Quarterly report pursuant to Section 13 or 15(d)

LOANS AND LEASES (Tables)

v3.23.2
LOANS AND LEASES (Tables)
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Loan and Lease Portfolio
The following table provides a detailed listing of Huntington’s loan and lease portfolio at June 30, 2023 and December 31, 2022.
(dollar amounts in millions) At June 30, 2023 At December 31, 2022
Commercial loan and lease portfolio:
Commercial and industrial $ 49,834  $ 48,121 
Commercial real estate 13,166  13,640 
Lease financing 5,143  5,252 
Total commercial loan and lease portfolio 68,143  67,013 
Consumer loan portfolio:
Residential mortgage 23,138  22,226 
Automobile 12,819  13,154 
Home equity 10,135  10,375 
RV and marine 5,640  5,376 
Other consumer 1,350  1,379 
Total consumer loan portfolio 53,082  52,510 
Total loans and leases (1)(2) 121,225  119,523 
Allowance for loan and lease losses (2,177) (2,121)
Net loans and leases $ 119,048  $ 117,402 
(1)Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net (discount) premium of $(86) million and $3 million at June 30, 2023 and December 31, 2022, respectively.
(2)The total amount of accrued interest recorded for these loans and leases at June 30, 2023, was $306 million and $195 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2022, was $274 million and $186 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in accrued income and other receivables within the Consolidated Balance Sheets.
Direct Financing Lease, Lease Income
The following table presents net investments in lease financing receivables by category at June 30, 2023 and December 31, 2022.
(dollar amounts in millions) At June 30, 2023 At December 31, 2022
Lease payments receivable $ 4,830  $ 4,916 
Estimated residual value of leased assets 797  788 
Gross investment in lease financing receivables 5,627  5,704 
Deferred origination costs 52  46 
Deferred fees, unearned income and other (536) (498)
Total lease financing receivables $ 5,143  $ 5,252 
NALs and Past Due Loans
The following table presents NALs by class at June 30, 2023 and December 31, 2022:
At June 30, 2023 At December 31, 2022
(dollar amounts in millions) Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases Nonaccrual loans and leases with no ACL Total nonaccrual loans and leases
Commercial and industrial $ 49  $ 267  $ 49  $ 288 
Commercial real estate 32  75  63  92 
Lease financing —  15  —  18 
Residential mortgage —  73  —  90 
Automobile —  — 
Home equity —  75  —  76 
RV and marine —  — 
Total nonaccrual loans and leases $ 81  $ 510  $ 112  $ 569 
Aging analysis of loans and leases
The following tables present an aging analysis of loans and leases, by class at June 30, 2023 and December 31, 2022:
Past Due (1)  Loans Accounted for Under FVO Total Loans
and Leases
90 or
more days
past due
and accruing
(dollar amounts in millions) 30-59
 Days
60-89
 Days
90 or 
more days
Total Current
At June 30, 2023
Commercial and industrial $ 42  $ 21  $ 86  $ 149  $ 49,685  $ —  $ 49,834  $ (2)
Commercial real estate —  35  36  13,130  —  13,166  — 
Lease financing 28  17  18  63  5,080  —  5,143  12  (3)
Residential mortgage 229  71  167  467  22,497  174  23,138  121  (4)
Automobile 75  19  103  12,716  —  12,819 
Home equity 54  23  73  150  9,984  10,135  18 
RV and marine 13  19  5,621  —  5,640 
Other consumer 10  16  1,334  —  1,350 
Total loans and leases $ 452  $ 158  $ 393  $ 1,003  $ 120,047  $ 175  $ 121,225  $ 169 
At December 31, 2022
Commercial and industrial $ 53  $ 19  $ 108  $ 180  $ 47,941  $ —  $ 48,121  $ 23  (2)
Commercial real estate 12  13,628  —  13,640  — 
Lease financing 36  18  10  64  5,188  —  5,252  (3)
Residential mortgage 246  69  199  514  21,528  184  22,226  146  (4)
Automobile 88  20  11  119  13,035  —  13,154 
Home equity 56  30  66  152  10,222  10,375  15 
RV and marine 15  23  5,353  —  5,376 
Other consumer 13  19  1,360  —  1,379 
Total loans and leases $ 509  $ 165  $ 409  $ 1,083  $ 118,255  $ 185  $ 119,523  $ 207 
(1)NALs are included in this aging analysis based on the loan’s past due status.
(2)Amounts include SBA loans and leases.
