|
Parent Company Financial Statements (Details) (USD $)
|
3 Months Ended | 9 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sep. 30, 2014
|
Sep. 30, 2013
|
Sep. 30, 2014
|
Sep. 30, 2013
|
Dec. 31, 2013
|
|||||||||
| Assets | |||||||||||||
| Cash and cash equivalents | $ 879,862,000 | $ 1,107,658,000 | $ 879,862,000 | $ 1,107,658,000 | |||||||||
| Accrued interest receivable and other assets | 1,665,071,000 | 1,665,071,000 | 1,609,876,000 | ||||||||||
| Assets | 64,330,629,000 | 64,330,629,000 | 59,467,174,000 | ||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||
| Short-term borrowings | 1,530,938,000 | 1,530,938,000 | 552,143,000 | ||||||||||
| Accrued expenses and other liabilities | 1,161,056,000 | 1,161,056,000 | 1,059,888,000 | ||||||||||
| Liabilities | 58,046,419,000 | 58,046,419,000 | 53,377,021,000 | ||||||||||
| Shareholders' equity | 6,284,210,000 | 5,952,060,000 | 6,284,210,000 | 5,952,060,000 | 6,090,153,000 | ||||||||
| Total liabilities and shareholders' equity | 64,330,629,000 | 64,330,629,000 | 59,467,174,000 | ||||||||||
| Interest from | |||||||||||||
| Other | 30,445,000 | 36,845,000 | 97,323,000 | 103,452,000 | |||||||||
| Expense | |||||||||||||
| Personnel costs | 275,409,000 | 229,326,000 | 785,486,000 | 752,083,000 | |||||||||
| Other | 39,468,000 | 34,640,000 | 123,942,000 | 102,406,000 | |||||||||
| Total Expense | 480,318,000 | 423,336,000 | 1,399,075,000 | 1,311,994,000 | |||||||||
| Income (loss) before income taxes and equity in undistributed net income of subsidiaries | 208,886,000 | 243,883,000 | 632,220,000 | 658,555,000 | |||||||||
| Income taxes | 53,870,000 | 65,047,000 | 163,442,000 | 175,445,000 | |||||||||
| Increase (decrease) in undistributed net income of: | |||||||||||||
| Net Income (Loss) Attributable to Parent | 155,016,000 | 178,836,000 | 468,778,000 | 483,110,000 | |||||||||
| Operating activities | |||||||||||||
| Net Income (Loss) Attributable to Parent | 155,016,000 | 178,836,000 | 468,778,000 | 483,110,000 | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||||
| Depreciation and amortization | 238,974,000 | 210,311,000 | |||||||||||
| Other, net | 0 | 0 | |||||||||||
| Net cash provided by (used for) operating activities | 629,226,000 | 813,294,000 | |||||||||||
| Investing activities | |||||||||||||
| Net cash provided by (used for) investing activities | (3,533,590,000) | (1,212,768,000) | |||||||||||
| Financing activities | |||||||||||||
| Payment of borrowings | 983,741,000 | 155,454,000 | |||||||||||
| Dividends paid on preferred stock | (23,891,000) | (23,910,000) | |||||||||||
| Dividends paid on common stock | (121,253,000) | (109,046,000) | |||||||||||
| Repurchase of common stock | (299,720,000) | (124,995,000) | |||||||||||
| Proceeds from Issuance of Common Stock | 2,597,000 | 0 | |||||||||||
| Other, net | 19,069,000 | 10,822,000 | |||||||||||
| Net cash provided by (used for) financing activities | 2,783,094,000 | 244,326,000 | |||||||||||
| Cash and Cash Equivalents, Period Increase (Decrease) | (121,270,000) | (155,148,000) | |||||||||||
| Cash and cash equivalents at beginning of period | 1,001,132,000 | 1,262,806,000 | |||||||||||
| Cash and cash equivalents at end of period | 879,862,000 | 1,107,658,000 | 879,862,000 | 1,107,658,000 | |||||||||
| Supplemental disclosures: | |||||||||||||
| Interest paid | 98,080,000 | 116,945,000 | |||||||||||
|
Parent Company [Member]
|
|||||||||||||
| Assets | |||||||||||||
| Cash and cash equivalents | 732,436,000 | 967,644,000 | 732,436,000 | 967,644,000 | |||||||||
| Due from The Huntington National Bank | 246,832,000 | 246,832,000 | 246,841,000 | ||||||||||
| Due from non-bank subsidiaries | 54,348,000 | 54,348,000 | 57,747,000 | ||||||||||
| Investment in The Huntington National Bank | 5,926,366,000 | 5,926,366,000 | 5,537,582,000 | ||||||||||
| Investment in non-bank subsidiaries | 518,615,000 | 518,615,000 | 587,388,000 | ||||||||||
| Accrued interest receivable and other assets | 274,656,000 | 274,656,000 | |||||||||||
| Assets | 7,753,253,000 | 7,753,253,000 | 7,681,659,000 | ||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||
| Long-term borrowings | 1,039,969,000 | 1,039,969,000 | 1,034,266,000 | ||||||||||
