The following table presents NALs by loan class at March 31, 2020 and December 31, 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020 |
|
December 31, 2019 |
(dollar amounts in millions) |
Nonaccrual loans with no ACL |
Total nonaccrual loans |
|
Nonaccrual loans with no ACL |
Total nonaccrual loans |
Commercial and industrial |
$ |
72 |
|
$ |
396 |
|
|
$ |
109 |
|
$ |
323 |
|
Commercial real estate |
1 |
|
30 |
|
|
2 |
|
10 |
|
Automobile |
— |
|
6 |
|
|
— |
|
4 |
|
Home equity |
— |
|
58 |
|
|
— |
|
59 |
|
Residential mortgage |
— |
|
66 |
|
|
— |
|
71 |
|
RV and marine |
— |
|
2 |
|
|
— |
|
1 |
|
Other consumer |
— |
|
— |
|
|
— |
|
— |
|
Total nonaccrual loans |
$ |
73 |
|
$ |
558 |
|
|
$ |
111 |
|
$ |
468 |
|
|
Aging analysis of loans and leases |
The following table presents an aging analysis of loans and leases, including past due loans and leases, by loan class at March 31, 2020 and December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020 |
|
|
Past Due (1) |
|
|
|
Loans Accounted for Under FVO |
|
Total Loans and Leases |
|
90 or more days past due and accruing |
|
(dollar amounts in millions) |
30-59 Days |
|
60-89 Days |
|
90 or more days |
|
Total |
|
Current |
|
|
|
|
Commercial and industrial |
$ |
96 |
|
|
$ |
31 |
|
|
$ |
71 |
|
|
$ |
198 |
|
|
$ |
32,761 |
|
|
$ |
— |
|
|
$ |
32,959 |
|
|
$ |
10 |
|
(2) |
Commercial real estate |
12 |
|
|
2 |
|
|
6 |
|
|
20 |
|
|
6,953 |
|
|
— |
|
|
6,973 |
|
|
— |
|
|
Automobile |
90 |
|
|
18 |
|
|
12 |
|
|
120 |
|
|
12,787 |
|
|
— |
|
|
12,907 |
|
|
8 |
|
|
Home equity |
46 |
|
|
18 |
|
|
48 |
|
|
112 |
|
|
8,897 |
|
|
1 |
|
|
9,010 |
|
|
12 |
|
|
Residential mortgage |
76 |
|
|
42 |
|
|
168 |
|
|
286 |
|
|
11,032 |
|
|
80 |
|
|
11,398 |
|
|
131 |
|
(3) |
RV and marine |
15 |
|
|
3 |
|
|
3 |
|
|
21 |
|
|
3,622 |
|
|
— |
|
|
3,643 |
|
|
2 |
|
|
Other consumer |
11 |
|
|
5 |
|
|
4 |
|
|
20 |
|
|
1,125 |
|
|
— |
|
|
1,145 |
|
|
4 |
|
|
Total loans and leases |
$ |
346 |
|
|
$ |
119 |
|
|
$ |
312 |
|
|
$ |
777 |
|
|
$ |
77,177 |
|
|
$ |
81 |
|
|
$ |
78,035 |
|
|
$ |
167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
|
Past Due (1) |
|
|
|
Loans Accounted for Under FVO |
|
Total Loans and Leases |
|
90 or more days past due and accruing |
|
(dollar amounts in millions) |
30-59 Days |
|
60-89 Days |
|
90 or more days |
|
Total |
|
Current |
|
|
|
|
Commercial and industrial |
$ |
65 |
|
|
$ |
31 |
|
|
$ |
69 |
|
|
$ |
165 |
|
|
$ |
30,499 |
|
|
$ |
— |
|
|
$ |
30,664 |
|
|
$ |
11 |
|
(2) |
Commercial real estate |
3 |
|
|
1 |
|
|
7 |
|
|
11 |
|
|
6,663 |
|
|
— |
|
|
6,674 |
|
|
— |
|
|
Automobile |
95 |
|
|
19 |
|
|
11 |
|
|
125 |
|
|
12,672 |
|
|
— |
|
|
12,797 |
|
|
8 |
|
|
Home equity |
50 |
|
|
19 |
|
|
51 |
|
|
120 |
|
|
8,972 |
