FAIR VALUES OF ASSETS AND LIABILITIES |
13. FAIR VALUES OF ASSETS AND LIABILITIES
Huntington follows the fair value accounting guidance under ASC 820 and ASC 825.
Fair value is defined as the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most advantageous market for the asset or
liability in an orderly transaction between market participants on the measurement date. A
three-level valuation hierarchy was established for disclosure of fair value measurements. The
valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or
liability as of the measurement date. The three levels are defined as follows:
Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets
or liabilities in active markets.
Level 2 — inputs to the valuation methodology include quoted prices for similar assets and
liabilities in active markets, and inputs that are observable for the asset or liability, either
directly or indirectly, for substantially the full term of the financial instrument.
Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value
measurement.
A financial instrument’s categorization within the valuation hierarchy is based upon the
lowest level of input that is significant to the fair value measurement. Transfers in and out of
Level 1, 2, or 3 are recorded at fair value at the beginning of the reporting period.
Following is a description of the valuation methodologies used for instruments measured at
fair value, as well as the general classification of such instruments pursuant to the valuation
hierarchy.
|
|
|
|
|
Financial Instrument |
|
Hierarchy |
|
Valuation methodology |
|
|
|
|
|
Mortgage loans held for sale
|
|
Level 2
|
|
Huntington elected to
apply the fair value
option for mortgage loans
originated with the
intent to sell which are
included in loans held
for sale. Mortgage loans
held for sale are
estimated using security
prices for similar
product types. At June
30, 2011, mortgage loans
held for sale had an
aggregate fair value of
$222.9 million and an
aggregate outstanding
principal balance of
$214.7 million. Interest
income on these loans is
recorded in interest and
fee income — loans and
leases. Included in
mortgage banking income
were net gains resulting
from origination and sale
of these loans, including
net realized gains of
$11.7 million and $19.4
million for the
three-month periods ended
June 30, 2011, and 2010,
respectively. Of such
gains, the change in fair
value while held as loans
were $1.8 million and
$8.8 million for the
three-month periods ended
June 30, 2011 and 2010,
respectively. Net gains
resulting from
origination and sale of
these loans, including
net realized gains of
$44.5 million and $34.5
million for the six-month
periods ended June 30,
2011, and 2010,
respectively. Of such
gains, the change in fair
value while held as loans
were $7.9 million and
$11.3 million for the
six-month periods ended
June 30, 2011 and 2010,
respectively. |
|
|
|
|
|
Available-for-sale securities &
trading account securities
|
|
Level 1
|
|
Consist primarily of U.S.
Treasury and money market
mutual funds, which have
quoted prices. |
|
|
|
|
|
|
|
Level 2
|
|
Consist of U.S.
Government and agency
mortgage-backed and other
agency securities,
municipal securities, and
other securities for
which an active market is
not available. Third
party pricing services
provide a fair value
estimate based upon
trades of similar
financial instruments. |
|
|
|
|
|
|
|
Level 3
|
|
Consist of certain
asset-backed securities,
pooled-trust-preferred
securities, private-label
CMOs, and municipal
securities for which fair
value is estimated.
Assumptions used to
determine the fair value
of these securities have
greater subjectivity due
to the lack of observable
market transactions.
Generally, there are only
limited trades of similar
instruments and a
discounted cash flow
approach is used to
determine fair value. |
|
|
|
|
|
Financial Instrument |
|
Hierarchy |
|
Valuation methodology |
|
|
|
|
|
|
Automobile loans
|
|
Level 3
|
|
Consists of automobile
loan receivables measured
at fair value. The key
assumptions used to
determine the fair value
of the automobile loan
receivables included
projections of expected
losses and prepayment of
the underlying loans in
the portfolio and a
market assumption of
interest rate spreads.
The net gains and losses,
before tax, from fair
value changes reflected
in interest and fee
income — other and
noninterest income for
the three-month periods
ended June 30, 2011 and
2010 was $1.1 million and
$(3.3) million,
respectively, which is
net of a $2.1 million and
$0.1 million,
respectively net gain
associated with
instrument specific
credit risk. The net
gains and losses, before
tax, from fair value
changes for the six-month
periods ended June 30,
2011 and 2010 was $(1.4)
million and $4.3 million,
respectively, which is
net of a $2.2 million and
$0.6 million,
respectively net gain
associated with
instrument specific
credit risk. Instrument
specific credit risk was
determined based on
estimated credit losses
inherent in the beginning
period fair value
calculation as compared
to actual credit losses
incurred during the
period plus estimated
credit losses inherent in
the end of period fair
value calculation. |
|
|
|
|
|
MSRs
|
|
Level 3
|
|
MSRs do not trade in an
active, open market with
readily observable
prices. Although sales
of MSRs do occur, the
precise terms and
conditions typically are
not readily available.