(3)Amounts include Huntington Technology Finance administrative lease delinquencies.
(4)Amounts include mortgage loans insured by U.S. government agencies.
Loan and lease balances by credit quality indicator
The following tables present the amortized cost basis of loans and leases by vintage and credit quality indicator at June 30, 2023 and December 31, 2022 respectively:
At June 30, 2023
Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans
(dollar amounts in millions) 2023 2022 2021 2020 2019 Prior Total
Commercial and industrial
Credit Quality Indicator (1):
Pass $ 9,983  $ 12,540  $ 4,863  $ 2,602  $ 1,552  $ 1,701  $ 14,156  $ $ 47,401 
OLEM 107  214  79  16  25  159  —  607 
Substandard 219  318  144  179  130  288  547  —  1,825 
Doubtful —  —  —  —  —  —  — 
Total Commercial and industrial $ 10,309  $ 13,072  $ 5,086  $ 2,797  $ 1,689  $ 2,015  $ 14,862  $ $ 49,834 
Commercial real estate
Credit Quality Indicator (1):
Pass $ 972  $ 3,794  $ 2,451  $ 1,247  $ 1,330  $ 1,556  $ 638  $ —  $ 11,988 
OLEM 35  243  71  17  47  24  —  —  437 
Substandard 164  128  90  23  151  183  —  741 
Total Commercial real estate $ 1,171  $ 4,165  $ 2,612  $ 1,287  $ 1,528  $ 1,763  $ 640  $ —  $ 13,166 
Lease financing
Credit Quality Indicator (1):
Pass $ 948  $ 1,631  $ 1,057  $ 757  $ 341  $ 197  $ —  $ —  $ 4,931 
OLEM 13  20  11  20  10  —  —  81 
Substandard 46  32  14  20  10  —  —  130 
Doubtful —  —  —  —  —  —  — 
Total Lease financing $ 969  $ 1,697  $ 1,101  $ 791  $ 371  $ 214  $ —  $ —  $ 5,143 
Residential mortgage
Credit Quality Indicator (2):
750+ $ 1,127  $ 3,953  $ 6,215  $ 3,442  $ 791  $ 2,375  $ —  $ —  $ 17,903 
650-749 459  1,137  1,054  547  208  837  —  —  4,242 
<650 61  65  65  87  534  —  —  819 
Total Residential mortgage
$ 1,593  $ 5,151  $ 7,334  $ 4,054  $ 1,086  $ 3,746  $ —  $ —  $ 22,964 
Automobile
Credit Quality Indicator (2):
750+ $ 1,417  $ 2,330  $ 1,885  $ 988  $ 558  $ 198  $ —  $ —  $ 7,376 
650-749 819  1,616  1,153  498  250  112  —  —  4,448 
<650 89  311  304  143  86  62  —  —  995 
Total Automobile
$ 2,325  $ 4,257  $ 3,342  $ 1,629  $ 894  $ 372  $ —  $ —  $ 12,819 
Home equity
Credit Quality Indicator (2):
750+ $ 223  $ 458  $ 547  $ 574  $ 19  $ 282  $ 4,541  $ 233  $ 6,877 
650-749 74  108  71  60  111  2,051  238  2,721 
<650 —  49  347  128  536 
Total Home equity $ 297  $ 569  $ 621  $ 638  $ 29  $ 442  $ 6,939  $ 599  $ 10,134 
RV and marine
Credit Quality Indicator (2):
750+ $ 683  $ 1,052  $ 945  $ 651  $ 326  $ 693  $ —  $ —  $ 4,350 
650-749 126  270  271  173  101  237  —  —  1,178 
<650 21  18  15  48  —  —  112 
Total RV and marine $ 810  $ 1,331  $ 1,237  $ 842  $ 442  $ 978  $ —  $ —  $ 5,640 
Other consumer
Credit Quality Indicator (2):
750+ $ 118  $ 99  $ 51  $ 25  $ 24  $ 56  $ 388  $ $ 764 
650-749 50  55  21  16  354  14  526 
<650 33  12  60 
Total Other consumer $ 170  $ 159  $ 76  $ 34  $ 34  $ 73  $ 775  $ 29  $ 1,350 
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
At December 31, 2022
Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans
(dollar amounts in millions) 2022 2021 2020 2019 2018 Prior Total
Commercial and industrial
Credit Quality Indicator (1):
Pass $ 18,092  $ 6,742  $ 3,332  $ 2,107  $ 1,156  $ 1,186  $ 13,060  $ $ 45,678 
OLEM 108  139  72  21  49  26  113  —  528 
Substandard 368  183  203  212  142  256  550  —  1,914 
Doubtful —  —  —  —  —  —  — 