|
|
1 |
|
|
9,093 |
|
|
14 |
|
|
Residential mortgage |
103 |
|
|
49 |
|
|
170 |
|
|
322 |
|
|
10,974 |
|
|
80 |
|
|
11,376 |
|
|
129 |
|
(3) |
RV and marine |
13 |
|
|
4 |
|
|
2 |
|
|
19 |
|
|
3,544 |
|
|
— |
|
|
3,563 |
|
|
2 |
|
|
Other consumer |
13 |
|
|
6 |
|
|
7 |
|
|
26 |
|
|
1,211 |
|
|
— |
|
|
1,237 |
|
|
7 |
|
|
Total loans and leases |
$ |
342 |
|
|
$ |
129 |
|
|
$ |
317 |
|
|
$ |
788 |
|
|
$ |
74,535 |
|
|
$ |
81 |
|
|
$ |
75,404 |
|
|
$ |
171 |
|
|
|
|
(1) |
NALs are included in this aging analysis based on the loan’s past due status. |
|
|
(2) |
Amounts include Huntington Technology Finance administrative lease delinquencies. |
(3) Amounts include mortgage loans insured by U.S. government ag
|
Loan and lease balances by credit quality indicator |
The following table presents each loan and lease class by vintage and credit quality indicator at March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2020 |
|
|
Term Loans Amortized Cost Basis by Origination Year |
|
Revolver Total at Amortized Cost Basis |
|
Revolver Total Converted to Term Loans |
|
|
(dollar amounts in millions) |
|
2020 |
|
2019 |
|
2018 |
|
2017 |
|
2016 |
|
Prior |
|
|
|
Total (3) |
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
2,808 |
|
|
$ |
6,501 |
|
|
$ |
3,795 |
|
|
$ |
2,210 |
|
|
$ |
1,336 |
|
|
$ |
1,497 |
|
|
$ |
12,554 |
|
|
$ |
3 |
|
|
$ |
30,704 |
|
OLEM |
|
11 |
|
|
72 |
|
|
169 |
|
|
44 |
|
|
38 |
|
|
35 |
|
|
258 |
|
|
— |
|
|
627 |
|
Substandard |
|
23 |
|
|
142 |
|
|
268 |
|
|
149 |
|
|
118 |
|
|
211 |
|
|
711 |
|
|
— |
|
|
1,622 |
|
Doubtful |
|
— |
|
|
— |
|
|
5 |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
6 |
|
Total Commercial and industrial |
|
$ |
2,842 |
|
|
$ |
6,715 |
|
|
$ |
4,237 |
|
|
$ |
2,403 |
|
|
$ |
1,492 |
|
|
$ |
1,744 |
|
|
$ |
13,523 |
|
|
$ |
3 |
|
|
$ |
32,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
394 |
|
|
$ |
1,798 |
|
|
$ |
1,480 |
|
|
$ |
724 |
|
|
$ |
689 |
|
|
$ |
786 |
|
|
$ |
909 |
|
|
$ |
— |
|
|
$ |
6,780 |
|
OLEM |
|
— |
|
|
12 |
|
|
33 |
|
|
5 |
|
|
8 |
|
|
13 |
|
|
— |
|
|
— |
|
|
71 |
|
Substandard |
|
3 |
|
|
4 |
|
|
10 |
|
|
36 |
|
|
36 |
|
|
23 |
|
|
9 |
|
|
— |
|
|
121 |
|
Doubtful |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Total Commercial real estate |
|
$ |
397 |
|
|
$ |
1,814 |
|
|
$ |
1,523 |
|
|
$ |
765 |
|
|
$ |
733 |
|
|
$ |
823 |
|
|
$ |
918 |
|
|
$ |
— |
|
|
$ |
6,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
842 |
|
|
$ |
2,495 |
|
|
$ |
1,552 |
|
|
$ |
1,150 |
|
|
$ |
534 |
|
|
$ |
242 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,815 |
|
650-749 |
|
439 |
|
|
1,981 |
|
|
1,168 |
|
|
657 |
|
|
306 |
|
|
142 |
|
|
— |
|
|
— |
|
|
4,693 |
|
<650 |
|
48 |
|
|
464 |
|
|
383 |
|
|
268 |
|