Fair value is determined
on an income approach
model based upon
month-end interest rate
curve and prepayment
assumptions. |
|
|
|
|
|
Derivatives
|
|
Level 1
|
|
Consist of exchange
traded options and
forward commitments to
deliver mortgage-backed
securities which are
valued using quoted
prices. |
|
|
|
|
|
|
|
Level 2
|
|
Consist of basic asset
and liability conversion
swaps and options, and
interest rate caps. These
derivative positions are
valued using a discounted
cash flow method that
incorporates current
market interest rates. |
|
|
|
|
|
|
|
Level 3
|
|
Consist primarily of
interest rate lock
agreements related to
mortgage loan
commitments. The
determination of fair
value includes
assumptions related to
the likelihood that a
commitment will
ultimately result in a
closed loan, which is a
significant unobservable
assumption. |
|
|
|
|
|
Securitization trust notes
payable
|
|
Level 2
|
|
Consists of certain
securitization trust
notes payable related to
the automobile loans
measured at fair value.
The notes payable are
valued based on interest
rates for similar
financial instruments.
The net gains and losses,
before tax, from fair
value changes reflected
in interest expense -
subordinated notes and
other long-term debt and
noninterest income for
the three-month periods
ended June 30, 2011 and
2010 was $(1.4) million
and $(5.9) million,
respectively. The net
gains and losses, before
tax, from fair value
changes for the six-month
periods ended June 30,
2011 and 2010 was $(3.6)
million and $(2.2)
million, respectively. |
Assets and Liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis at June 30, 2011, December
31, 2010, and June 30, 2010 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
Netting |
|
|
Balance at |
|
(dollar amounts in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Adjustments (1) |
|
|
June 30, 2011 |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale
|
|
$ |
— |
|
|
$ |
222,880 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
222,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Federal agencies: Mortgage-backed
|
|
|
— |
|
|
|
7,917 |
|
|
|
— |
|
|
|
— |
|
|
|
7,917 |
|
Federal agencies: Other agencies
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Municipal securities
|
|
|
— |
|
|
|
35,719 |
|
|
|
— |
|
|
|
— |
|
|
|
35,719 |
|
Other securities
|
|
|
53,039 |
|
|
|
2,096 |
|
|
|
— |
|
|
|
— |
|
|
|
55,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,039 |
|
|
|
45,732 |
|
|
|
— |
|
|
|
— |
|
|
|
98,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale and other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
|
52,301 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
52,301 |
|
Federal agencies: Mortgage-backed
(2)
|
|
|
— |
|
|
|
3,922,705 |
|
|
|
— |
|
|
|
— |
|
|
|
3,922,705 |
|
TLGP securities
|
|
|
— |
|
|
|
156,303 |
|
|
|
— |
|
|
|
— |
|
|
|
156,303 |
|
Federal agencies: Other agencies (2)
|
|
|
— |
|
|
|
1,222,274 |
|
|
|
— |
|
|
|
— |
|
|
|
1,222,274 |
|
Municipal securities
|
|
|
— |
|
|
|
308,896 |
|
|
|
123,800 |
|
|
|
— |
|
|
|
432,696 |
|
Private-label CMO
|
|
|
— |
|
|
|
— |
|
|
|
88,770 |
|
|
|
— |
|
|
|
88,770 |
|
Asset-backed securities
|
|
|
— |
|
|
|
683,788 |
|
|
|
165,742 |
|
|
|
— |
|
|
|
849,530 |
|
Covered bonds
|
|
|
— |
|
|
|
600,055 |
|
|
|
— |
|
|
|
— |
|
|
|
600,055 |
|
Corporate debt
|
|
|
— |
|
|
|
407,969 |
|
|
|
— |
|
|
|
— |
|
|
|
407,969 |
|
Other securities
|
|
|
53,520 |
|
|
|
9,932 |
|
|
|
— |
|
|
|
— |
|
|
|
63,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,821 |
|
|
|
7,311,922 |
|
|
|
378,312 |
|
|
|
— |
|
|
|
7,796,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans
|
|
|
— |
|
|
|
— |
|
|
|
400,935 |
|
|
|
— |
|
|
|
400,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSRs
|
|
|
— |
|
|
|
— |
|
|
|
104,997 |
|
|
|
— |
|
|
|
104,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets
|
|
|
4,373 |
|
|
|
377,969 |
|
|
|
2,102 |
|
|
|
(77,904 |
) |
|
|
306,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization trust notes payable
|
|
|
— |
|
|
|
231,017 |
|
|
|
— |
|
|
|
— |
|
|
|
231,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
