SEGMENT REPORTING |
18. SEGMENT REPORTING
Our business segments are based on our internally-aligned segment leadership structure, which is how we monitor results and assess performance. We have five major business segments: Retail and Business Banking, Commercial Banking, Automobile Finance and Commercial Real Estate (AFCRE), Regional Banking and The Huntington Private Client Group (RBHPCG), and Home Lending. The Treasury / Other function includes our technology and operations, other unallocated assets, liabilities, revenue, and expense. Descriptions of our five business segments can be found in the Business section included in Item 1 of our 2014 Form 10-K.
Listed below is certain operating basis financial information reconciled to Huntington’s June 30, 2015, December 31, 2014, and June 30, 2014, reported results by business segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
Retail & |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
|
Home |
|
Treasury/ |
|
|
Huntington |
(dollar amounts in thousands) |
|
Banking |
|
Banking |
|
AFCRE |
|
RBHPCG |
|
Lending |
|
Other |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
256,921 |
$ |
94,413 |
$ |
95,042 |
$ |
27,751 |
$ |
16,353 |
$ |
206 |
|
$ |
490,686 |
Provision (reduction in allowance) for credit losses |
|
19,401 |
|
(3,027) |
|
3,498 |
|
1,596 |
|
(1,049) |
|
--- |
|
|
20,419 |
Noninterest income |
|
112,938 |
|
70,344 |
|
11,574 |
|
37,963 |
|
31,976 |
|
16,978 |
|
|
281,773 |
Noninterest expense |
|
260,344 |
|
76,373 |
|
37,855 |
|
63,220 |
|
41,639 |
|
12,346 |
|
|
491,777 |
Income taxes |
|
31,540 |
|
31,994 |
|
22,842 |
|
314 |
|
2,709 |
|
(25,342) |
|
|
64,057 |
Net income |
$ |
58,574 |
$ |
59,417 |
$ |
42,421 |
$ |
584 |
$ |
5,030 |
$ |
30,180 |
|
$ |
196,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
228,343 |
$ |
76,980 |
$ |
97,304 |
$ |
25,722 |
$ |
14,349 |
$ |
17,350 |
|
$ |
460,048 |
Provision (reduction in allowance) for credit losses |
|
33,974 |
|
8,499 |
|
(17,542) |
|
(145) |
|
4,599 |
|
--- |
|
|
29,385 |
Noninterest income |
|
107,533 |
|
50,305 |
|
9,047 |
|
46,870 |
|
18,821 |
|
17,491 |
|
|
250,067 |
Noninterest expense |
|
245,839 |
|
65,453 |
|
38,690 |
|
60,025 |
|
32,843 |
|
15,786 |
|
|
458,636 |
Income taxes |
|
19,622 |
|
18,667 |
|
29,821 |
|
4,449 |
|
(1,495) |
|
(13,589) |
|
|
57,475 |
Net income |
$ |
36,441 |
$ |
34,666 |
$ |
55,382 |
$ |
8,263 |
$ |
(2,777) |
$ |
32,644 |
|
$ |
164,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
Retail & |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Home |
|
Treasury/ |
|
Huntington |
(dollar amounts in thousands) |
|
Banking |
Banking |
|
AFCRE |
|
RBHPCG |
Lending |
|
Other |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
505,571 |
$ |
169,331 |
$ |
190,204 |
$ |
54,575 |
$ |
31,630 |
$ |
7,060 |
|
$ |
958,371 |
Provision for credit losses |
|
26,553 |
|
3,807 |
|
2,115 |
|
4,241 |
|
4,294 |
|
--- |
|
|
41,010 |
Noninterest income |
|
208,696 |
|
125,237 |
|
16,249 |
|
78,388 |
|
50,634 |
|
34,192 |
|
|
513,396 |
Noninterest expense |
|
516,525 |
|
132,790 |
|
74,033 |
|
121,848 |
|
77,427 |
|
28,011 |
|
|
950,634 |
Income taxes |
|
59,916 |
|
55,290 |
|
45,607 |
|
2,406 |
|
190 |
|
(45,346) |
|
|
118,063 |
Net income |
$ |
111,273 |
$ |
102,681 |
$ |
84,698 |
$ |
4,468 |
$ |
353 |
$ |
58,587 |
|
$ |
362,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
448,184 |
$ |
147,923 |
$ |
185,884 |
$ |
51,160 |
$ |
27,377 |
$ |
37,026 |
|
$ |
897,554 |
Provision for credit losses |
|
41,434 |
|
20,046 |
|
(26,149) |
|
2,174 |
|
16,510 |
|
--- |
|
|
54,015 |
Noninterest income |
|
200,495 |
|
100,621 |
|
13,540 |
|
89,984 |
|
39,107 |
|
54,805 |
|
|
498,552 |
Noninterest expense |
|
481,114 |
|
125,873 |
|
76,853 |
|
116,048 |
|
67,966 |
|
50,903 |
|
|
918,757 |
Income taxes |
|
44,146 |
|
35,919 |
|
52,052 |
|
8,023 |
|
(6,297) |
|
(24,271) |
|
|
109,572 |
Net income |
$ |
81,985 |
$ |
66,706 |
$ |
96,668 |
$ |
14,899 |
$ |
(11,695) |
$ |
65,199 |
|
$ |
313,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at |
|
|
Deposits at |
|
|
June 30, |
|
|
December 31, |
|
|
|
June 30, |
|
|
December 31, |
|
(dollar amounts in thousands) |
|
2015 |
|
|
2014 |
|
|
|
2015 |
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail & Business Banking |
$ |
15,685,507 |
|
$ |
15,146,857 |
|
|
$ |
29,983,334 |
|
$ |
29,350,255 |
|
Commercial Banking |
|
16,232,517 |
|
|
15,043,477 |
|
|
|
10,908,387 |
|
|
11,184,566 |
|
AFCRE |
|
16,517,075 |
|
|
16,027,910 |
|
|
|
1,518,905 |
|
|
1,377,921 |
|
RBHPCG |
|
3,453,395 |
|
|
3,871,020 |
|
|
|
7,265,046 |
|
|
6,727,892 |
|
Home Lending |
|
4,076,919 |
|
|
3,949,247 |
|
|
|
339,631 |
|
|
326,841 |
|
Treasury / Other |
|
12,880,235 |
|
|
12,259,499 |
|
|
|
3,457,876 |
|
|
2,764,676 |
|
Total |
$ |
68,845,648 |
|
$ |
66,298,010 |
|
|
$ |
53,473,179 |
|
$ |
51,732,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|