| Accrued expenses and other liabilities | 429,074,000 | 429,074,000 | 557,240,000 | ||||||||||
| Liabilities | 1,469,043,000 | 1,469,043,000 | 1,591,506,000 | ||||||||||
| Shareholders' equity | 6,284,210,000 | [1] | 6,284,210,000 | [1] | 6,090,153,000 | [1] | |||||||
| Total liabilities and shareholders' equity | 7,753,253,000 | 7,753,253,000 | 7,681,659,000 | ||||||||||
| Dividends from | |||||||||||||
| The Huntington National Bank | 169,000,000 | 0 | 244,000,000 | 0 | |||||||||
| Non-bank subsidiaries | 8,827,000 | 18,000,000 | 12,468,000 | 18,000,000 | |||||||||
| Interest from | |||||||||||||
| The Huntington National Bank | 982,000 | 425,000 | 2,936,000 | 5,513,000 | |||||||||
| Non-bank subsidiaries | 634,000 | 782,000 | 2,002,000 | 2,399,000 | |||||||||
| Other | 209,000 | 353,000 | 2,514,000 | 1,266,000 | |||||||||
| Total Income | 179,652,000 | 19,560,000 | 263,920,000 | 27,178,000 | |||||||||
| Expense | |||||||||||||
| Personnel costs | 17,608,000 | 12,951,000 | 42,753,000 | 41,161,000 | |||||||||
| Interest on borrowings | 4,261,000 | 5,692,000 | 12,766,000 | 14,242,000 | |||||||||
| Other | 10,370,000 | 11,923,000 | 39,423,000 | 26,790,000 | |||||||||
| Total Expense | 32,239,000 | 30,566,000 | 94,942,000 | 82,193,000 | |||||||||
| Income (loss) before income taxes and equity in undistributed net income of subsidiaries | 147,413,000 | (11,006,000) | 168,978,000 | (55,015,000) | |||||||||
| Income taxes | (15,038,000) | (12,043,000) | (44,015,000) | (20,229,000) | |||||||||
| Income before equity in undistributed net income of subsidiaries | 162,451,000 | 1,037,000 | 212,993,000 | (34,786,000) | |||||||||
| Increase (decrease) in undistributed net income of: | |||||||||||||
| The Huntington National Bank | (4,828,000) | 189,726,000 | 248,359,000 | 516,436,000 | |||||||||
| Non-bank subsidiaries | (2,607,000) | (11,927,000) | 7,426,000 | 1,460,000 | |||||||||
| Net Income (Loss) Attributable to Parent | 155,016,000 | 178,836,000 | 468,778,000 | 483,110,000 | |||||||||
| Statement of Income and Comprehensive Income [Abstract] | |||||||||||||
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent | (22,289,000) | [2] | 52,969,000 | [2] | 31,993,000 | (79,950,000) | |||||||
| Comprehensive Income, Net of Tax, Attributable to Parent | 132,727,000 | 231,805,000 | 500,771,000 | 403,160,000 | |||||||||
| Operating activities | |||||||||||||
| Net Income (Loss) Attributable to Parent | 155,016,000 | 178,836,000 | 468,778,000 | 483,110,000 | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||||
| Equity in undistributed net income of subsidiaries | (255,253,000) | (536,591,000) | |||||||||||
| Depreciation and amortization | 291,000 | 323,000 | |||||||||||
| Other, net | (10,376,000) | (3,710,000) | |||||||||||
| Net cash provided by (used for) operating activities | 203,440,000 | (56,868,000) | |||||||||||
| Investing activities | |||||||||||||
| Repayments from subsidiaries | 6,400,000 | 251,853,000 | |||||||||||
| Advances to subsidiaries | (1,000,000) | (248,950,000) | |||||||||||
| Payments To Acquire Businesses Net Of Cash Acquired | (13,452,000) | 0 | |||||||||||
| Net cash provided by (used for) investing activities | (8,052,000) | 2,903,000 | |||||||||||
| Financing activities | |||||||||||||
| Payment of borrowings | 0 | (50,000,000) | |||||||||||
| Dividends paid on common stock | (145,143,000) | (132,957,000) | |||||||||||
| Repurchase of common stock | (299,720,000) | (124,995,000) | |||||||||||
| Proceeds from Issuance of Common Stock | 2,597,000 | 0 | |||||||||||
| Repurchase of Warrant to the Treasury | 0 | 399,200,000 | |||||||||||
| Other, net | 13,249,000 | 8,890,000 | |||||||||||
| Net cash provided by (used for) financing activities | (429,017,000) | 100,138,000 | |||||||||||
| Cash and Cash Equivalents, Period Increase (Decrease) | (233,629,000) | 46,173,000 | |||||||||||
| Cash and cash equivalents at beginning of period | 966,065,000 | 921,471,000 | |||||||||||
| Cash and cash equivalents at end of period | 732,436,000 | 967,644,000 | 732,436,000 | 967,644,000 | |||||||||
| Supplemental disclosures: | |||||||||||||
| Interest paid | $ 12,766,000 | $ 14,242,000 | |||||||||||
|
|||||||||||||