Total Commercial and industrial $ 18,568  $ 7,064  $ 3,607  $ 2,340  $ 1,347  $ 1,469  $ 13,723  $ $ 48,121 
Commercial real estate
Credit Quality Indicator (1):
Pass $ 4,022  $ 3,115  $ 1,562  $ 1,662  $ 829  $ 1,020  $ 519  $ —  $ 12,729 
OLEM 61  53  43  —  —  173 
Substandard 231  116  92  74  84  140  —  738 
Total Commercial real estate $ 4,314  $ 3,284  $ 1,655  $ 1,779  $ 919  $ 1,169  $ 520  $ —  $ 13,640 
Lease financing
Credit Quality Indicator (1):
Pass $ 1,930  $ 1,291  $ 952  $ 447  $ 186  $ 143  $ —  $ —  $ 4,949 
OLEM 32  15  18  —  —  83 
Substandard 65  37  74  24  11  —  —  220 
Total Lease financing $ 2,027  $ 1,337  $ 1,041  $ 489  $ 201  $ 157  $ —  $ —  $ 5,252 
Residential mortgage
Credit Quality Indicator (2):
750+ $ 3,666  $ 6,274  $ 3,566  $ 846  $ 469  $ 2,070  $ —  $ —  $ 16,891 
650-749 1,394  1,172  617  211  137  777  —  —  4,308 
<650 49  68  61  95  90  480  —  —  843 
Total Residential mortgage $ 5,109  $ 7,514  $ 4,244  $ 1,152  $ 696  $ 3,327  $ —  $ —  $ 22,042 
Automobile
Credit Quality Indicator (2):
750+ $ 2,770  $ 2,212  $ 1,243  $ 777  $ 289  $ 98  $ —  $ —  $ 7,389 
650-749 1,944  1,508  683  367  162  52  —  —  4,716 
<650 307  352  173  115  67  35  —  —  1,049 
Total Automobile $ 5,021  $ 4,072  $ 2,099  $ 1,259  $ 518  $ 185  $ —  $ —  $ 13,154 
Home equity
Credit Quality Indicator (2):
750+ $ 463  $ 573  $ 611  $ 23  $ 20  $ 301  $ 4,787  $ 252  $ 7,030 
650-749 131  88  68  122  2,129  261  2,816 
<650 51  335  129  528 
Total Home equity $ 597  $ 664  $ 682  $ 34  $ 30  $ 474  $ 7,251  $ 642  $ 10,374 
RV and marine
Credit Quality Indicator (2):
750+ $ 1,148  $ 1,031  $ 731  $ 361  $ 354  $ 438  $ —  $ —  $ 4,063 
650-749 290  315  200  118  113  169  —  —  1,205 
<650 18  15  17  17  36  —  —  108 
Total RV and marine $ 1,443  $ 1,364  $ 946  $ 496  $ 484  $ 643  $ —  $ —  $ 5,376 
Other consumer
Credit Quality Indicator (2):
750+ $ 207  $ 64  $ 35  $ 34  $ 13  $ 52  $ 393  $ $ 801 
650-749 71  30  12  15  14  355  16  517 
<650 33  14  61 
Total Other consumer $ 281  $ 97  $ 49  $ 52  $ 18  $ 68  $ 781  $ 33  $ 1,379 
(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades.
(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.
The following tables present the gross charge-offs of loans and leases by vintage.
Term Loans Gross Charge-offs by Origination Year
Revolver Gross Charge-offs
Revolver Converted to Term Loans Gross Charge-offs
(dollar amounts in millions) 2023 2022 2021 2020 2019 Prior Total
Three months ended June 30, 2023
Commercial and industrial
$ $ $ 14  $ —  $ $ 10  $ —  $ $ 38 
Commercial real estate
—  —  —  —  —  13 
Lease Financing
—  —  —  —  —  — 
Residential mortgage
—  —  —  —  —  —  — 
Automobile
—  —  —  —  11 
Home equity
—  —  —  —  —  — 
RV and marine
—  —  —  —  —  — 
Other consumer
—  21 
Total
$ $ 17  $ 22  $ $ 17  $ 21  $ —  $ $ 92 
Six months ended June 30, 2023
Commercial and industrial $ $ 18  $ 17  $ $ 12  $ 10  $ $ $ 70 
Commercial real estate —  19  —  —  —  32 
Lease Financing —  —  —  —  — 
Residential mortgage —  —  —  —  —  — 
Automobile —  —  —  23 
Home equity —  —  —  —  — 
RV and marine —  —  — 
Other consumer 13  —  13  48 
Total $ $ 42  $ 55  $ 14  $ 24  $ 30  $ $ 16  $ 191 
Summary of modifications
The following table summarizes the amortized cost basis of loans modified during the reporting period to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of modification.