|
6,582 |
|
|
|
207,567 |
|
|
|
1,684 |
|
|
|
— |
|
|
|
215,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
2,064 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
Netting |
|
|
Balance at |
|
(dollar amounts in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Adjustments (1) |
|
|
December 31, 2010 |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale
|
|
$ |
— |
|
|
$ |
754,117 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
754,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
|
47,430 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
47,430 |
|
Federal agencies: Mortgage-backed
|
|
|
— |
|
|
|
10,860 |
|
|
|
— |
|
|
|
— |
|
|
|
10,860 |
|
Federal agencies: Other agencies
|
|
|
— |
|
|
|
24,853 |
|
|
|
— |
|
|
|
— |
|
|
|
24,853 |
|
Municipal securities
|
|
|
— |
|
|
|
30,205 |
|
|
|
— |
|
|
|
— |
|
|
|
30,205 |
|
Other securities
|
|
|
69,017 |
|
|
|
3,039 |
|
|
|
— |
|
|
|
— |
|
|
|
72,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,447 |
|
|
|
68,957 |
|
|
|
— |
|
|
|
— |
|
|
|
185,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale and other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
|
51,781 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
51,781 |
|
Federal agencies: Mortgage-backed
|
|
|
— |
|
|
|
4,754,404 |
|
|
|
— |
|
|
|
— |
|
|
|
4,754,404 |
|
TLGP securities
|
|
|
— |
|
|
|
183,467 |
|
|
|
— |
|
|
|
— |
|
|
|
183,467 |
|
Federal agencies: Other agencies (3)
|
|
|
— |
|
|
|
2,058,376 |
|
|
|
— |
|
|
|
— |
|
|
|
2,058,376 |
|
Municipal securities
|
|
|
— |
|
|
|
305,909 |
|
|
|
149,806 |
|
|
|
— |
|
|
|
455,715 |
|
Private-label CMO
|
|
|
— |
|
|
|
— |
|
|
|
121,925 |
|
|
|
— |
|
|
|
121,925 |
|
Asset-backed securities
|
|
|
— |
|
|
|
1,044,438 |
|
|
|
162,684 |
|
|
|
— |
|
|
|
1,207,122 |
|
Covered bonds
|
|
|
— |
|
|
|
367,209 |
|
|
|
— |
|
|
|
— |
|
|
|
367,209 |
|
Corporate debt
|
|
|
— |
|
|
|
323,389 |
|
|
|
— |
|
|
|
— |
|
|
|
323,389 |
|
Other securities
|
|
|
53,286 |
|
|
|
9,848 |
|
|
|
— |
|
|
|
— |
|
|
|
63,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,067 |
|
|
|
9,047,040 |
|
|
|
434,415 |
|
|
|
— |
|
|
|
9,586,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans
|
|
|
— |
|
|
|
— |
|
|
|
522,717 |
|
|
|
— |
|
|
|
522,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSRs
|
|
|
— |
|
|
|
— |
|
|
|
125,679 |
|
|
|
— |
|
|
|
125,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets
|
|
|
23,514 |
|
|
|
390,361 |
|
|
|
2,817 |
|
|
|
(70,559 |
) |
|
|
346,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization trust notes payable
|
|
|
— |
|
|
|
356,089 |
|
|
|
— |
|
|
|
— |
|
|
|
356,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
|
3,990 |
|
|
|
233,399 |
|
|
|
1,851 |
|
|
|
— |
|
|
|
239,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
Netting |
|
|
Balance at |
|
(dollar amounts in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Adjustments (1) |
|
|
June 30, 2010 |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale
|
|
$ |
— |
|
|
$ |
404,817 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
404,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading account securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Federal agencies: Mortgage-backed
|
|
|
— |
|
|
|
15,026 |
|
|
|
— |
|
|
|
— |
|
|
|
15,026 |
|
Federal agencies: Other agencies
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Municipal securities
|
|
|
— |
|
|
|
23,170 |
|
|
|
— |
|
|
|
— |
|
|
|
23,170 |
|
Other securities
|
|
|
64,285 |
|
|
|
4,377 |
|
|
|
— |
|
|
|
— |
|
|
|
68,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,285 |
|
|
|
42,573 |
|
|
|
— |
|
|
|
— |
|
|
|
106,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale and other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
|
50,328 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,328 |
|
Federal agencies: Mortgage-backed
|
|
|
— |
|
|
|
4,505,951 |
|
|
|
— |
|
|
|
— |
|
|
|
4,505,951 |
|
TLGP securities
|
|
|
184,757 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
184,757 |
|
Federal agencies: Other agencies
|
|
|
1,874,835 |
|
|
|