|
146 |
|
|
90 |
|
|
— |
|
|
— |
|
|
1,399 |
|
Total Automobile |
|
$ |
1,329 |
|
|
$ |
4,940 |
|
|
$ |
3,103 |
|
|
$ |
2,075 |
|
|
$ |
986 |
|
|
$ |
474 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
4 |
|
|
$ |
37 |
|
|
$ |
43 |
|
|
$ |
43 |
|
|
$ |
117 |
|
|
$ |
593 |
|
|
$ |
4,617 |
|
|
$ |
191 |
|
|
$ |
5,645 |
|
650-749 |
|
3 |
|
|
17 |
|
|
11 |
|
|
16 |
|
|
37 |
|
|
217 |
|
|
2,301 |
|
|
193 |
|
|
2,795 |
|
<650 |
|
— |
|
|
— |
|
|
2 |
|
|
1 |
|
|
9 |
|
|
94 |
|
|
345 |
|
|
118 |
|
|
569 |
|
Total Home equity |
|
$ |
7 |
|
|
$ |
54 |
|
|
$ |
56 |
|
|
$ |
60 |
|
|
$ |
163 |
|
|
$ |
904 |
|
|
$ |
7,263 |
|
|
$ |
502 |
|
|
$ |
9,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
494 |
|
|
$ |
1,726 |
|
|
$ |
1,444 |
|
|
$ |
1,534 |
|
|
$ |
1,059 |
|
|
$ |
1,807 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
8,065 |
|
650-749 |
|
154 |
|
|
748 |
|
|
527 |
|
|
387 |
|
|
233 |
|
|
631 |
|
|
— |
|
|
— |
|
|
2,680 |
|
<650 |
|
5 |
|
|
35 |
|
|
61 |
|
|
75 |
|
|
58 |
|
|
339 |
|
|
— |
|
|
— |
|
|
573 |
|
Total Residential mortgage |
|
$ |
653 |
|
|
$ |
2,509 |
|
|
$ |
2,032 |
|
|
$ |
1,996 |
|
|
$ |
1,350 |
|
|
$ |
2,777 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
11,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RV and marine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
211 |
|
|
$ |
600 |
|
|
$ |
720 |
|
|
$ |
407 |
|
|
$ |
184 |
|
|
$ |
325 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,447 |
|
650-749 |
|
46 |
|
|
304 |
|
|
269 |
|
|
187 |
|
|
86 |
|
|
176 |
|
|
— |
|
|
— |
|
|
1,068 |
|
<650 |
|
— |
|
|
14 |
|
|
27 |
|
|
29 |
|
|
17 |
|
|
41 |
|
|
— |
|
|
— |
|
|
128 |
|
Total RV and marine |
|
$ |
257 |
|
|
$ |
918 |
|
|
$ |
1,016 |
|
|
$ |
623 |
|
|
$ |
287 |
|
|
$ |
542 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicator (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
750+ |
|
$ |
35 |
|
|
$ |
74 |
|
|
$ |
36 |
|
|
$ |
12 |
|
|
$ |
6 |
|
|
$ |
11 |
|
|
$ |
325 |
|
|
$ |
2 |
|
|
$ |
501 |
|
650-749 |
|
16 |
|
|
85 |
|
|
30 |
|
|
11 |
|
|
4 |
|
|
6 |
|
|
352 |
|
|
30 |
|
|
534 |
|
<650 |
|
— |
|
|
14 |
|
|
5 |
|
|
2 |
|
|
1 |
|
|
2 |
|
|
37 |
|
|
49 |
|
|
110 |
|
Total Other consumer |
|
$ |
51 |
|
|
$ |
173 |
|
|
$ |
71 |
|
|
$ |
25 |
|
|
$ |
11 |
|
|
$ |
19 |
|
|
$ |
714 |
|
|
$ |
81 |
|
|
$ |
1,145 |
|
|
|
(1) |
Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades which are generally refreshed at least semi-annually. |
|
|
(2) |
Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly. |
|
|
(3) |
The total amount of accrued interest recorded for these loans at March 31, 2020, presented in Other assets within the Condensed Consolidated Balance Sheets, was $83 million and $117 million of commercial and consumer, respectively.