Amortized Cost
(dollar amounts in millions) Interest rate reduction Term extension Payment deferral Combo - interest rate reduction and term extension Total % of total loan class (1)
Three months ended June 30, 2023
Commercial and industrial $ —  $ 138  $ —  $ —  $ 138  0.28  %
Commercial real estate —  134  —  —  134  1.02 
Residential mortgage —  12  15  0.06 
Automobile —  —  0.04 
Home equity —  —  0.04 
Other consumer —  —  —  0.07 
Total loans to borrowers experiencing financial difficulty in which modifications were made $ $ 289  $ $ $ 297  0.24  %
Six months ended June 30, 2023
Commercial and industrial $ 35  $ 198  $ —  $ $ 236  0.47  %
Commercial real estate —  148  —  —  148  1.12 
Residential mortgage —  35  39  0.17 
Automobile —  —  0.06 
Home equity —  —  0.06 
RV and marine —  —  —  0.02 
Other consumer —  —  —  0.07 
Total loans to borrowers experiencing financial difficulty in which modifications were made $ 36  $ 390  $ $ 11  $ 439  0.36  %
(1)Represents the amortized cost of loans modified during the reporting period as a percentage of the period-end loan balance by class.
The following table describes the financial effect of the modification made to borrowers experiencing financial difficulty.
Interest Rate Reduction Term Extension
Weighted-average contractual interest rate Weighted-average years added to the life
From To
Three months ended June 30, 2023
Commercial and industrial     0.7
Commercial real estate     0.5
Residential mortgage 5.55  % 4.42  % 8.8
Automobile 6.58  6.22  2.0
Home equity 8.55  6.05  14.6
Six months ended June 30, 2023
Commercial and industrial 7.68  % 6.94  % 0.9
Commercial real estate 0.5
Residential mortgage 5.54  4.29  7.2
Automobile 6.59  6.24  2.0
Home equity 8.37  5.86  15.5
The following table depicts the performance of loans that have been modified during the reporting period.
At June 30, 2023
Past Due
(dollar amounts in millions) 30-59
 Days
60-89
 Days
90 or 
more days
Total Current Total
Commercial and industrial $ $ $ —  $ $ 234  $ 236 
Commercial real estate —  —  —  —  148  148 
Residential mortgage 14  25  39 
Automobile —  — 
Home equity —  — 
RV and marine —  —  —  — 
Other consumer —  —  —  — 
Total loans to borrowers experiencing financial difficulty in which modifications were made in the six months ended June 30, 2023 $ 10  $ $ $ 18  $ 421  $ 439 
Summary of Troubled Debt Restructuring Note, Debtor
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month and six-month period ended June 30, 2022.
New Troubled Debt Restructurings (1)
Number of
Contracts
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions) Interest rate reduction Amortization or maturity date change Chapter 7 bankruptcy Other Total
Three months ended June 30, 2022
Commercial and industrial 88  $ 19  $ 12  $ —  $ $ 32 
Commercial real estate 37  —  —  —  37 
Residential mortgage 238  —  32  —  35 
Automobile 469  —  —  — 
Home equity 70  —  — 
RV and marine 35  —  —  —  —  — 
Other consumer 23  —  —  —  —  — 
Total new TDRs 927  $ 56  $ 50  $ $ $ 112 
Six months ended June 30, 2022
Commercial and industrial 46  $ 30  $ 15  $ —  $ $ 46 
Commercial real estate 37  —  —  —  37 
Residential mortgage 445  —  60  —  64 
Automobile 1,094  —  — 
Home equity 112  —  — 
RV and marine 74  —  —  — 
Other consumer 53  —  —  —  —  — 
Total new TDRs 1,829  $ 67  $ 87  $ $ $ 163 
(1)TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.
(2)Post-modification balances approximate pre-modification balances.