28,613 |
|
|
|
— |
|
|
|
— |
|
|
|
1,903,448 |
|
Municipal securities
|
|
|
— |
|
|
|
113,788 |
|
|
|
262,128 |
|
|
|
— |
|
|
|
375,916 |
|
Private-label CMO
|
|
|
— |
|
|
|
— |
|
|
|
394,611 |
|
|
|
— |
|
|
|
394,611 |
|
Asset-backed securities
|
|
|
— |
|
|
|
801,685 |
|
|
|
218,940 |
|
|
|
— |
|
|
|
1,020,625 |
|
Covered bonds
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Corporate debt
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other securities
|
|
|
55,061 |
|
|
|
8,106 |
|
|
|
— |
|
|
|
— |
|
|
|
63,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,164,981 |
|
|
|
5,458,143 |
|
|
|
875,679 |
|
|
|
— |
|
|
|
8,498,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile loans
|
|
|
470,825 |
|
|
|
— |
|
|
|
186,388 |
|
|
|
— |
|
|
|
657,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSRs
|
|
|
— |
|
|
|
— |
|
|
|
132,405 |
|
|
|
— |
|
|
|
132,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets
|
|
|
1,663 |
|
|
|
454,249 |
|
|
|
8,469 |
|
|
|
(84,912 |
) |
|
|
379,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securitization trust notes payable
|
|
|
494,512 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
494,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
|
13,682 |
|
|
|
265,499 |
|
|
|
1,977 |
|
|
|
— |
|
|
|
281,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
(1) |
|
Amounts represent the impact of legally enforceable master netting agreements that allow the
Company to settle positive and negative positions and cash collateral held or placed with the same
counterparties.
|
|
(2) |
|
During the 2011 second quarter, Huntington transferred $469.1 million of federal agencies, mortgage-backed
securities from the available-for-sale securities portfolio to the held-to-maturity securities
portfolio. These securities are valued at amortized cost and no longer classified within the fair
value hierarchy. All amounts were previously classified as level 2 in the fair value hierarchy.
|
|
(3) |
|
Amounts were transferred from Level 1 to Level 2 in the 2010 fourth quarter due to lack of
sufficient market activity for these securities.
|
The tables below present a rollforward of the balance sheet amounts for the three-month and
six-month periods ended June 30, 2011 and 2010, for financial instruments measured on a recurring
basis and classified as Level 3. The classification of an item as Level 3 is based on the
significance of the unobservable inputs to the overall fair value measurement. However, Level 3
measurements may also include observable components of value that can be validated externally.
Accordingly, the gains and losses in the table below include changes in fair value due in part to
observable factors that are part of the valuation methodology.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Three Months Ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
|
|
Municipal |
|
|
Private- |
|
|
backed |
|
|
Automobile |
|
|
Equity |
|
(dollar amounts in thousands) |
|
MSRs |
|
|
instruments |
|
|
securities |
|
|
label CMO |
|
|
securities |
|
|
loans |
|
|
investments |
|
Balance, beginning of period
|
|
$ |
119,207 |
|
|
$ |
(832 |
) |
|
$ |
135,276 |
|
|
$ |
115,546 |
|
|
$ |
165,599 |
|
|
$ |
458,851 |
|
|
$ |
— |
|
Total gains / losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(14,210 |
) |
|
|
1,411 |
|
|
|
— |
|
|
|
59 |
|
|
|
9 |
|
|
|
1,127 |
|
|
|
— |
|
Included in OCI
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(110 |
) |
|
|
3,293 |
|
|
|
— |
|
|
|
— |
|
Purchases
|
|
|
— |
|
|
|
— |
|
|
|
1,760 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Sales
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(20,958 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Repayments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(59,043 |
) |
|
|
— |
|
Issuances
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Settlements
|
|
|
— |
|
|
|
(161 |
) |
|
|
(13,236 |
) |
|
|
(5,767 |
) |
|
|
(3,159 |
) |
|
|
— |
|
|
|
— |
|
Transfers in / out of Level 3
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
104,997 |
|
|
$ |
418 |
|
|
$ |
123,800 |
|
|
$ |
88,770 |