|
The following table presents each loan and lease class by credit quality indicator at December 31, 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
(dollar amounts in millions) |
Credit Risk Profile by UCS Classification |
Commercial |
Pass |
|
OLEM |
|
Substandard |
|
Doubtful |
|
Total |
Commercial and industrial |
$ |
28,477 |
|
|
$ |
634 |
|
|
$ |
1,551 |
|
|
$ |
2 |
|
|
$ |
30,664 |
|
Commercial real estate |
6,487 |
|
|
98 |
|
|
88 |
|
|
1 |
|
|
6,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Risk Profile by FICO Score (1), (2) |
Consumer |
|
|
750+ |
|
650-749 |
|
<650 |
|
Total |
Automobile |
|
|
$ |
6,759 |
|
|
$ |
4,661 |
|
|
$ |
1,377 |
|
|
$ |
12,797 |
|
Home equity |
|
|
5,763 |
|
|
2,772 |
|
|
557 |
|
|
9,092 |
|
Residential mortgage |
|
|
7,976 |
|
|
2,742 |
|
|
578 |
|
|
11,296 |
|
RV and marine |
|
|
2,391 |
|
|
1,053 |
|
|
119 |
|
|
3,563 |
|
Other consumer |
|
|
546 |
|
|
571 |
|
|
120 |
|
|
1,237 |
|
|
|
(1) |
Excludes loans accounted for under the fair value option. |
(2)
Reflects updated customer credit scores.
|
Detailed troubled debt restructuring information by class |
on of TDRs.
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month periods ended March 31, 2020 and 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Troubled Debt Restructurings (1) |
|
Three Months Ended March 31, 2020 |
|
Number of Contracts |
|
Post-modification Outstanding Recorded Investment (2) |
(dollar amounts in millions) |
|
Interest rate reduction |
|
Amortization or maturity date change |
|
Chapter 7 bankruptcy |
|
Other |
|
Total |
Commercial and industrial |
140 |
|
|
$ |
— |
|
|
$ |
62 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
62 |
|
Commercial real estate |
7 |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
Automobile |
798 |
|
|
— |
|
|
6 |
|
|
2 |
|
|
— |
|
|
8 |
|
Home equity |
63 |
|
|
— |
|
|
1 |
|
|
2 |
|
|
— |
|
|
3 |
|
Residential mortgage |
101 |
|
|
— |
|
|
9 |
|
|
2 |
|
|
— |
|
|
11 |
|
RV and marine |
28 |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
Other consumer |
249 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
Total new TDRs |
1,386 |
|
|
$ |
1 |
|
|
$ |
81 |
|
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2019 |
|
Number of Contracts |
|
Post-modification Outstanding Recorded Investment (2) |
(dollar amounts in millions) |
|
Interest rate reduction |
|
Amortization or maturity date change |
|
Chapter 7 bankruptcy |
|
Other |
|
Total |
Commercial and industrial |
115 |
|
|
$ |
— |
|
|
$ |
35 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
35 |
|
Commercial real estate |
8 |
|
|
— |
|
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
Automobile |
744 |
|
|
— |
|
|
5 |
|
|
2 |
|
|
— |
|
|
7 |
|
Home equity |
104 |
|
|
— |
|
|
3 |
|
|
2 |
|
|
— |
|
|
5 |
|
Residential mortgage |
76 |
|
|
— |
|
|
8 |
|
|
— |
|
|
— |
|
|
8 |
|
RV and marine |
36 |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
1 |
|
Other consumer |
244 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
Total new TDRs |
1,327 |
|
|
$ |
1 |
|
|
$ |
60 |
|
|
$ |
5 |
|
|
$ |
— |
|
|
$ |
66 |
|
|
|
(1) |
TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower. |
|
|
(2) |
Post-modification balances approximate pre-modification balances. |
The financial effects of modification represent the impact on the provision (recovery) for loan and lease losses. Amounts for the three-month periods ended March 31, 2020 and 2019, were $9 million and $(3) million, respectively.
|