|
|
$ |
165,742 |
|
|
$ |
400,935 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains
or losses for the period
included in earnings
(or OCI) attributable to the
change in unrealized gains or
losses relating to assets still
held at reporting date
|
|
$ |
(14,210 |
) |
|
$ |
1,250 |
|
|
$ |
— |
|
|
$ |
(1,164 |
) |
|
$ |
3,293 |
|
|
$ |
1,127 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Three Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
|
|
Municipal |
|
|
Private- |
|
|
backed |
|
|
Automobile |
|
|
Equity |
|
(dollar amounts in thousands) |
|
MSRs |
|
|
instruments |
|
|
securities |
|
|
label CMO |
|
|
securities |
|
|
loans |
|
|
investments |
|
Balance, beginning of period
|
|
$ |
162,106 |
|
|
$ |
(833 |
) |
|
$ |
318,597 |
|
|
$ |
462,731 |
|
|
$ |
219,079 |
|
|
$ |
183,845 |
|
|
$ |
— |
|
Total gains / losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(29,701 |
) |
|
|
5,547 |
|
|
|
— |
|
|
|
(1,742 |
) |
|
|
(445 |
) |
|
|
4,845 |
|
|
|
— |
|
Included in OCI
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,277 |
|
|
|
4,387 |
|
|
|
— |
|
|
|
— |
|
Purchases
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Sales
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(57,394 |
) |
|
|
(793 |
) |
|
|
— |
|
|
|
— |
|
Repayments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,302 |
) |
|
|
— |
|
Issuances
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Settlements
|
|
|
— |
|
|
|
1,778 |
|
|
|
(56,469 |
) |
|
|
(23,261 |
) |
|
|
(3,288 |
) |
|
|
— |
|
|
|
— |
|
Transfers in / out of Level 3
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
132,405 |
|
|
$ |
6,492 |
|
|
$ |
262,128 |
|
|
$ |
394,611 |
|
|
$ |
218,940 |
|
|
$ |
186,388 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains
or losses for the period
included in earnings
(or OCI) attributable to the
change in unrealized gains or
losses relating to assets still
held at reporting date
|
|
$ |
(29,701 |
) |
|
$ |
5,330 |
|
|
$ |
— |
|
|
$ |
12,535 |
|
|
$ |
3,942 |
|
|
$ |
4,845 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Six Months Ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
|
|
Municipal |
|
|
Private- |
|
|
backed |
|
|
Automobile |
|
|
Equity |
|
(dollar amounts in thousands) |
|
MSRs |
|
|
instruments |
|
|
securities |
|
|
label CMO |
|
|
securities |
|
|
loans |
|
|
investments |
|
Balance, beginning of period
|
|
$ |
125,679 |
|
|
$ |
966 |
|
|
$ |
149,806 |
|
|
$ |
121,925 |
|
|
$ |
162,684 |
|
|
$ |
522,717 |
|
|
$ |
— |
|
Total gains / losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(20,682 |
) |
|
|
(293 |
) |
|
|
— |
|
|
|
(383 |
) |
|
|
(3,261 |
) |
|
|
(1,384 |
) |
|
|
— |
|
Included in OCI
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,617 |
|
|
|
13,590 |
|
|
|
— |
|
|
|
— |
|
Purchases
|
|
|
— |
|
|
|
— |
|
|
|
1,760 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Sales
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(20,958 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Repayments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(120,398 |
) |
|
|
— |
|
Issuances
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Settlements
|
|
|
— |
|
|
|
(255 |
) |
|
|
(27,766 |
) |
|
|
(15,431 |
) |
|
|
(7,271 |
) |
|
|
— |
|
|
|
— |
|
Transfers in / out of Level 3
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
104,997 |
|
|
$ |
418 |
|
|
$ |
123,800 |
|
|
$ |
88,770 |
|
|
$ |
165,742 |
|
|
$ |
400,935 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains
or losses for the period
included in earnings
(or OCI) attributable to the
change in unrealized gains or
losses relating to assets still
held at reporting date
|
|
$ |
(20,682 |
) |
|
$ |
(548 |
) |
|
$ |
— |
|
|
$ |
1,774 |
|
|
$ |
13,590 |
|
|
$ |
(1,384 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
|
|
Municipal |
|
|
Private- |
|
|
backed |
|
|
Automobile |
|
|
Equity |
|
(dollar amounts in thousands) |
|
MSRs |
|
|
instruments |
|
|
securities |
|
|
label CMO |
|
|
securities |
|
|
loans |
|
|
investments |
|
Balance, beginning of period
|
|
$ |
176,427 |
|
|
$ |
(4,236 |
) |
|
$ |
11,515 |
|
|
$ |
477,319 |
|
|
$ |
407,098 |
|
|
$ |
— |
|
|
$ |
25,872 |
|
Total gains / losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(44,022 |
) |
|
|
8,939 |
|
|
|
— |
|
|
|
(3,832 |
) |
|
|
(4,495 |
) |
|
|
10,104 |
|
|
|
— |
|
Included in OCI
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,967 |
|
|
|
8,574 |
|
|
|
— |
|
|
|
— |
|
Purchases
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Sales
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(57,394 |
) |
|
|
(2,631 |
) |
|
|
— |
|
|
|
— |
|
Repayments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,735 |
) |
|
|
— |
|
Issuances
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Settlements
|
|
|
— |
|
|
|
1,789 |
|
|
|
(73,024 |
) |
|
|
(46,449 |
) |
|
|
(5,533 |
) |
|
|
— |
|
|
|
— |
|
Transfers in / out of Level 3 (1)
|
|
|
— |
|
|
|
— |
|
|
|
323,637 |
|
|
|
— |
|
|
|
(184,073 |
) |
|
|
180,019 |
|
|
|
(25,872 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$ |
132,405 |
|
|
$ |
6,492 |
|
|
$ |
262,128 |
|
|
$ |
394,611 |
|
|
$ |
218,940 |
|
|
$ |
186,388 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains
or losses for the period
included in earnings
(or OCI) attributable to the
change in unrealized gains or
losses relating to assets still
held at reporting date
|
|
$ |
(44,022 |
) |
|
$ |
8,733 |
|
|
$ |
— |
|
|
$ |
21,135 |
|
|
$ |
4,079 |
|
|
$ |
10,104 |
|
|
$ |
— |
|
|
|
|
(1) |
|
Transfers in / out of Level 3 include a transfer in of $323.6 million relating to municipal
securities, due to lack of observable market data, a transfer out of $184.1 million of
securities, and a transfer in of $180.0 million of loans both related to the consolidation of
a 2009 automobile trust. |
The table below summarizes the classification of gains and losses due to changes in fair
value, recorded in earnings for Level 3 assets and liabilities for the three-month and six-month
periods ended June 30, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Three Months Ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
|
|
Municipal |
|
|
Private- |
|
|
backed |
|
|
Automobile |
|
|
Equity |
|
(dollar amounts in thousands) |
|
MSRs |
|
|
instruments |
|
|
securities |
|
|
label CMO |
|
|
securities |
|
|
loans |
|
|
investments |
|
Classification of gains and losses in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income (loss)
|
|
$ |
(14,210 |
) |
|
$ |
(774 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Securities gains (losses)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(124 |
) |
|
|
(59 |
) |
|
|
— |
|
|
|
— |
|
Interest and fee income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
183 |
|
|
|
68 |
|
|
|
(2,786 |
) |
|
|
— |
|
Noninterest income
|
|
|
— |
|
|
|
2,185 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,913 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(14,210 |
) |
|
$ |
1,411 |
|
|
$ |
— |
|
|
$ |
59 |
|
|
$ |
9 |
|
|
$ |
1,127 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Three Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
|
|
Municipal |
|
|
Private- |
|
|
backed |
|
|
Automobile |
|
|
Equity |
|
(dollar amounts in thousands) |
|
MSRs |
|
|
instruments |
|
|
securities |
|
|
label CMO |
|
|
securities |
|
|
loans |
|
|
investments |
|
Classification of gains and losses in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income (loss)
|
|
$ |
(29,701 |
) |
|
$ |
5,547 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Securities gains (losses)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,264 |
) |
|
|
(560 |
) |
|
|
— |
|
|
|
— |
|
Interest and fee income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
522 |
|
|
|
115 |
|
|
|
(3,180 |
) |
|
|
— |
|
Noninterest income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,025 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(29,701 |
) |
|
$ |
5,547 |
|
|
$ |
— |
|
|
$ |
(1,742 |
) |
|
$ |
(445 |
) |
|
$ |
4,845 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Six Months Ended June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
|
|
Municipal |
|
|
Private- |
|
|
backed |
|
|
Automobile |
|
|
Equity |
|
(dollar amounts in thousands) |
|
MSRs |
|
|
instruments |
|
|
securities |
|
|
label CMO |
|
|
securities |
|
|
loans |
|
|
investments |
|
Classification of gains and losses in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income (loss)
|
|
$ |
(20,682 |
) |
|
$ |
662 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Securities gains (losses)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(912 |
) |
|
|
(3,436 |
) |
|
|
— |
|
|
|
— |
|
Interest and fee income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
529 |
|
|
|
175 |
|
|
|
(5,225 |
) |
|
|
— |
|
Noninterest income
|
|
|
— |
|
|
|
(955 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,841 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(20,682 |
) |
|
$ |
(293 |
) |
|
$ |
— |
|
|
$ |
(383 |
) |
|
$ |
(3,261 |
) |
|
$ |
(1,384 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Fair Value Measurements |
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
|
|
Municipal |
|
|
Private- |
|
|
backed |
|
|
Automobile |
|
|
Equity |
|
(dollar amounts in thousands) |
|
MSRs |
|
|
instruments |
|
|
securities |
|
|
label CMO |
|
|
securities |
|
|
loans |
|
|
investments |
|
Classification of gains and losses in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking income (loss)
|
|
$ |
(44,022 |
) |
|
$ |
8,939 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Securities gains (losses)
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,868 |
) |
|
|
(4,417 |
) |
|
|
— |
|
|
|
— |
|
Interest and fee income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,036 |
|
|
|
(78 |
) |
|
|
(4,400 |
) |
|
|
— |
|
Noninterest income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,504 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(44,022 |
) |
|
$ |
8,939 |
|
|
$ |
— |
|
|
$ |
(3,832 |
) |
|
$ |
(4,495 |
) |
|
$ |
10,104 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities measured at fair value on a nonrecurring basis
Certain assets and liabilities may be required to be measured at fair value on a nonrecurring
basis in periods subsequent to their initial recognition. These assets and liabilities are not
measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in
certain circumstances, such as when there is evidence of impairment. At June 30, 2011, assets
measured at fair value on a nonrecurring basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
Significant |
|
|
Total |
|
|
|
|
|
|
|
In Active |
|
|
Other |
|
|
Other |
|
|
Gains/(Losses) |
|
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
For the Six |
|
|
|
Fair Value at |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
|
Months Ended |
|
(dollar amounts in millions) |
|
June 30, 2011 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
June 30, 2011 |
|
Impaired loans
|
|
$ |
83.7 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
83.7 |
|
|
$ |
(21.2 |
) |
Accrued income and other assets
|
|
|
38.7 |
|
|
|
— |
|
|
|
— |
|
|
|
38.7 |
|
|
$ |
(1.1 |
) |
Periodically, Huntington records nonrecurring adjustments of collateral-dependent loans
measured for impairment when establishing the ACL. Such amounts are generally based on the fair
value of the underlying collateral supporting the loan. Appraisals are generally obtained to
support the fair value of the collateral and incorporate measures such as recent sales prices for
comparable properties and cost of construction. In cases where the carrying value exceeds the fair
value of the collateral less cost to sell, an impairment charge is recognized. At June 30, 2011,
Huntington identified $83.7 million of impaired loans for which the fair value is recorded based
upon collateral value. For the six-month period ended June 30, 2011, nonrecurring fair value
impairment of $21.2 million were recorded within the provision for credit losses.
Other real estate owned properties are initially valued based on appraisals and third party
price opinions, less estimated selling costs. At June 30, 2011, Huntington had $38.7 million of
OREO assets. For the six-month period ended June 30, 2011, fair value losses of $1.1 million were
recorded within noninterest expense.
Fair values of financial instruments
The carrying amounts and estimated fair values of Huntington’s financial instruments at June
30, 2011, December 31, 2010, and June 30, 2010, are presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
December 31, 2010 |
|
|
June 30, 2010 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
(dollar amounts in thousands) |
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term assets
|
|
$ |
1,100,580 |
|
|
$ |
1,100,580 |
|
|
$ |
982,926 |
|
|
$ |
982,926 |
|
|
$ |
1,415,244 |
|
|
$ |
1,415,244 |
|
Trading account securities
|
|
|
98,771 |
|
|
|
98,771 |
|
|
|
185,404 |
|
|
|
185,404 |
|
|
|
106,858 |
|
|
|
106,858 |
|
Loans held for sale
|
|
|
224,860 |
|
|
|
224,860 |
|
|
|
793,285 |
|
|
|
793,285 |
|
|
|
777,843 |
|
|
|
777,843 |
|
Available-for-sale and other securities
|
|
|
8,099,716 |
|
|
|
8,099,716 |
|
|
|
9,895,244 |
|
|
|
9,895,244 |
|
|
|
8,803,718 |
|
|
|
8,803,718 |
|
Held-to-maturity securities
|
|
|
670,478 |
|
|
|
670,145 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net loans and direct financing leases
|
|
|
38,055,326 |
|
|
|
36,738,480 |
|
|
|
36,857,499 |
|
|
|
35,403,910 |
|
|
|
35,567,535 |
|
|
|
34,048,771 |
|
Derivatives
|
|
|
306,540 |
|
|
|
306,540 |
|
|
|
346,133 |
|
|
|
346,133 |
|
|
|
379,469 |
|
|
|
379,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
(41,402,355 |
) |
|
|
(41,566,202 |
) |
|
|
(41,853,898 |
) |
|
|
(41,993,567 |
) |
|
|
(39,848,507 |
) |
|
|
(40,110,589 |
) |
Short-term borrowings
|
|
|
(2,022,946 |
) |
|
|
(1,990,819 |
) |
|
|
(2,040,732 |
) |
|
|
(1,982,545 |
) |
|
|
(1,093,218 |
) |
|
|
(1,085,958 |
) |
Federal Home Loan Bank advances
|
|
|
(220,224 |
) |
|
|
(220,224 |
) |
|
|
(172,519 |
) |
|
|
(172,519 |
) |
|
|
(599,798 |
) |
|
|
(599,798 |
) |
Other long-term debt
|
|
|
(1,635,247 |
) |
|
|
(1,644,067 |
) |
|
|
(2,144,092 |
) |
|
|
(2,157,358 |
) |
|
|
(2,569,934 |
) |
|
|
(2,562,062 |
) |
Subordinated notes
|
|
|
(1,496,461 |
) |
|
|
(1,457,274 |
) |
|
|
(1,497,216 |
) |
|
|
(1,377,851 |
) |
|
|
(1,195,210 |
) |
|
|
(1,008,921 |
) |
Derivatives
|
|
|
(215,833 |
) |
|
|
(215,833 |
) |
|
|
(239,240 |
) |
|
|
(239,240 |
) |
|
|
(281,158 |
) |
|
|
(281,158 |
) |
The short-term nature of certain assets and liabilities result in their carrying value
approximating fair value. These include trading account securities, customers’ acceptance
liabilities, short-term borrowings, bank acceptances outstanding, FHLB advances, and cash and
short-term assets, which include cash and due from banks, interest-bearing deposits in banks, and
federal funds sold and securities purchased under resale agreements. Loan commitments and
letters-of-credit generally have short-term, variable-rate features and contain clauses that limit
Huntington’s exposure to changes in customer credit quality. Accordingly, their carrying values,
which are immaterial at the respective balance sheet dates, are reasonable estimates of fair value.
Not all the financial instruments listed in the table above are subject to the disclosure
provisions of ASC Topic 820.
Certain assets, the most significant being operating lease assets, bank owned life
insurance, and premises and equipment, do not meet the definition of a financial instrument and are
excluded from this disclosure. Similarly, mortgage and nonmortgage servicing rights, deposit base,
and other customer relationship intangibles are not considered financial instruments and are not
included above. Accordingly, this fair value information is not intended to, and does not,
represent Huntington’s underlying value. Many of the assets and liabilities subject to the
disclosure requirements are not actively traded, requiring fair values to be estimated by
Management. These estimations necessarily involve the use of judgment about a wide variety of
factors, including but not limited to, relevancy of market prices of comparable instruments,
expected future cash flows, and appropriate discount rates.
The following methods and assumptions were used by Huntington to estimate the fair value of
the remaining classes of financial instruments:
Held-to-maturity securities
Fair values are determined by using models that are based on security-specific details, as well as
relevant industry and economic factors. The most significant of these inputs are quoted market
prices, and interest rate spreads on relevant benchmark securities.
Loans and direct financing leases
Variable-rate loans that reprice frequently are based on carrying amounts, as adjusted for
estimated credit losses. The fair values for other loans and leases are estimated using discounted
cash flow analyses and employ interest rates currently being offered for loans and leases with
similar terms. The rates take into account the position of the yield curve, as well as an
adjustment for prepayment risk, operating costs, and profit. This value is also reduced by an
estimate of probable losses and the credit risk associated in the loan and lease portfolio. The
valuation of the loan portfolio reflected discounts that Huntington believed are consistent with
transactions occurring in the market place.
Deposits
Demand deposits, savings accounts, and money market deposits are, by definition, equal to the
amount payable on demand. The fair values of fixed-rate time deposits are estimated by discounting
cash flows using interest rates currently being offered on certificates with similar maturities.
Debt
Fixed-rate, long-term debt is based upon quoted market prices, which are inclusive of Huntington’s
credit risk. In the absence of quoted market prices, discounted cash flows using market rates for
similar debt with the same maturities are used in the determination of fair value.
|